Silvercorp Reports Revenue Up 71% to $62.1 Million and Record Operating Cash Flow Up 140% to $35.2 Million in the 2nd Quarter of Fiscal 2012
VANCOUVER, BRITISH COLUMBIA -- (Marketwire) -- 11/08/11 -- Silvercorp Metals Inc. (TSX: SVM)(NYSE: SVM) ('Silvercorp' or the 'Company') today reported its unaudited financial and operating results for the second quarter ended September 30, 2011 ('Q2 2012'). The following financial results are expressed in US dollars (US$) unless stated otherwise.
The Company reported adjusted earnings (a non-IFRS 'International Financial Reporting Standards' measure) of $23.6 million, $0.14 per share, in the second quarter of fiscal 2012. Net income attributable to shareholders was $18.5 million, $0.11 per share. The Company also reported record operating cash flow of $35.2 million and revenue of $62.1 million based on average net realized silver selling price of $30.48 per ounce.
SECOND QUARTER HIGHLIGHTS AND SIGNIFICANT EVENTS
-- Revenue of $62.1 million, up 71% from $36.3 million in the second
quarter of fiscal year 2011 ('Q2 2011');
-- Record cash flow from operations of $35.2 million, or $0.20 per share,
up 140% from $14.6 million, or $0.09 per share, in Q2 2011;
-- Net income attributable to shareholders of $18.5 million, or $0.11 per
share, a 49% increase compared to $12.4 million, or $0.08 per share, in
Q2 2011. Adjusted earnings were $23.6 million, or $0.14 per share;
-- Silver production of 1.4 million ounces, a 4% increase, gold production
of 2,516 ounces, a 739% increase. The silver-equivalent production
(includes only silver and gold) was about 1.5 million ounces. Silver and
gold sales accounted for 74% of the total sales in the quarter, compared
to 55% a year ago;
-- Realized selling price per ounce of silver increased 108% to $30.48 from
$14.63 in Q2 2011;
-- Completed the acquisition of the XBG silver-gold-lead-zinc mine in the
Henan Province, China;
-- Expanded the second mill capacity to 2,200 tonnes per day ('t/d') to
achieve a total milling capacity of 3,200 t/d at the Ying Mining
District, or about 1 million tonnes per year;
-- Silvercorp continues to maintain its low cost producer status with a
cash production cost per ounce of silver of negative $4.55;
-- Repurchased and cancelled 4.5 million shares at an average of $7.90 per
share, totalling $35.4 million, through a normal course issuer bid;
-- Paid cash dividends of CAD$0.02 per share, totalling $3.7 million for
the quarter; and
-- Successfully defended the Company against false and malicious anonymous
allegations, made in a 'Short and Distort' scheme.
FINANCIALS
In Q2 2012, net income attributable to the shareholders of the Company was $18.5 million, or $0.11 per share, a 49% increase from net income of $12.4 million, or $0.08 per share, in the same quarter last year. Net income was affected by: (i) $1.5 million of additional costs incurred related to fighting the 'Short and Distort' scheme; and (ii) $3.6 million of China dividend withholding taxes accrued as Silvercorp is anticipating its 77.5% subsidiary, Henan Found Mining Co. Ltd., to pay an annual dividend in the next quarter. The entire annual dividend withholding tax is accrued in this quarter. Excluding these two items, adjusted earnings was $23.6 million or $0.14 per share.
For the six months ended September 30, 2011 ('H1 2012'), net income was $44.1 million, or $0.25 per share, a 66% increase from net income of $26.6 million, or $0.16 per share, in the same period last year ('H1 2011').
In Q2 2012, the Company achieved sales of $62.1 million, a 71% increase from $36.3 million in the same quarter last year. The increase in sales was primarily from higher metal prices, combined with an increase in the quantity of silver and gold produced and sold, as shown in Table 1 below:
----------------------------------------------------------------------
Table 1: Realized selling
Quantities prices Sales
('000 oz or lb) ($/oz or lb) (in '000$)
Q2 2012 Q2 2011 Q2 2012 Q2 2011 Q2 2012 Q2 2011
----------------------------------------------------------------------
Silver 1,396 1,342 $30.48 $14.63 $42,535 $19,642
Gold 2.5 0.3 1,313 841 3,301 246
Lead 16,520 17,028 0.86 0.81 14,145 13,853
Zinc 3,236 3,869 0.64 0.67 2,074 2,597
----------------------------------------------------------------------
Total $62,055 $36,338
----------------------------------------------------------------------
Realized selling price is determined by Shanghai Metal Exchange ('SME') for lead and zinc and Shanghai Gold Exchange ('SGE') prices for silver and gold, less smelter charges and 17% value added taxes (exempted for gold), as shown in Table 2 below:
----------------------------------------------------------------------------
Silver (in Gold (in Lead (in Zinc (in
US$/ounce) US$/ounce) US$/pound) US$/pound)
Q2 2012 Q2 2011 Q2 2012 Q2 2011 Q2 2012 Q2 2011 Q2 2012 Q2 2011
----------------------------------------------------------------------------
SME or SGE
quarterly
average $40.13 $19.56 1,712 1,228 $1.15 $1.06 $1.20 $1.10
Less:
Smelter
charges (4.47) (2.44) (399) (387) (0.14) (0.11) (0.45) (0.32)
Less: Value
added taxes (5.18) (2.49) - - (0.15) (0.14) (0.11) (0.11)
----------------------------------------------------------------------------
Realized
selling
prices $30.48 $14.63 1,313 841 $0.86 $0.81 $0.64 $0.67
----------------------------------------------------------------------------
----------------------------------------------------------------------------
LME
quarterly
average $38.92 $18.95 1,709 1,226 $1.11 $0.92 $1.01 $1.05
----------------------------------------------------------------------------
----------------------------------------------------------------------------
Gross profit margin improved to 77% from 73% in Q2 2011. Cost of sales was $14.4 million, a 48% increase compared to a year ago. The increase was mainly due to increased ore production, a 34% increase compared to Q2 2011. Also impacting cost of sales were higher depreciation, amortization and depletion, increased labour and materials costs as well as the impact of the US dollar depreciation versus the Chinese RMB.
In H1 2012, the Company achieved sales of $131.8 million, an 80% increase from $73.1 million in the same period last year. Gross profit margin improved to 78% from 73% in H1 2011. Cost of sales was $28.5 million, a 43% increase compared to a year ago.
In Q2 2012, general and administrative expenses increased by $4.6 million to $8.5 million, compared to the same quarter last year. In H1 2012, general administrative expenses increased by $6.0 million to $14.6 million, compared to the same period last year. Significant increases were due to: (i) additional professional fees incurred for fighting the 'Short and Distort' scheme; (ii) VAT surtax payments, which have been levied since December 1, 2010; (iii) increases in general office operation costs; and (iv) increases in salaries and benefits due to increased manpower and average salary increases as the Company is managing multiple mining projects, both operating and development, in China and Canada.
In Q2 2012, income tax expenses increased to $13.8 million from $5.4 million in the same quarter last year. In H1 2012, income tax expenses increased to $26.4 million from $8.6 million in the same period last year. The increases of income tax expense were mainly due to higher taxable income and a higher tax rate compared to last year. The Chinese tax holiday, which allowed the Company's most profitable Chinese subsidiary, Henan Found Mining Co. Ltd. (Ying and TLP mines) to have a preferential 12.5% income tax rate, expired on December 31, 2010, increasing the income tax rate to 25%. The Company's other Chinese subsidiary, Henan Huawei Mining Co. Ltd. (HPG and LM mines), is currently subject to preferential tax rate of 12.5% until December 31, 2011, after which it will be 25%. In addition, included in deferred income taxes was $3.6 million of China dividend withholding taxes accrued as Silvercorp is anticipating its 77.5% subsidiary, Henan Found Mining Co. Ltd., to pay an annual dividend in the next quarter.
In Q2 2012, the Company reported record cash flow from operations of $35.2 million, or $0.20 per share, a 140% increase from $14.6 million in the same quarter last year. In Q2 2012, the Company paid $3.7 million in dividends, $13.3 million in capital expenditures, and $35.4 million to repurchase common shares under its normal course issuer bid. The Company also spent $3.4 million as partial consideration payment to acquire Zhongxing Mining Co. Ltd. ('Zhongxing') and Chuanxin Mining Co. Ltd. ('Chuanxin'), collectively the XBG mine, and paid a deposit of $19.6 million for the acquisition of another mineral property in China, the completion of which is subject to various conditions and government approvals. In H1 2012, cash flow from operations was $69.1 million, an increase from $37.8 million in the same period last year. The Company ended the quarter with $176.7 million in cash and short term investments.
OPERATIONS
In Q2 2012, the Company achieved silver production of 1.4 million ounces, a 4% increase compared to 1.3 million ounces in Q2 2011. Gold production increased 739% to 2,516 ounces compared to Q2 2011 primarily as a result of added gold production from the newly acquired BYP mine. The silver-equivalent production (includes only silver and gold) was about 1.5 million ounces. Silver and gold sales accounted for 74% of the total sales in the quarter, compared to 55% a year ago. In addition, 19.8 million pounds of lead and zinc were produced, slightly lower than the 20.9 million pounds in the same quarter last year. In H1 2012, the Company produced 3.0 million ounces of silver, 3,905 ounces of gold, 44.5 million pounds of lead and zinc, compared to 2.7 million ounces of silver, 1,300 ounces of gold and 44.1 million pounds of lead and zinc in the same period last year.
In Q2 2012, a total of 207,296 tonnes of ore were mined, a 34% increase compared to 154,445 tonnes in Q2 2011. In H1 2012, the Company mined 386,414 tonnes of ore, a 29% increase compared to 299,427 in H1 2011. The increased mine production was achieved through increased production from the TLP, HPG and LM mines that continued to expand operations along with new production from the BYP mine.
In Q2 2012, ore production at the Ying mine was 72,162 tonnes, 15% less than the same quarter last year of 85,204 tonnes. The decrease was because: (i) during the quarter, the Ying mine underwent a major update for its hauling facilities and replaced all of the shaft cages for safety purposes, which negatively impacted ore production, and (ii) continued labour shortages impacted our mining contractors at the Ying mine, resulting in lower mine production. While the Company has been actively working with its mining contractors to introduce new measures to maintain a stable mining labour force, the Ying mine is also in the process of establishing its own mining crews to carry out mining operations. It is expected mining capacity at the Ying mine will gradually improve over the next two quarters.
The decreased production at the Ying mine was offset by increased production from the TLP, HPG and LM satellite mines which have continued to expand operations over the last two years. Those satellite mines increased their ore production 60% to 110,380 tonnes compared to 69,241 tonnes in Q2 2011, producing 0.46 million ounces of silver (Q2 2011 - 0.25 million ounces of silver) at a cash cost of $0.97 per ounce of silver (Q2 2011 - $0.63 per ounce of silver).
In Q2 2012, a total of 209,725 tonnes of ore were milled, a 39% increase compared to 150,553 tonnes in Q2 2011. 19,813 tonnes of gold ore were milled at the newly acquired BYP mine as production continued to ramp up in this quarter. In H1 2012, a total of 392,615 tonnes of ore were milled, a 31% increase compared to 299,742 tonnes in H1 2011. The BYP mine contributed a total of 27,777 tonnes of ore milled.
The milling capacity increased in the quarter as the Company expanded the capacity at the second mill at the Ying Mining District to 2,200 t/d by adding a new 1,100 tonne line. The total milling capacity is 3,200 t/d, at the Ying Mining District, or about 1 million tonnes per year. In addition, we have 500 t/d milling capacity at the BYP mine, which is now operational.
In Q2 2012, total cash mining costs increased 5% to $42.30 per tonne from $40.36 per tonne in the same quarter last year. In H1 2012, total cash mining costs increased to $44.13 per tonne from $40.36 per tonne in the same period last year. The increase in total cash mining cost per tonne was mainly due to US dollar depreciation versus the Chinese RMB, and slightly impacted by higher labour and material costs.
In Q2 2012, total cash milling costs increased 12% to $12.70 per tonne from $11.36 per tonne in the same quarter last year. In H1 2012, total cash milling costs increased to $12.57 per tonne from $11.61 per tonne in the same period last year. The increase is mainly due to the impact of the US dollar depreciation versus the Chinese RMB. In addition, the milling costs at the BYP mine, which only commenced operations last quarter, were high as the production is still ramping up.
Including by-product credits, in Q2 2012, total production cost per ounce of silver was negative $2.74 and the cash cost per ounce of silver was negative $4.55, compared to the total production costs and cash production costs per ounce of silver of negative $5.17 and negative $6.30, respectively, in same quarter last year. The increase noted is due to relatively lower by-product grades and higher production costs, slightly off-set by an increased lead price. In H1 2012, total production cost per ounce of silver was negative $3.75 and the cash cost per ounce of silver was negative $5.39, compared to the total production costs and cash production costs per ounce of silver of negative $5.19 and negative $6.31, respectively, in the same period last year.
Silvercorp's consolidated operational results for the past five quarters are summarized in Table 3 below:
----------------------------------------------------------------------------
Table 3: Consolidated Operational Results
Q2 2012 Q1 2012 Q4 2011 Q3 2011 Q2 2011
30-Sep-11 30-Jun-11 31-Mar-11 31-Dec-10 30-Sept-10
----------------------------------------------------------------------------
Ore Mined (tonne)
Direct Smelting Ore
(tonne) 2,579 3,108 2,740 3,711 3,065
Stockpiled Ore (tonne) 204,717 176,011 122,951 163,502 151,380
--------------------------------------------------
207,296 179,119 125,691 167,213 154,445
----------------------------------------------------------------------------
Run of Mine Ore (tonne)
Direct Smelting Ore
(tonne) 2,579 3,108 2,740 3,711 3,065
Ore Milled (tonne) 207,146 179,782 132,924 157,817 147,488
--------------------------------------------------
209,725 182,890 135,464 161,528 150,553
----------------------------------------------------------------------------
Metal Sales
Silver (in thousands of
ounce) 1,396 1,592 1,047 1,523 1,343
Gold (in thousands of
ounce) 2.5 1.4 1.1 0.8 0.3
Lead (in thousands of
pound) 16,520 20,621 14,385 18,795 17,028
Zinc (in thousands of
pound) 3,236 4,102 3,253 4,791 3,869
----------------------------------------------------------------------------
Head Grade of Run of Mine
Ore
Silver (gram/tonne) 271.0 303.0 290.0 330.0 312.0
Gold (gram/tonne) - BYP
mine 3.3 - - - -
Lead (%) 4.6 5.5 5.6 5.7 5.6
Zinc (%) 1.2 1.5 1.8 1.8 1.9
----------------------------------------------------------------------------
Recovery Rate of Run of
Mine Ore
Silver (%) 92.1 91.3 91.8 92.0 91.6
Gold (%) - BYP mine 89.1 - - - -
Lead (%) 94.7 94.7 95.6 95.3 95.1
Zinc (%) 75.1 72.8 67.8 70.1 70.1
----------------------------------------------------------------------------
Cash Mining Cost ($ per
tonne) 42.30 48.66 45.54 48.30 40.36
Total Mining Costs ($ per
tonne) 55.66 60.07 56.55 58.28 49.12
Cash Milling Cost ($ per
tonne) 12.70 12.42 15.31 12.11 11.36
Total Milling Cost ($ per
tonne) 14.09 13.94 17.26 13.69 13.06
----------------------------------------------------------------------------
Total Production Cost per
Ounce of Silver ($) (2.74) (4.63) (6.06) (5.93) (5.17)
Total Cash Cost per Ounce
of Silver ($) (4.55) (6.12) (7.61) (7.13) (6.30)
BYP Production Cost per
Ounce of Gold ($) 598.94 277.02 n/a n/a n/a
BYP Cash Cost per Ounce of
Gold ($) 275.70 271.16 n/a n/a n/a
----------------------------------------------------------------------------
The Ying mine continued to be the primary focus and most profitable project of the Company. The operational results for the past five quarters at the Ying mine are summarized in Table 4 below:
----------------------------------------------------------------------------
Table 4: Ying Mine Operational Results
Q2 2012 Q1 2011 Q4 2011 Q3 2011 Q2 2011
30-Sep-11 30-Jun-11 31-Mar-11 31-Dec-10 30-Sep-10
----------------------------------------------------------------------------
Ore Mined (tonne)
Direct Smelting Ore
(tonne) 2,463 3,062 2,715 3,640 3,017
Stockpiled Ore (tonne) 69,699 78,276 59,650 82,101 82,187
--------------------------------------------------
72,162 81,338 62,365 85,741 85,204
----------------------------------------------------------------------------
Run of Mine Ore (tonne)
Direct Smelting Ore
(tonne) 2,463 3,062 2,715 3,640 3,017
Ore Milled (tonne) 68,793 79,974 61,173 81,700 79,995
--------------------------------------------------
71,256 83,036 63,888 85,340 83,012
----------------------------------------------------------------------------
Metal Sales
Silver (in thousands of
ounce) 939 1,146 765 1,241 1,095
Lead (in thousands of
pound) 10,857 15,419 10,359 14,862 13,486
Zinc (in thousands of
pound) 2,311 3,594 2,536 3,954 3,275
----------------------------------------------------------------------------
Head Grade of Run of Mine
Ore
Silver (gram/tonne) 437.0 444.0 441.0 499.0 461.0
Lead (%) 7.6 8.6 8.4 8.3 7.9
Zinc (%) 2.2 2.5 2.9 2.9 2.8
----------------------------------------------------------------------------
Recovery Rate of Run of
Mine Ore
Silver (%) 92.8 92.1 93.0 92.9 92.3
Lead (%) 96.2 96.1 97.0 96.6 96.3
Zinc (%) 74.9 74.9 67.7 70.1 71.5
----------------------------------------------------------------------------
Cash Mining Cost ($ per
tonne) 47.76 48.27 48.35 49.85 42.66
Total Mining Costs ($ per
tonne) 65.44 63.27 63.56 64.12 54.79
Cash Milling Cost ($ per
tonne) 14.31 11.74 15.43 12.22 11.51
Total Milling Cost ($ per
tonne) 16.00 13.31 17.39 13.89 13.36
----------------------------------------------------------------------------
Total Production Cost per
Ounce of Silver ($) (5.65) (7.81) (8.88) (7.67) (6.94)
Total Cash Cost per Ounce
of Silver ($) (7.14) (9.05) (10.25) (8.76) (7.99)
----------------------------------------------------------------------------
ACQUISITION, EXPLORATION AND PROJECT DEVELOPMENT
Ying Mining District, Henan Province, China
The Company is continuing its 40,000 metre (m) tunnelling and 171,000 m underground drilling program at the Ying Mining District for fiscal year 2012 to further expand resources and increase production. Together with mine developments, a total of 23,510 m of tunnelling (2 m by 2 m in dimension), 54,977 m of diamond drilling and 411 m of shafts and declines development were completed in the quarter at a cost of $6.8 million.
An improved mining technique for resuing mining stopes has been implemented in all four mines at the Ying Mining District in October 2011. The method is to first cut a 1.5 m deep hole with 1.0 m in length with a width matching true width of a vein at every lift, and then drill upward to blast holes along the vein. Those holes are blasted using the first cut hole as free space. This improved mining technique will reduce mining dilution by 5 to 10%.
Due to constraints in mining contractors' ability to employ skilled miners and organize mine production in the gradually tightening labour market in China, and in order to improve mine productivity, the Company is in the process of establishing its own mining crews to carry out mining operations. It is expected to take about one year for the Company to complete this transition.
During the quarter, the Company commenced the development of a 5,200 m access ramp, with dimensions of 4 m by 4.5 m, at the Ying mine starting from the 580 m elevation and going down to zero metre elevation. The access ramp will provide access to the S7-1 vein in which resources were expanded by the recent drilling, and provide access to future mining operations below zero metre elevation. The access ramp is expected to be completed in two and half years.
The Company has also commenced the development of a 4,800 m access ramp with dimensions of 4 m by 4.5 m at the southwest corner of the TLP Mining Permit, adjacent to the LM Mining Permit, from about 980 m elevation to 500 m elevation. The access ramp will provide access to a swarm of mineralized veins discovered. Currently, the Company is producing approximately 60,000 tonnes per year from the LM mine. Once the access ramp is completed in two and half years, the mining capacity at the LM mine is expected to increase to approximately 200,000 tonnes per year.
GC Project, Guangdong Province, China
During the quarter, the Company paid approximately $3 million cash to complete the acquisition of land usage rights for the GC mine and milling sites. Furthermore, mill and mine construction has commenced during the quarter with site preparation work, including the construction of access roads, water supply, and power lines, being completed. Since August, mining contractors have moved into the GC mine site and are well on track with the mine construction, completing 320 m of a 4 m by 4.5 m main access ramp and 20 m of the planned 620 m vertical shaft. The building of a construction head-frame for developing the vertical shaft is underway.
The Company also successfully negotiated and entered into an agreement with a building contractor to construct a 1,600 t/d capacity floatation mill that is capable of producing silver-lead, zinc, pyrite floatation concentrates and a tin gravity concentrate. This is the same contractor who built the Company's two mills at the Ying Mining District. Milling equipment was sourced and the final purchase contract is expected to be signed in November 2011. In accordance with plans, the mill should be completed by July 2012 with an estimated cost of approximately RMB 100 million, or US$17 million.
During the quarter, the GC surface drilling program consisting of three drill rigs continued to perform step-out drilling.
Silvercorp has retained AMC Consultants of Vancouver in February 2011 to convert the Chinese design report on the GC project into an NI 43-101 qualified report. The AMC report is expected to be completed in November 2011.
BYP Mine, Hunan Province, China
During the quarter, production at the BYP mine continued to ramp up with 19,813 tonnes of ore being processed, yielding 1,613 ounces of gold as mill production resumed in August following a temporary halt in June while the Company installed a liner in the tailing pond.
The Company will continue to utilize the existing 500 t/d floatation mill to mine and process gold mineralization with an initial focus on higher grade mineralization areas.
The Company's engineers continue to work with a qualified Chinese engineering firm to complete a detailed and staged mining and development plan to fulfill the Company's production goal of expanding the mining and milling capacity to 1,500 t/d for fiscal 2013. The cost of mill expansion is about $10 million.
Construction of an 800 t/d backfill facility to fill up gold mineralization stopes is underway, which will cost around $1.5 million and will be completed in July 2012.
The Company also started to sink a 180 m deep, 3.5 m diameter, shaft from 380 m to 200 m elevations. The shaft will mainly be utilized to mine the #3 gold mineralization body. The cost of the shaft is about $1 million and is expected to be completed in April 2012.
XBG Project, Henan Province, China
In the current quarter, the Company completed the acquisition of a 90% equity interest in Zhongxing and Chuanxin through its 77.5% owned subsidiary, Henan Found Mining Co. Ltd. The main assets acquired are the high grade XBG silver-gold-lead-zinc mine with a mining permit covering 26.36 square kilometres and the adjacent NTM gold exploration permit covering 2.54 square kilometres along with a 350 t/d floatation mill and the environment permit to construct a 1,000 t/d floatation mill.
Exploration, mine development and small scale tunnelling mining have been on-going since the mining permit was issued in November 2010. By the end of July 2011, a total of 4,500 m of mine tunnels and several shallow shafts were developed in the mine area. Based on Zhongxing's records, over 20,000 tonnes of silver-lead-zinc ore were mined, of which about 12,000 tonnes of ore were milled by the 350 t/d flotation mill. Metal recoveries from the test milling were reported to be over 90% for silver and lead and 80% for gold and zinc.
The Company intends to commence a comprehensive exploration program that includes surface and underground mapping and sampling, and surface and underground diamond drilling to explore the existing veins and discover additional veins. The exploration program is expected to be self-funded by cash-flow generated from continuing mining activities from the existing tunnels and processed from the existing 350 t/d floatation mill.
Silvertip Project, British Columbia, Canada
During the quarter, the Company continued its effort in completing a Small Mine Permit application. At the same time, the Company conducted the 2011 exploration program to test the DM zone, a new zone of silver-lead-zinc mineralization approximately eight kilometres to the south of Silvertip Mountain. The 2011 exploration program is now substantially completed, with assay results pending.
PRODUCTION GUIDANCE FOR THE FISCAL YEAR 2012
During the first six months of fiscal year 2012, 3.0 million ounces of silver, 1,703 ounces of gold and 44.5 million pounds of lead and zinc were produced and sold from the four mines at the Ying Mining District. This is on track for the fiscal year 2012 Production Guidance for the Ying Mining District, which is to process 600,000 tonnes of ore at grades of 325g/t silver, 0.4g/t gold, 6% lead and 1.9% zinc, yielding 5.6 million ounces of silver, 4,000 ounces of gold, and 90 million pounds of lead and zinc. Total production cost is estimated at approximately $75 per tonne of ore.
For fiscal 2012, the BYP mine is expected to mine and mill 95,000 tonnes of ore at a grade of 6 g/t gold, yielding approximately 17,000 ounces of gold at an estimated total production cost of $28 per tonne of ore.
Myles Gao, P.Geo., President and Chief Operating Officer of Silvercorp, is a Qualified Person for Silvercorp under NI 43-101 and has reviewed and given consent to the technical information in this section of the press release.
UPDATED CONFERENCE CALL AND WEBCAST INFORMATION
New Time and New Dial-In Number
A conference call and live audio webcast to discuss these results is scheduled as follows:
Date: Wednesday, November 9, 2011
Time: 7:00 am PT (10:00 am ET)
Dial-In Number: 1-612-332-0636
Live audio webcast: www.silvercorp.ca
(click on the link on the home page)
Playback webcast can be accessed at: www.silvercorp.ca
About Silvercorp Metals Inc.
Silvercorp Metals Inc. is engaged in the acquisition, exploration, development and mining of high-grade silver-related mineral properties in China and Canada. Silvercorp is the largest primary silver producer in China through the operation of the four silver-lead-zinc mines at the Ying Mining District in the Henan Province of China. Silvercorp recently acquired the XBG silver-gold-lead-zinc mine nearby the Ying Mining District in Henan Province, further consolidating the region. Silvercorp has commenced production at its second production foothold in China, the BYP gold-lead-zinc project in Hunan Province, and is currently building the GC silver-lead-zinc project in Guangdong Province as its third China production base. In Canada, Silvercorp is preparing to apply for a Small Mine Permit for the Silvertip high grade silver-lead-zinc mine project in northern British Columbia to provide a further platform for growth and geographic diversification. The Company's shares are traded on the New York Stock Exchange (symbol: SVM) and Toronto Stock Exchange (symbol: SVM) and are included as a component of the S&P/TSX Composite and the S&P/TSX Global Mining Indexes.
CAUTIONARY DISCLAIMER -- FORWARD LOOKING STATEMENTS
Certain of the statements and information in this press release constitute 'forward-looking statements' within the meaning of the United States Private Securities Litigation Reform Act of 1995 and 'forward-looking information' within the meaning of applicable Canadian provincial securities laws. Any statements or information that express or involve discussions with respect to predictions, expectations, beliefs, plans, projections, objectives, assumptions or future events or performance (often, but not always, using words or phrases such as 'expects', 'is expected', 'anticipates', 'believes', 'plans', 'projects', 'estimates', 'assumes', 'intends', 'strategies', 'targets', 'goals', 'forecasts', 'objectives', 'budgets', 'schedules', 'potential' or variations thereof or stating that certain actions, events or results 'may', 'could', 'would', 'might' or 'will' be taken, occur or be achieved, or the negative of any of these terms and similar expressions) are not statements of historical fact and may be forward-looking statements or information. Forward-looking statements or information relate to, among other things: the price of silver and other metals; the accuracy of mineral resource and mineral reserve estimates at the Company's material properties; the sufficiency of the Company's capital to finance the Company's operations; estimates of the Company's revenues and capital expenditures; estimated production from the Company's mines in the Ying Mining District; timing of receipt of permits and regulatory approvals; availability of funds from production to finance the Company's operations; and access to and availability of funding for future construction, use of proceeds from any financing and development of the Company's properties.
Forward-looking statements or information are subject to a variety of known and unknown risks, uncertainties and other factors that could cause actual events or results to differ from those reflected in the forward-looking statements or information, including, without limitation, risks relating to: fluctuating commodity prices; calculation of resources, reserves and mineralization and precious and base metal recovery; interpretations and assumptions of mineral resource and mineral reserve estimates; exploration and development programs; feasibility and engineering reports; permits and licences; title to properties; First Nations title claims and rights; property interests; joint venture partners; acquisition of commercially mineable mineral rights; financing; recent market events and conditions; economic factors affecting the Company; timing, estimated amount, capital and operating expenditures and economic returns of future production; integration of future acquisitions into the Company's existing operations; competition; operations and political conditions; regulatory environment in China and Canada; environmental risks; foreign exchange rate fluctuations; insurance; risks and hazards of mining operations; key personnel; conflicts of interest; dependence on management; internal control over financial reporting as per the requirements of the Sarbanes-Oxley Act; and bringing actions and enforcing judgments under U.S. securities laws.
This list is not exhaustive of the factors that may affect any of the Company's forward-looking statements or information. Forward-looking statements or information are statements about the future and are inherently uncertain, and actual achievements of the Company or other future events or conditions may differ materially from those reflected in the forward-looking statements or information due to a variety of risks, uncertainties and other factors, including, without limitation, those referred to in the Company's Annual Information Form for the year ended March 31, 2010 under the heading 'Risk Factors'. Although the Company has attempted to identify important factors that could cause actual results to differ materially, there may be other factors that cause results not to be as anticipated, estimated, described or intended. Accordingly, readers should not place undue reliance on forward-looking statements or information.
The Company's forward-looking statements and information are based on the assumptions, beliefs, expectations and opinions of management as of the date of this press release, and other than as required by applicable securities laws, the Company does not assume any obligation to update forward-looking statements and information if circumstances or management's assumptions, beliefs, expectations or opinions should change, or changes in any other events affecting such statements or information. For the reasons set forth above, investors should not place undue reliance on forward-looking statements and information.
SILVERCORP METALS INC.
Unaudited Condensed Consolidated Balance Sheets
----------------------------------------------------------------------------
(Expressed in thousands of U.S. dollars)
September 30, 2011 March 31, 2011 April 1, 2010
----------------------------------------------------------------------------
ASSETS
Current Assets
Cash and cash equivalents $ 124,043 $ 147,224 $ 50,618
Short-term investments 52,623 59,037 43,773
Trade and other receivables 3,293 1,051 510
Inventories 4,035 3,895 3,175
Due from related parties 9,266 203 138
Prepaids and deposits 2,867 2,743 1,964
----------------------------------------------------------------------------
196,127 214,153 100,178
Non-current Assets
Long term prepaids and
deposits 21,833 893 583
Investment in an associate 14,886 15,822 6,103
Other investments 39,432 46,286 9,003
Plant and equipment 49,910 36,516 29,011
Mineral rights and
properties 218,806 191,799 114,261
Deferred income tax assets 729 1,146 1,315
----------------------------------------------------------------------------
TOTAL ASSETS $ 541,723 $ 506,615 $ 260,454
----------------------------------------------------------------------------
LIABILITIES AND EQUITY
Current Liabilities
Accounts payable and
accrued liabilities $ 27,805 $ 12,770 $ 7,504
Deposits received 3,730 13,278 6,737
Bank loan - - 1,465
Current portion of
environmental
rehabilitation - 323 292
Dividends payable 3,284 3,600 3,238
Income tax payable 7,125 3,047 1,658
Due to a related party 249 3,447 -
----------------------------------------------------------------------------
42,193 36,465 20,894
Non-current Liabilities
Deferred income tax
liabilities 20,764 13,564 -
Environmental
rehabilitation 3,360 2,909 2,357
----------------------------------------------------------------------------
Total Liabilities 66,317 52,938 23,251
----------------------------------------------------------------------------
Equity
Share capital 232,131 266,081 145,722
Contributed surplus 4,271 3,131 4,620
Reserves 24,717 24,717 24,717
Accumulated other
comprehensive income 13,660 19,362 319
Retained earnings 124,320 87,326 33,099
----------------------------------------------------------------------------
Total equity attributable to
the equity holders of the
Company 399,099 400,617 208,477
Non-controlling interests 76,307 53,060 28,726
----------------------------------------------------------------------------
Total Equity 475,406 453,677 237,203
----------------------------------------------------------------------------
TOTAL LIABILITIES AND EQUITY $ 541,723 $ 506,615 $ 260,454
----------------------------------------------------------------------------
SILVERCORP METALS INC.
Unaudited Condensed Consolidated Statements of Income
----------------------------------------------------------------------------
(Expressed in thousands of U.S. dollars, except for per share figures)
Three Months Ended Six Months Ended
September 30, September 30,
----------------------------------------------------
2011 2010 2011 2010
----------------------------------------------------------------------------
Sales $ 62,055 $ 36,338 $ 131,774 $ 73,067
Cost of sales 14,435 9,742 28,494 19,933
----------------------------------------------------------------------------
Gross profit 47,620 26,596 103,280 53,134
General and
administrative 8,495 3,880 14,578 8,546
General exploration and
property investigation 1,209 1,110 3,001 2,435
Foreign exchange loss
(gain) (1,284) 570 (760) (303)
Loss on disposal of
plant and equipment 171 449 253 449
Gain on disposal of
mineral rights and
properties - - - (537)
----------------------------------------------------------------------------
Income from operations 39,029 20,587 86,208 42,544
Share of gain in an
associate 116 1,798 92 1,760
Gain (loss) on
investments (670) 126 (1,829) 77
Other income 126 84 301 196
----------------------------------------------------------------------------
Income before finance
items and income taxes 38,601 22,595 84,772 44,577
Finance income 1,110 326 1,780 591
Finance costs (23) (50) (46) (110)
----------------------------------------------------------------------------
Income before income
taxes 39,688 22,871 86,506 45,058
Income tax expense 13,786 5,388 26,360 8,640
----------------------------------------------------------------------------
Net income for the
period $ 25,902 $ 17,483 $ 60,146 $ 36,418
----------------------------------------------------------------------------
Attributable to:
Equity holders of the
Company $ 18,471 $ 12,434 $ 44,113 $ 26,555
Non-controlling
interests 7,431 5,049 16,033 9,863
----------------------------------------------------------------------------
$ 25,902 $ 17,483 $ 60,146 $ 36,418
----------------------------------------------------------------------------
Earnings per share
attributable to the
equity holders of the
Company
Basic earnings per share $ 0.11 $ 0.08 $ 0.25 $ 0.16
----------------------------------------------------------------------------
Diluted earnings per
share $ 0.11 $ 0.08 $ 0.25 $ 0.16
----------------------------------------------------------------------------
Weighted Average Number
of Shares Outstanding -
Basic 173,664,959 164,934,678 174,343,192 164,825,570
----------------------------------------------------------------------------
Weighted Average Number
of Shares Outstanding -
Diluted 174,282,790 165,703,536 175,122,557 165,642,570
----------------------------------------------------------------------------
SILVERCORP METALS INC.
Unaudited Condensed Consolidated Statements of Cash Flow
----------------------------------------------------------------------------
(Expressed in thousands of U.S. dollars)
Three Months Ended Six Months Ended
September 30, September 30,
------------------------------------------------
2011 2010 2011 2010
----------------------------------------------------------------------------
Cash provided by (used in)
Operating activities
Net income for the period $ 25,902 $ 17,483 $ 60,146 $ 36,418
Add (deduct) items not
affecting cash:
Accretion of environmental
rehabilitation 23 40 46 80
Depreciation, amortization
and depletion 3,294 1,666 5,881 3,337
Share of gain in an
associate (116) (1,798) (92) (1,760)
Deferred income tax
expense 4,379 581 5,507 1,116
Loss (gain) on investments 670 (126) 1,829 (77)
Loss on disposal of plant
and equipment 171 449 253 449
Gain on disposal of
mineral rights and
properties - - - (537)
Stock-based compensation 841 477 1,619 1,231
Changes in non-cash
operating working capital 15 (4,131) (6,075) (2,434)
----------------------------------------------------------------------------
Net cash provided by
operating activities 35,179 14,641 69,114 37,823
----------------------------------------------------------------------------
Investing activities
Mineral rights and
properties
Acquisition and capital
expenditures (7,326) (6,263) (13,701) (11,918)
Proceeds on disposals - - - 537
Plant and equipment
Acquisition (6,018) (2,624) (10,150) (3,407)
Proceeds on disposals - 1 - 1
Other investments
Acquisition - (2,019) (1,020) (2,019)
Net redemptions of short-
term investments 12,813 15,584 7,820 209
Acquisition of
Zhongxing/Chuanxin (3,403) - (3,403) -
Prepayments to acquire
mineral property, plant
and equipment (19,989) (420) (21,095) (1,232)
----------------------------------------------------------------------------
Net cash provided by (used
in) investing activities (23,923) 4,259 (41,549) (17,829)
----------------------------------------------------------------------------
Financing activities
Net repayment from (advance
to) related parties (11,113) 318 (12,290) 305
Bank loan
Repayments - - - (1,473)
Non-controlling interests
Contribution 578 - 5,158 -
Cash dividends distributed (3,705) (3,174) (7,305) (6,374)
Capital stock
Proceeds from issuance of
common shares 61 829 951 2,017
Normal course issuer bid (35,380) - (35,380) -
----------------------------------------------------------------------------
Net cash used in financing
activities (49,559) (2,027) (48,866) (5,525)
----------------------------------------------------------------------------
Effect of exchange rate
changes on cash and cash
equivalents (3,330) 1,894 (1,880) 1,176
----------------------------------------------------------------------------
Increase (decrease) in cash
and cash equivalents (41,633) 18,767 (23,181) 15,645
Cash and cash equivalents,
beginning of the period 165,676 47,496 147,224 50,618
----------------------------------------------------------------------------
Cash and cash equivalents,
end of the period $ 124,043 $ 66,263 $ 124,043 $ 66,263
----------------------------------------------------------------------------
SILVERCORP METALS INC.
Mining Data
----------------------------------------------------------------------------
(Expressed in thousands of U.S. dollars, except for mining data figures)
----------------------------------------------------------------------------
Q2 Fiscal 2012 Three months ended September 30, 2011
--------------------------------------------------
YING HPG&LM TLP BYP Total
----------------------------------------------------------------------------
Production Data
Mine Data
Ore Mined (tonne)
Direct Smelting Ore
(tonne) 2,463 72 44 - 2,579
Stockpiled Ore (tonne) 69,699 26,527 83,737 24,754 204,717
--------------------------------------------------
72,162 26,599 83,781 24,754 207,296
--------------------------------------------------
Run of Mine Ore (tonne)
Direct Smelting Ore
(tonne) 2,463 72 44 - 2,579
Ore Milled (tonne) 68,793 25,296 93,244 19,813 207,146
--------------------------------------------------
71,256 25,368 93,288 19,813 209,725
--------------------------------------------------
Mining cost per tonne of
ore mined ($) 65.44 67.27 46.97 44.11 55.66
Cash mining cost per
tonne of ore mined ($) 47.76 57.75 40.19 16.95 42.30
Non cash mining cost per
tonne of ore mined ($) 17.67 9.52 6.78 27.16 13.36
Unit shipping costs ($) 3.96 3.49 3.72 - 3.33
Milling cost per tonne
of ore milled ($) 16.00 13.88 13.02 12.53 14.09
Cash milling cost per
tonne of ore milled ($) 14.31 12.54 11.70 11.87 12.70
Non cash milling cost
per tonne of ore milled
($) 1.69 1.34 1.33 0.66 1.39
Average Production Cost
Silver ($ per ounce) 4.66 9.27 12.36 - 7.09
Gold ($ per ounce) 179.96 383.40 - 598.69 305.31
Lead ($ per pound) 0.13 0.26 0.35 - 0.20
Zinc ($ per pound) 0.09 0.19 0.29 - 0.15
Total production cost
per ounce of Silver ($) (5.65) 0.91 4.47 (2.74)
Total cash cost per
ounce of Silver ($) (7.14) (0.55) 1.46 (4.55)
Total production cost
per ounce of Gold ($) 598.94 598.94
Total cash cost per
ounce of Gold ($) 275.70 275.70
Total Recovery of the
Run of Mine Ore
Silver (%) 92.8 92.6 90.4 92.1
Gold (%) 89.1
Lead (%) 96.2 93.1 91.0 94.7
Zinc (%) 74.9 62.4 73.8 75.1
Head Grades of Run of
Mine Ore
Silver (gram/tonne) 437.0 221.0 143.0 271.0
Gold (gram/tonne) - - 3.3 -
Lead (%) 7.6 3.6 2.3 4.6
Zinc (%) 2.2 0.5 0.6 1.2
Sales Data
Metal Sales
Silver (in thousands of
ounce) 939 158 299 - 1,396
Gold (in thousands of
ounce) 0.6 0.3 - 1.6 2.5
Lead (in thousands of
pound) 10,857 1,696 3,967 - 16,520
Zinc (in thousands of
pound) 2,311 171 754 - 3,236
Metal Sales
Silver (in thousands of
$) 28,672 4,694 9,169 - 42,535
Gold (in thousands of $) 688 393 - 2,220 3,301
Lead (in thousands of $) 9,307 1,417 3,421 - 14,145
Zinc (in thousands of $) 1,430 104 540 - 2,074
--------------------------------------------------
40,097 6,608 13,130 2,220 62,055
--------------------------------------------------
Average Selling Price, Net
of Value Added Tax and
Smelter Charges
Silver ($ per ounce) 30.55 29.80 30.63 - 30.48
Gold ($ per ounce) 1,179.81 1,232.20 - 1,376.38 1,312.50
Lead ($ per pound) 0.86 0.83 0.86 - 0.86
Zinc ($ per pound) 0.62 0.61 0.72 - 0.64
----------------------------------------------------------------------------
Q2 Fiscal 2011 Three months ended September 30, 2010
----------------------------------------
YING HPG & LM TLP Total
----------------------------------------------------------------------------
Production Data
Mine Data
Ore Mined (tonne)
Direct Smelting Ores (tonne) 3,017 48 - 3,065
Stockpiled Ores (tonne) 82,187 15,112 54,081 151,380
----------------------------------------
85,204 15,160 54,081 154,445
----------------------------------------
Run of Mine Ore (tonne)
Direct Smelting Ores (tonne) 3,017 48 - 3,065
Ores Milled (tonne) 79,995 15,848 51,645 147,488
----------------------------------------
83,012 15,896 51,645 150,553
----------------------------------------
Mining cost per tonne of ore mined
($) 54.79 71.46 33.92 49.12
Cash mining cost per tonne of ore
mined ($) 42.66 64.21 30.04 40.36
Non cash mining cost per tonne of
ore mined ($) 12.13 7.25 3.88 8.76
Unit shipping costs ($) 3.50 2.98 3.03 3.28
Milling cost per tonne of ore
milled ($) 13.36 13.33 12.50 13.06
Cash milling cost per tonne of ore
milled ($) 11.51 11.85 10.99 11.36
Non cash milling cost per tonne of
ore milled ($) 1.86 1.48 1.51 1.69
Average Production Cost
Silver ($ per ounce) 2.84 10.04 7.83 3.93
Gold ($ per ounce) 156.87 604.63 - 225.85
Lead ($ per pound) 0.16 0.56 0.44 0.22
Zinc ($ per pound) 0.13 0.45 0.34 0.18
Production Cost and Cash Cost
Per Ounce of Silver, Adjusted for
By-Product Credits
Total production cost per ounce of
Silver ($) (6.94) 6.09 1.05 (5.17)
Total cash cost per ounce of
Silver ($) (7.99) 5.05 (0.61) (6.30)
Total Recovery of the Run of Mine
Ores
Silver (%) 92.3 91.8 86.9 91.6
Lead (%) 96.3 93.9 89.9 95.1
Zinc (%) 71.5 44.9 65.9 70.1
Head Grades of Run of Mine Ores
Silver (gram/tonne) 461.0 178.0 114.0 312.0
Lead (%) 7.9 3.2 2.6 5.6
Zinc (%) 2.8 0.4 0.8 1.9
Sales Data
Metal Sales
Silver (in thousands of ounce) 1,095 79 168 1,342
Gold (in thousands of ounce) 0.2 0.1 - 0.3
Lead (in thousands of pound) 13,486 1,020 2,522 17,028
Zinc (in thousands of pound) 3,275 60 534 3,869
Metal Sales
Silver ($) 15,993 1,168 2,481 19,642
Gold ($) 135 111 - 246
Lead ($) 10,945 831 2,077 13,853
Zinc ($) 2,213 40 344 2,597
----------------------------------------
29,286 2,150 4,902 36,338
----------------------------------------
Average Selling Price, Net of Value
Added Tax and Smelter Charges
Silver ($ per ounce) 14.60 14.73 14.79 14.63
Gold ($ per ounce) 806.78 887.41 - 841.19
Lead ($ per pound) 0.81 0.81 0.82 0.81
Zinc ($ per pound) 0.68 0.66 0.64 0.67
----------------------------------------------------------------------------
YTD Q2 Fiscal 2012 Six months ended September 30, 2011
--------------------------------------------------
YING HPG&LM TLP BYP Total
----------------------------------------------------------------------------
Production Data
Mine Data
Ore Mined (tonne)
Direct Smelting Ore
(tonne) 5,524 116 46 - 5,686
Stockpiled Ore (tonne) 147,975 54,599 144,487 33,667 380,728
--------------------------------------------------
153,499 54,715 144,533 33,667 386,414
--------------------------------------------------
Run of Mine Ore (tonne)
Direct Smelting Ore
(tonne) 5,524 116 46 - 5,686
Ore Milled (tonne) 148,767 53,660 156,724 27,777 386,929
--------------------------------------------------
154,291 53,776 156,770 27,777 392,615
--------------------------------------------------
Mining cost per tonne of
ore mined ($) 64.29 66.93 49.34 32.71 56.32
Cash mining cost per
tonne of ore mined ($) 48.03 56.06 42.83 12.46 44.13
Non cash mining cost per
tonne of ore mined ($) 16.26 10.87 6.50 20.25 12.19
Unit shipping costs ($) 3.99 3.54 3.69 - 3.47
Milling cost per tonne
of ore milled ($) 14.55 13.98 13.33 15.05 14.02
Cash milling cost per
tonne of ore milled ($) 12.93 12.55 11.91 14.35 12.57
Non cash milling cost
per tonne of ore milled
($) 1.62 1.43 1.42 0.70 1.45
Average Production Cost
Silver ($ per ounce) 4.38 9.31 12.32 6.53
Gold ($ per ounce) 160.53 366.58 - 512.61 267.58
Lead ($ per pound) 0.13 0.26 0.35 0.19
Zinc ($ per pound) 0.08 0.19 0.38 0.13
Total production cost
per ounce of Silver ($) (6.84) 1.69 4.43 (3.75)
Total cash cost per
ounce of Silver ($) (8.19) 0.04 1.72 (5.39)
Total production cost
per ounce of Gold ($) 512.68 512.68
Total cash cost per
ounce of Gold ($) 276.09 276.09
Total Recovery of the
Run of Mine Ore
Silver (%) 92.4 92.1 89.5 91.7
Gold (%) 86.7 86.7
Lead (%) 96.3 93.3 90.9 94.7
Zinc (%) 75.7 57.9 71.7 73.9
Head Grades of Run of
Mine Ore
Silver (gram/tonne) 441.0 227.0 147.0 287.0
Gold (gram/tonne) 2.9 2.9
Lead (%) 8.1 3.4 2.4 5.0
Zinc (%) 2.3 0.5 0.7 1.4
Sales Data
Metal Sales
Silver (in thousands of
ounce) 2,085 347 556 - 2,988
Gold (in thousands of
ounce) 1.1 0.6 - 2.2 3.9
Lead (in thousands of
pound) 26,276 3,542 7,324 - 37,142
Zinc (in thousands of
pound) 5,906 321 1,112 - 7,339
Metal Sales
Silver (in thousands of
$) 63,159 10,265 16,867 - 90,291
Gold (in thousands of $) 1,226 697 - 2,909 4,832
Lead (in thousands of $) 22,770 2,975 6,336 - 32,081
Zinc (in thousands of $) 3,333 191 1,046 - 4,570
--------------------------------------------------
90,488 14,128 24,249 2,909 131,774
--------------------------------------------------
Average Selling Price,
Net of Value Added Tax
and Smelter Charges
Silver ($ per ounce) 30.29 29.55 30.36 30.22
Gold ($ per ounce) 1,111.49 1,163.53 - 1,320.74 1,237.48
Lead ($ per pound) 0.87 0.84 0.87 0.86
Zinc ($ per pound) 0.56 0.60 0.94 0.62
----------------------------------------------------------------------------
YTD Q2 Fiscal 2011 Six months ended September 30, 2010
----------------------------------------
YING HPG & LM TLP Total
----------------------------------------------------------------------------
Production Data
Mine Data
Ore Mined (tonne)
Direct Smelting Ores (tonne) 6,356 125 10 6,491
Stockpiled Ores (tonne) 162,060 32,943 97,933 292,936
----------------------------------------
168,416 33,068 97,943 299,427
----------------------------------------
Run of Mine Ore (tonne)
Direct Smelting Ores (tonne) 6,356 125 10 6,491
Ores Milled (tonne) 161,893 33,924 97,434 293,251
----------------------------------------
168,249 34,049 97,444 299,742
----------------------------------------
Mining cost per tonne of ore mined
($) 54.97 62.69 33.77 48.89
Cash mining cost per tonne of ore
mined ($) 43.27 56.34 29.97 40.36
Non cash mining cost per tonne of
ore mined ($) 11.71 6.35 3.80 8.53
Unit shipping costs ($) 3.56 3.38 3.22 3.43
Milling cost per tonne of ore
milled ($) 13.52 12.67 13.16 13.30
Cash milling cost per tonne of ore
milled ($) 11.78 11.25 11.45 11.61
Non cash milling cost per tonne of
ore milled ($) 1.74 1.42 1.70 1.69
Average Production Cost
Silver ($ per ounce) 2.95 7.44 7.80 3.90
Gold ($ per ounce) 169.13 456.28 449.11 230.11
Lead ($ per pound) 0.16 0.39 0.42 0.21
Zinc ($ per pound) 0.13 0.28 0.35 0.17
Production Cost and Cash Cost Per
Ounce of Silver, Adjusted for
By-Product Credits
Total production cost per ounce of
Silver ($) (6.37) (0.26) 0.50 (5.19)
Total cash cost per ounce of
Silver ($) (7.38) (1.51) (1.28) (6.31)
Total Recovery of the Run of Mine
Ores
Silver (%) 92.0 90.7 86.0 91.2
Lead (%) 96.3 93.8 89.8 95.2
Zinc (%) 70.4 52.7 69.9 69.8
Head Grades of Run of Mine Ores
Silver (gram/tonne) 465.4 178.5 114.9 318.8
Lead (%) 8.0 4.1 2.6 5.8
Zinc (%) 2.8 0.6 0.8 1.9
Sales Data
Metal Sales
Silver (in thousands of ounce) 2,243 170 317 2,730
Gold (in thousands of ounce) 0.6 0.5 0.2 1.3
Lead (in thousands of pound) 27,716 2,805 5,311 35,832
Zinc (in thousands of pound) 6,880 268 1,151 8,299
Metal Sales
Silver ($) 31,949 2,440 4,561 38,950
Gold ($) 508 444 158 1,110
Lead ($) 21,528 2,129 4,155 27,812
Zinc ($) 4,311 147 737 5,195
----------------------------------------
58,296 5,160 9,611 73,067
----------------------------------------
Average Selling Price, Net of Value
Added Tax and Smelter Charges
Silver ($ per ounce) 14.24 14.36 14.39 14.27
Gold ($ per ounce) 816.52 879.67 831.41 842.88
Lead ($ per pound) 0.78 0.76 0.78 0.78
Zinc ($ per pound) 0.63 0.55 0.64 0.63
Contacts:
Silvercorp Metals Inc.
Rui Feng
Chairman & CEO
(604) 669-9397 or Toll Free: 1(888) 224-1881
Silvercorp Metals Inc.
Lorne Waldman
Corporate Secretary
(604) 669-9397 or Toll Free: 1(888) 224-1881
(604) 669-9387 (FAX)
info@silvercorp.ca
www.silvercorp.ca
