Buenaventura Announces Third Quarter 2011 Results
Compañia de Minas Buenaventura S.A.A. ('Buenaventura? or 'the
Company?) (NYSE: BVN; Lima Stock Exchange: BUE.LM), Peru′s largest,
publicly-traded precious metals mining company, announced today results
for the third quarter 2011. All figures have been prepared in accordance
with Peruvian GAAP and are stated in U.S. dollars (US$).
Comments from the Chief Executive Officer:
Mr. Roque Benavides, Buenaventura′s Chief Executive Officer, stated:
'Net income in the third quarter reached US$208.0 million, a 19%
increase when compared to the figure reported in 3Q10 (US$174.3
million). EBITDA from Buenaventura′s Direct Operations was US$248.0
million, 87% higher than the figure reported in 3Q10 (US$132.8 million),
while EBITDA including Yanacocha and Cerro Verde increased 31%, from
US$340.0 million in 3Q10 to US$443.9 million in 3Q11.
These results were mainly driven by an increase in gold and copper sales
from Buenaventura′s direct operations, as well as the higher metal
prices.
As a consequence and in accordance to the Company′s dividend policy, the
Board has approved a cash dividend of US$0.23 per share, which
represents an increase of 44% compared to the interim dividend paid in
4Q10 (US$0.16 per share).
Financial Highlights (in millions of US$, except EPS figures): | ||||||||||||||||||||
? | ? | ? | ? | 3Q11 | ? | ? | 3Q10 | ? | ? | Var% | ? | ? | 9M11 | ? | ? | 9M10 | ? | ? | Var% | |
Total Revenues | ? | ? | ? | 435.3 | ? | ? | 279.9 | ? | ? | 56% | ? | ? | 1154.3 | ? | ? | 707.0 | ? | ? | 63% | |
Operating Income | ? | ? | ? | 210.2 | ? | ? | 91.8 | ? | ? | 129% | ? | ? | 534.5 | ? | ? | 208.5 | ? | ? | 156% | |
EBITDA (BVN Direct Operations)? | ? | ? | ? | 248.0 | ? | ? | 132.8 | ? | ? | 87% | ? | ? | 636.0 | ? | ? | 305.7 | ? | ? | 108% | |
EBITDA (inc. Yanacocha and Cerro Verde) ? | ? | ? | ? | 443.9 | ? | ? | 340.0 | ? | ? | 31% | ? | ? | 1245.8 | ? | ? | 866.2 | ? | ? | 44% | |
Net Income | ? | ? | ? | 208.0 | ? | ? | 174.3 | ? | ? | 19% | ? | ? | 630.5 | ? | ? | 442.3 | ? | ? | 43% | |
EPS* | ? | ? | ? | 0.82 | ? | ? | 0.68 | ? | ? | 19% | ? | ? | 2.48 | ? | ? | 1.74 | ? | ? | 43% |
(*) As of September 30, 2011, Buenaventura had 254,442,328 shares
outstanding.
? Within this release, Buenaventura presents financial measures
in accordance with Peruvian GAAP and also on a non-GAAP basis. EBITDA
(Buenaventura Direct Operations) and EBITDA (including Yanacocha and
Cerro Verde) included in this release are non-GAAP financial measures.
Please see the consolidated financial information below for information
reconciling non-GAAP financial measures to comparable Peruvian GAAP
financial measures.
Operating Revenue
During 3Q11, net sales were US$418.1 million, a 57% increase when
compared to the US$265.9 million reported in 3Q10. This was explained by
an increase in the volume of gold and copper sold, as well as higher
realized prices across all metals.
Royalty income increased 22% from US$14.0 million reported in 3Q10 to
US$17.1 million in 3Q11 due to higher revenues at Yanacocha.
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ||
Operating Highlights | ? | ? | ? | 3Q11 | ? | ? | 3Q10 | ? | ? | Var% | ? | ? | 9M11 | ? | ? | 9M10 | ? | ? | Var% | |
Net Sales (in millions of US$) | ? | ? | ? | 418.1 | ? | ? | 265.9 | ? | ? | 57% | ? | ? | 1,108.9 | ? | ? | 665.5 | ? | ? | 67% | |
Average Realized Gold Price Gold (US$/oz)* | ? | ? | ? | 1,695 | ? | ? | 1,243 | ? | ? | 36% | ? | ? | 1,543 | ? | ? | 1,193 | ? | ? | 29% | |
Average Realized Gold Price (US$/oz) inc. Yanacocha | ? | ? | ? | 1,676 | ? | ? | 1,234 | ? | ? | 36% | ? | ? | 1,540 | ? | ? | 1,181 | ? | ? | 30% | |
Average Realized Silver Price (US$/oz)* | ? | ? | ? | 39.0 | ? | ? | 19.2 | ? | ? | 104% | ? | ? | 37.3 | ? | ? | 18.3 | ? | ? | 104% | |
Average Realized Lead Price (US$/MT)* | ? | ? | ? | 2,376 | ? | ? | 2,076 | ? | ? | 14% | ? | ? | 2,441 | ? | ? | 2,046 | ? | ? | 19% | |
Average Realized Zinc Price (US$/MT)* | ? | ? | ? | 2,232 | ? | ? | 2,017 | ? | ? | 11% | ? | ? | 2,274 | ? | ? | 2,041 | ? | ? | 11% | |
Average Realized Copper Price (US$/MT)* | ? | ? | ? | 9,066 | ? | ? | 7,436 | ? | ? | 22% | ? | ? | 9,241 | ? | ? | 7,135 | ? | ? | 30% | |
|
? | ||||||||||||||||||||
Sales Content | ||||||||||||||||||||
? | ? | ? | ? | 3Q11 | ? | ? | 3Q10 | ? | ? | Var | ? | ? | 9M11 | ? | ? | 9M10 | ? | ? | Var | |
Gold (in oz)* | ? | ? | ? | 135,144 | ? | ? | 113,431 | ? | ? | 19% | ? | ? | 381,818 | ? | ? | 316,697 | ? | ? | 21% | |
Gold (in oz) inc. Yanacocha | ? | ? | ? | 277,115 | ? | ? | 268,714 | ? | ? | 3% | ? | ? | 796,286 | ? | ? | 808,510 | ? | ? | -2% | |
Silver (in oz)* | ? | ? | ? | 4,055,221 | ? | ? | 4,227,559 | ? | ? | -4% | ? | ? | 10,410,851 | ? | ? | 9,727,045 | ? | ? | 7% | |
Lead (in MT)* | ? | ? | ? | 8,149 | ? | ? | 8,335 | ? | ? | -2% | ? | ? | 15,450 | ? | ? | 19,218 | ? | ? | -20% | |
Zinc (in MT)* | ? | ? | ? | 13,172 | ? | ? | 13,776 | ? | ? | -4% | ? | ? | 29,548 | ? | ? | 34,961 | ? | ? | -15% | |
Copper (in MT)* | ? | ? | ? | 4,383 | ? | ? | 1,581 | ? | ? | 177% | ? | ? | 15,190 | ? | ? | 5,912 | ? | ? | 157% | |
| ||||||||||||||||||||
? |
Accumulated net sales in 2011 were US$1,108.9 million, a 67% increase
compared to the same period in 2010 (US$665.5 million), while royalty
income was US$45.4 million, a 9% increase when compared to the US$41.5
million reported in the comparable period 2010.
Production and Operating Costs
Buenaventura′s equity production1 in 3Q11 was 107,157 ounces
of gold, 10% lower than the 118,367 ounces reported in 3Q10 due a
decrease in Orcopampa ?s production. Silver production in 3Q11 was 4.2
million ounces, a 15% increase when compared to the figure reported in
3Q10 (3.6 million oz) due to higher production from Uchucchacua and El
Brocal.
Equity production1 in the first nine months period 2011 was
344,751 ounces of gold and 11.2 million ounces of silver. This
represented a 6% increase in gold production (326,113 ounces in 2010),
and 12% increase in silver production compared to 2010 (10.0 million
ounces).
? | ||||||||||||||||||||
Equity Production 1 | ||||||||||||||||||||
? | ? | ? | ? | 3Q11 | ? | ? | 3Q10 | ? | ? | Var% | ? | ? | 9M11 | ? | ? | 9M10 | ? | ? | Var% | |
Gold (oz) | ? | ? | ? | 107,157 | ? | ? | 118,367 | ? | ? | -9% | ? | ? | 344,751 | ? | ? | 326,113 | ? | ? | 6% | |
Gold (oz) inc. Yanacocha | ? | ? | ? | 256,887 | ? | ? | 273,389 | ? | ? | -6% | ? | ? | 769,089 | ? | ? | 819,575 | ? | ? | -6% | |
Silver (oz) | ? | ? | ? | 4,189,062 | ? | ? | 3,641,121 | ? | ? | 15% | ? | ? | 11,244,038 | ? | ? | 10,001,321 | ? | ? | 12% | |
Lead ( MT) | ? | ? | ? | 5,698 | ? | ? | 5,799 | ? | ? | -2% | ? | ? | 13,819 | ? | ? | 15,029 | ? | ? | -8% | |
Zinc ( MT) | ? | ? | ? | 9,971 | ? | ? | 8,966 | ? | ? | 11% | ? | ? | 19,474 | ? | ? | 23,292 | ? | ? | -16% | |
Copper (MT) inc. Cerro Verde | ? | ? | ? | 16,297 | ? | ? | 15,170 | ? | ? | 7% | ? | ? | 52,779 | ? | ? | 46,517 | ? | ? | 13% | |
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? |
Orcopampa′s(100% owned by Buenaventura) production from
the Chipmo mine in 3Q11 was 52,265 ounces, 31% lower than the 76,153
ounces reported in 3Q10 due to lower ore grade and a decrease in the
recovery rate (See Appendix 2). The old tailings treatment produced
7,906 gold ounces (compared to 5,675 ounces in 3Q10). As a consequence,
total gold production in 3Q11 was 60,171 ounces, 26% lower than the
81,828 ounces reported in 3Q10. Accumulated total gold production in the
first nine month period 2011 was 213,906 ounces, a 9% decrease when
compared to 2010 (234,430 ounces).
Cash operating cost in 3Q11 was US$554/oz, 52% higher when compared to
3Q10 (US$365/oz). This was mainly explained by:
? | ? | 1. | ? | The aforementioned decrease in gold ounces produced |
2. | An increase in supply expenses: diesel, reagents and support materials | |||
3. | These were partially offset by an increase in silver by-product contribution due to higher silver content and prices. | |||
? |
At Poracota, gold production in 3Q11 was 12,584 ounces, a decrease of
22% when compared to 3Q10 (16,230 ounces) due to lower ore grade and a
decrease in the recovery rate (See Appendix 2). Accumulated gold
production in the first nine month period 2011 was 38,111 ounces, 16%
lower than the figure reported in 2010 (45,127 ounces). Cash operating
cost was US$1,085/oz, 18% higher than the figure reported in 3Q10
(US$923/oz), explained by the lower gold ounces produced.
Total royalties paid to the government at both Orcopampa and Poracota in
3Q11 totaled US$4.4 million.
At Uchucchacua(100% owned by Buenaventura), total silver
production in 3Q11 was 2.8 million ounces, a 12% increase when compared
to 2.5 million ounces in 3Q10 due to higher tonnage treated and higher
silver grade (See Appendix). Zinc production in 3Q11 was 1,673 MT, 15%
lower than the figure reported in 3Q10 (1,970 MT), while lead production
decreased 10% (1,975 MT in 3Q11 vs. 2,193 MT in 3Q10). In 9M11, silver
production was 7.3 million ounces, zinc production was 4,625 MT and lead
production was 5,635 MT vs. 6.9 million ounces, 5,367 MT and 5,951 MT,
respectively, in 9M10.
Cash operating cost in 3Q11 was US$16.58/oz, a 27% increase compared to
US$13.08/oz in 3Q10. This increase was primarily due to higher
commercial deductions (US$3.65/oz) to payable silver content due to the
increased silver price.
Total royalties paid to the government at Uchucchacua in 3Q11 totaled
US$2.7 million.
At Antapite (100% owned by Buenaventura), total production in
3Q11 was 6,392 ounces of gold, a decrease of 32% compared to 3Q10 (9,396
ounces), mainly due to a decrease in ore grade (See Appendix 2).
Accumulated gold production was 22,470 ounces, a 14% decrease when
compared to 2010 (26,026 oz).
Gold cash operating cost in 3Q11 was US$1,350/oz, 59% higher than in
3Q10 (US$850/oz), mainly explained to the aforementioned decrease in
gold production.
Brownfield exploration efforts in the Pucarumi area began 4 months ago,
and after 156 meters of drifting works, the Company can report
interesting results (average 70cm with 10 gr/MT of gold).
Total royalties paid to the government at Antapite in 3Q11 totaled
US$0.2 million.
La Zanja (53.06% owned by Buenaventura) total production in 3Q11
was 39,262 ounces of gold, a 268% increase when compared to 3Q10 (10,660
ounces). Accumulated gold production in 2011 was 101,333 ounces
(compared to 10,660 ounces in 2010). Cash operating cost in 3Q11 was
US$360/oz, 7% lower than in 3Q10 (US$387/oz).
Total royalties paid to the government at La Zanja in 3Q11 totaled
US$1.9 million.
Tantahuatay (40% owned by Buenaventura) started production in
August. Total production in 3Q11 was 16,269 ounces of gold (6,508 ounces
attributable to Buenaventura). Cash operating cost in 3Q11 was US$462/oz.
At Colquijirca (53.66% owned by Buenaventura), total zinc
production was 14,025 MT in 3Q11, 2% higher than the figure reported in
3Q10 (13,771 MT). Total silver production in 3Q11 was 962,849 ounces, a
26% increase when compared to the 765,963 ounces reported in 3Q10. Total
lead production in 3Q11 was 4,693 MT, in-line with the figure reported
in 3Q10 (Appendix 2).
For the first nine month period 2011, total zinc production was 23,675
MT, a 33% decrease when compared to the 35,340 MT reported in 2010. In
the case of silver, total production increased 31%, from 1,901,098
ounces in 2010 to 2,497,294 ounces in 2011. Lead production for the
first nine months 2011 was 9,504 MT, 18% lower than the same period in
2010 (11,583 MT).
Zinc cash cost in 3Q11 was a negative US$458 vs. US$648/MT in 3Q10. This
was due to a higher silver by-product contribution due to an increase in
silver production and prices.
Copper production in 3Q11 was 4,549 MT, 172% higher than 3Q10 (1,672
MT). Copper cash cost in 3Q11 was US$3,922/MT, a 34% decrease when
compared to the US$5,940/MT reported in 3Q10. Accumulated copper
production in 2011 was 15,944 MT, 133% higher than 3Q10 (6,850 MT).
Total royalties paid to the government at Colquijirca and Marcapunta in
3Q11 totaled US$2.7 million.
General and Administrative Expenses
General and administrative expenses in 3Q11 were US$22.3 million, 23%
lower than the figure reported in 3Q10 (US$29.2 million) due to a lower
long-term compensation provision. For 9M11, general and administrative
expenses were US$58.8 million versus US$69.6 million in 9M10 (16%
decrease).
Exploration Costs in Non-Operational Mining Sites
Exploration costs at non-operational mining sites, which include care
and maintenance, in 3Q11 were US$12.8 million, a 65% increase compared
to the US$7.8 million reported in 3Q10. Buenaventura′s main exploration
efforts were focused at the Marcapunta (US$2.0 million), Pachuca in
Mexico (US$1.5 million), Colquemayo (US$1.2 million) and Mallay (US$1.5
million) projects.
Exploration costs at non-operational mining sites in the 2011
accumulated period were US$35.5 million, 37% higher than in 2010
(US$25.9 million).
Operating Income
Operating income in 3Q11 was US$210.2 million, a 129% increase compared
to the US$91.8 million reported in 3Q10. This increase was mainly due to
the 56% increase in total revenues as a result of higher average
realized prices and increases in the volume of gold and copper sold.
Accumulated 2011 operating income was US$534.5 million versus US$208.5
million in the same period 2010 (increase of 156%).
Share in Associated Companies
During 3Q11, Buenaventura′s share in associated companies was US$106.5
million, 10% lower than the US$118.4 million reported in 3Q10.
Yanacocha′s contribution to these results increased 28%, from US$62.4
million in 3Q10 to US$79.8 million in 3Q11, while Cerro Verde′s
contribution decreased 46% from US$58.5 million in 3Q10 to US$31.5
million in 3Q11.
For the accumulated 2011 period, Buenaventura′s share in associated
companies was US$341.8 million, 8% higher than the US$316.8 million
reported in 2010.
YANACOCHA
At Yanacocha (43.65% owned by Buenaventura), 3Q11 gold production was
328,411 ounces of gold, an 8% decrease compared to 3Q10 (355,150 ounces)
due to a 29% decline in ore mined and a higher stripping ratio.
Costs applicable to sales at Yanacocha in 3Q11 were US$633/oz, 45%
higher than the figure reported in 3Q10 (US$437/oz) due to higher
workers′ participation and an increase in third party and government
royalties.
Net income at Yanacocha in 3Q11 was US$183.3 million, a 28% increase
compared to the 3Q10 figure (US$143.6 million). Accumulated net income
in 2011 was US$443.2 million, 2% lower than in the same period 2010
(US$450.5 million).
During 3Q11, EBITDA totaled US$327.2 million, an increase of 29%
compared to 3Q10 (US$253.9 million). This increase was mainly due to a
27% increase in revenues (US$555.8 million in 3Q11 vs. US$436.4 million
in 3Q10) due to a 35% increase in the realized price of gold.
Accumulated EBITDA in 2011 was US$805.3 million, 3% higher than in 2010
(US$781.4 million).
Capital expenditures at Yanacocha were US$284.3 million in 3Q11.
CERRO VERDE
At Cerro Verde (19.27% owned by Buenaventura), 3Q11 copper production
was 71,255 MT, a 5% decrease when compared to 3Q10 (74,768 MT).
Accumulated total copper production in 2011 was 227,622 MT, in-line with
the production in 2010.
During 3Q11, Cerro Verde reported net income of US$164.9 million, a 46%
decrease when compared to US$304.1 million in 3Q10. This was mainly due
to a 30% decrease in sales revenues (US$470.1 million in 3Q11 versus
US$675.9 million in 3Q10). Accumulated net income in 2011 was US$875.8
million, 29% higher than US$679.5 million in 2010.
Capital expenditures at Cerro Verde in 3Q11 totaled US$67.7 million.
Net Income
This quarter, Buenaventura′s net income was US$208.0 million (US$0.82
per share), 19% higher compared to the US$174.1 million (US$0.68 per
share) reported in 3Q10. This increase was mainly due to a 118% increase
in operating income, partially offset by a 10% decrease in income from
associated companies. Accumulated net income in 2011 was US$630.5
million, 43% higher when compared to 2010 (US$440.2 million).
Project Development
LA ZANJA EXPANSION
- Pampa Verde Project. Construction began in 2Q11. As of
September 30, 2011, total project expenditures were US$12.8 million.
Total Investment at this project is US$32.5 million. Completion is
expected in 3Q12.
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | |
? | ? | ? | ? | Progress as of September 30, 2011 | |||||||
San Pedro Sur Leach Pad Stage II | ? | ? | ? | 68% | |||||||
San Pedro Sur Waste Rock Deposit | ? | ? | ? | 77% | |||||||
Pampa Verde Pit | ? | ? | ? | 0% | |||||||
Pampa Verde Top Soil Deposit | ? | ? | ? | 23% | |||||||
Pampa Verde Waste Soil Deposit | ? | ? | ? | 21% | |||||||
Pampa Verde Acid Water Plant | ? | ? | ? | 2% | |||||||
Pampa Verde Auxiliary Access | ? | ? | ? | 82% | |||||||
? | ? | ? |
Overall, the Pampa Verde Project (including works in San Pedro Sur) is
43% complete.
RIO SECO MANGANESE SULFATE PLANT
Buenaventura continued with the construction of the manganese sulfate
plant with a total budget of US$70.0 million. As of September 30, 2011
total expenditures were US$28.5 million. The project includes a
leaching facility, a sulfuric acid plant and a manganese sulfate plant.
The leaching processing facilities are expected to be completed in
1Q12.
The detailed engineering for the Sulfuric Acid and Manganese Sulfate
Plant is expected to be ready in 2Q12. Erection and start-up tests at
both plants are scheduled by the end of 2012.
HUANZA HYDROELECTRICAL PLANT
As of September 30, 2011, Buenaventura′s total disbursement at the
Huanza Project was US$108.1 million, representing 75% of the entire
budget. US$88.5 million of the total amount invested was financed via
a leasing agreement totaling US$119.0 million.
Construction progress at the Huanza Project includes:
1. Water Conduction Tunnel: 8,797.94 meters of excavation was completed,
representing 74.4%
2. Powerplant: work is underway to install
electromechanical equipment.
3. Pallca Dam: current progress is 20%.
Other Information
The Board of Directors Meeting held October 28, 2011, passed the
following resolution:
Declaration of a cash dividend of US$0.23 per share or ADS, to be paid
in U.S. dollars on November 30, 2011 to shareholders of record as of
November 14, 2011.
Company Description
Compañía de Minas Buenaventura S.A.A. is Peru′s largest, publicly
traded, Precious Metals Company and a major holder of mining rights in
Peru. The Company is engaged in the mining, processing, development and
exploration of gold and silver and other metals via wholly owned mines
as well as through its participation in joint exploration projects.
Buenaventura currently operates several mines in Peru (Orcopampa*,
Poracota*, Uchucchacua*, Antapite*, Julcani*, Recuperada*, El Brocal, La
Zanja, Coimolache and CEDIMIN*).
The Company owns 43.65% of Minera Yanacocha S.R.L (a partnership with
Newmont Mining Corporation), an important precious metal producer;
19.27% of Sociedad Minera Cerro Verde, an important Peruvian copper
producer, and 49% of Canteras del Hallazgo S.A, owner the Chucapaca
project.
For a printed version of the Company′s 2010 Form 20-F, please contact
the persons indicated above, or download a PDF format file from the
Company′s web site.
(*) Operations wholly owned by Buenaventura
Note on Forward-Looking Statements
This press release may contain forward-looking information (as defined
in the U.S. Private Securities Litigation Reform Act of 1995) that
involve risks and uncertainties, including those concerning the
Company′s, Yanacocha′s and Cerro Verde′s costs and expenses, results of
exploration, the continued improving efficiency of operations,
prevailing market prices of gold, silver, copper and other metals mined,
the success of joint ventures, estimates of future explorations,
development and production, subsidiaries′ plans for capital
expenditures, estimates of reserves and Peruvian political, economical,
social and legal developments. These forward-looking statements reflect
the Company′s view with respect to the Company′s, Yanacocha′s and Cerro
Verde′s future financial performance. Actual results could differ
materially from those projected in the forward-looking statements as a
result of a variety of factors discussed elsewhere in this Press Release.
________________________________
1 Production includes
100% of Buenaventura′s operating units, 100% of CEDIMIN, 53.06% of La
Zanja and 53.66% of El Brocal.
Visit our website: http://www.buenaventura.com
? | ||||||||
? | ||||||||
APPENDIX 1 | ||||||||
? | ||||||||
Equity Participation in Subsidiaries and Affiliates (as of June 30, 2011) | ||||||||
? | ? | ? | ? | BVN | ? | ? | Operating | |
? | ? | ? | ? | Equity % | ? | ? | Mines / Business | |
Cedimin S.A.C* | ? | ? | ? | 100.00 | ? | ? | Shila / Paula | |
Consorcio Energetico de Huancavelica S.A* | ? | ? | ? | 100.00 | ? | ? | Energy ? Huanza Hydroelectrical Project | |
Buenaventura Ingenieros S.A* | ? | ? | ? | 100.00 | ? | ? | Engineering Consultant | |
Minera La Zanja S.A* | ? | ? | ? | 53.06 | ? | ? | La Zanja | |
Sociedad Minera El Brocal S.A.A* | ? | ? | ? | 53.66 | ? | ? | Colquijirca and Marcapunta | |
Canteras del Hallazgo S.A ** | ? | ? | ? | 49.00 | ? | ? | Chucapaca Project | |
Compañía Minera Coimolache S.A ** | ? | ? | ? | 40.09 | ? | ? | Tantahuatay | |
Minera Yanacocha S.R.L ** | ? | ? | ? | 43.65 | ? | ? | Yanacocha | |
Sociedad Minera Cerro Verde S.A.A ** | ? | ? | ? | 19.27 | ? | ? | Cerro Verde | |
|
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ||||||||||||||
? | |||||||||||||||||||||||||||
APPENDIX 2 | |||||||||||||||||||||||||||
? | |||||||||||||||||||||||||||
GOLD PRODUCTION | |||||||||||||||||||||||||||
Three Months Ended September 30 | ? | ? | Nine Months Ended September 30 | ||||||||||||||||||||||||
Orcopampa | Orcopampa Old Tailings | Orcopampa | Orcopampa Old Tailings | ||||||||||||||||||||||||
2011 | ? | 2010 | ? | % | ? | 2011 | ? | 2010 | ? | % | ? | ? | 2011 | ? | 2010 | ? | % | ? | 2011 | ? | 2010 | ? | % | ||||
Ore Milled DST | 119,809 | 128,211 | -7% | 366,042 | 359,636 | 2% | |||||||||||||||||||||
Ore Grade OZ/ST | 0.46 | 0.62 | -25% | 0.56 | 0.62 | -10% | |||||||||||||||||||||
Recovery Rate % | 94.1% | 95.8% | -2% | 94.9% | 95.8% | -1% | |||||||||||||||||||||
Ounces Produced | 52,265 | ? | 76,153 | ? | -31% | ? | 7,906 | ? | 5,675 | ? | 39% | ? | ? | 195,170 | ? | 216,208 | ? | -10% | ? | 18,736 | ? | 18,222 | ? | 3% | |||
? | |||||||||||||||||||||||||||
Orcopampa Total Production | 3Q11 | 60,171 | 3Q10 | 81,828 | 9M11 | 213,906 | 9M10 | 234,429 | |||||||||||||||||||
? | |||||||||||||||||||||||||||
Three Months Ended September 30 | ? | ? | Nine Months Ended September 30 | ||||||||||||||||||||||||
Antapite | Poracota | Antapite | Poracota | ||||||||||||||||||||||||
2011 | ? | 2010 | ? | % | ? | 2011 | ? | 2010 | ? | % | ? | ? | 2011 | ? | 2010 | ? | % | ? | 2011 | ? | 2010 | ? | % | ||||
Ore Milled DST | 39,904 | 38,173 | 5% | 65,890 | 64,274 | 3% | 113,308 | 106,406 | 6% | 187,891 | 180,942 | 4% | |||||||||||||||
Ore Grade OZ/ST | 0.17 | 0.25 | -35% | 0.24 | 0.29 | -19% | 0.21 | 0.25 | -19% | 0.25 | 0.30 | -17% | |||||||||||||||
Recovery Rate % | 96.9% | 96.8% | 0% | 80.5% | 86.1% | -6% | 96.5% | 96.6% | 0% | 82.8% | 84.5% | -2% | |||||||||||||||
Ounces Produced | 6,392 | ? | 9,396 | ? | -32% | ? | 12,584 | ? | 16,230 | ? | -22% | ? | ? | 22,470 | ? | 26,026 | ? | -14% | ? | 38,111 | ? | 45,127 | ? | -16% | |||
? | |||||||||||||||||||||||||||
LA ZANJA | ? | ? | Tantahuatay | ||||||||||||||||||||||||
3Q11 | ? | 3Q10 | ? | % | ? | 9M11 | ? | 9M10 | ? | % | ? | ? | 3Q11 | ? | 3Q10 | ? | % | ? | 9M11 | ? | 9M10 | ? | % | ||||
Ounces Produced | 20,832 | ? | 10,660 | ? | 95% | ? | 53,767 | ? | 10,660 | ? | 404% | ? | ? | 16,269 | ? | 0 | ? | ? | ? | 16,269 | ? | 0 | ? | ? | |||
? | |||||||||||||||||||||||||||
SILVER PRODUCTION | |||||||||||||||||||||||||||
Three Months Ended September 30 | ? | ? | Nine Months Ended September 30 | ||||||||||||||||||||||||
Uchucchacua | Conquijirca | Uchucchacua | Colquijirca | ||||||||||||||||||||||||
2011 | ? | 2010 | ? | % | ? | 2011 | ? | 2010 | ? | % | ? | ? | 2011 | ? | 2010 | ? | % | ? | 2011 | ? | 2010 | ? | % | ||||
Ore Milled DST | 295,835 | 272,994 | 8% | 459,648 | 440,353 | 4% | 791,369 | 748,520 | 6% | 929,032 | 1,150,525 | -19% | |||||||||||||||
Ore Grade OZ/ST | 13.06 | 12.78 | 2% | 2.62 | 2.43 | 8% | 13.00 | 13.03 | 0% | 2.67 | 2.40 | 11% | |||||||||||||||
Recovery Rate % | 71.2% | 72.1% | -1% | 74.1% | 70.9% | 5% | 70.8% | 72.8% | -3% | 76.1% | 69.0% | 10% | |||||||||||||||
Ounces Produced | 2,751,532 | ? | 2,459,144 | ? | 12% | ? | 891,672 | ? | 765,963 | ? | 16% | ? | ? | 7,032,138 | ? | 6,874,207 | ? | 2% | ? | 1,882,307 | ? | 1,901,098 | ? | -1% | |||
? | |||||||||||||||||||||||||||
ZINC PRODUCTION | |||||||||||||||||||||||||||
Three Months Ended September 30 | ? | ? | Nine Months Ended September 30 | ||||||||||||||||||||||||
Uchucchacua | Colquijirca | Uchucchacua | Colquijirca | ||||||||||||||||||||||||
2011 | ? | 2010 | ? | % | ? | 2011 | ? | 2010 | ? | % | ? | ? | 2011 | ? | 2010 | ? | % | ? | 2011 | ? | 2010 | ? | % | ||||
Ore Milled DST | 295,835 | 272,994 | 8% | 459,648 | 440,353 | 4% | 791,369 | 748,520 | 6% | 929,032 | 1,150,525 | -19% | |||||||||||||||
Ore Grade % | 1.23% | 1.52% | -19% | 4.06% | 4.62% | -12% | 1.25% | 1.52% | -18% | 3.90% | 4.69% | -17% | |||||||||||||||
Recovery Rate % | 50.8% | 52.6% | -3% | 74.8% | 73.6% | 2% | 50.8% | 51.7% | -2% | 72.0% | 72.2% | 0% | |||||||||||||||
ST Produced | 1,844 | ? | 2,172 | ? | -15% | ? | 15,460 | ? | 15,180 | ? | 2% | ? | ? | 5,098 | ? | 5,916 | ? | -14% | ? | 26,096 | ? | 38,956 | ? | -33% |
? | ||||||||||||||
? | ||||||||||||||
APPENDIX 3 | ||||||||||||||
? | ? | ? | ? | ? | ? | ? | ? | ? | ||||||
EBITDA RECONCILIATION (in thousand US$) | ||||||||||||||
? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ||||
? | ? | ? | ? | 3Q11 | ? | ? | 3Q10 | ? | ? | 9M11 | ? | ? | 9M10 | |
Net Income | ? | ? | ? | 238,799 | ? | ? | 186,821 | ? | ? | 708,353 | ? | ? | 471,247 | |
| ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | ? | |
Provision for income tax, net | ? | ? | ? | 81,893 | ? | ? | 23,105 | ? | ? | 176,122 | ? | ? | 56,839 | |
Share in associated companies by the equity method, net | ? | ? | ? | -106,450 | ? | ? | -118,410 | ? | ? | -341,764 | ? | ? | -316,827 | |
Interest income | ? | ? | ? | -1,875 | ? | ? | -1,886 | ? | ? | -7,252 | ? | ? | -6,356 | |
Interest expense | ? | ? | ? | 1,656 | ? | ? | 2,022 | ? | ? | 5,083 | ? | ? | 6,217 | |
Loss on currency exchange difference | ? | ? | ? | 529 | ? | ? | -334 | ? | ? | 1,352 | ? | ? | 360 | |
Other, net | ? | ? | ? | -4,375 | ? | ? | 498 | ? | ? | -7,410 | ? | ? | -2,969 | |
Depreciation and Amortization | ? | ? | ? | 22,782 | ? | ? | 20,373 | ? | ? | 67,780 | ? | ? | 53,884 | |
Provision for long term officers ? compensation | ? | ? | ? | 0 | ? | ? | 15,893 | ? | ? | 0 | ? | ? | 32,991 | |
Workers ? participation provision | ? | ? | ? | 15,051 | ? | ? | 4,709 | ? | ? | 33,762 | ? | ? | 10,334 | |
EBITDA Buenaventura Direct Operations | ? | ? | ? | 248,010 | ? | ? | 132,791 | ? | ? | 636,026 | ? | ? | 305,720 | |
EBITDA Yanacocha (43.65%) | ? | ? | ? | 142,840 | ? | ? | 110,826 | ? | ? | 351,526 | ? | ? | 341,064 | |
EBITDA Cerro Verde (19.3%) | ? | ? | ? | 53,056 | ? | ? | 96,335 | ? | ? | 258,274 | ? | ? | 219,457 | |
EBITDA Buenaventura inc Yanacocha and Cerro Verde | ? | ? | ? | 443,905 | ? | ? | 339,953 | ? | ? | 1,245,825 | ? | ? | 866,241 |
? |
Note: |
? |
EBITDA (Buenaventura Direct Operations) consists of earnings before net interest, taxes, depreciation and amortization, share in associated companies, net, loss on currency exchange difference, other, net, provision for workers′ profit sharing and provision for long-term officers′ compensation. |
? |
|
? |
Buenaventura presents EBITDA (Buenaventura Direct Operations) and EBITDA (including Yanacocha and Cerro Verde) to provide further information with respect to its operating performance and the operating performance of its equity investees, Yanachoca and Cerro Verde. EBITDA (Buenaventura Direct Operations) and EBITDA (including Yanacocha and Cerro Verde) are not a measure of financial performance under Peruvian GAAP, and may not be comparable to similarly titled measures of other companies. You should not consider EBITDA (Buenaventura Direct Operations) and EBITDA (including Yanacocha and Cerro Verde) as alternatives to operating income or net income determined in accordance with Peruvian GAAP, as an indicator of Buenaventura′s, Yanacocha′s or Cerro Verde′s operating performance, or as an alternative to cash flows from operating activities, determined in accordance with Peruvian GAAP, as an indicator of cash flows or as a measure of liquidity. |
? | ? | ? | ||||||||||
? | ||||||||||||
APPENDIX 4 | ||||||||||||
Compañía de Minas Buenaventura S.A.A. and subsidiaries | ||||||||||||
Consolidated Balance sheet | ? | ? | ? | ? | ||||||||
As of September, 30 2011 and December, 31 2010 | ||||||||||||
2011 | 2010 | |||||||||||
Assets | US$(000) | US$(000) | ||||||||||
Current assets | ||||||||||||
Cash and cash equivalents | 502,193 | 600,796 | ||||||||||
Financial asset at fair value through profit and loss | 51,421 | 50,154 | ||||||||||
Trade accounts receivable, net | 216,840 | 160,928 | ||||||||||
Other accounts receivable | 34,667 | 23,593 | ||||||||||
Accounts receivable from related parties | 28,568 | 18,903 | ||||||||||
Hedge derivative financial instruments | 2,965 | |||||||||||
Embedded derivatives for concentrates sales | 13,645 | |||||||||||
Inventory, net | 143,016 | 82,081 | ||||||||||
Prepaid expenses | ? | 17,939 | ? | ? | 21,615 | ? | ||||||
Total current assets | 997,609 | 971,715 | ||||||||||
? | ||||||||||||
Other accounts receivable | 1,491 | 1,538 | ||||||||||
Accounts receivable from related parties | 44,348 | 20,736 | ||||||||||
Inventory | 47,405 | 27,104 | ||||||||||
Prepaid expenses | 2,443 | 12,887 | ||||||||||
Hedge derivative financial instruments | 1,409 | |||||||||||
Investment in associates | 1,782,352 | 1,412,414 | ||||||||||
Mining concessions and property, plant and equipment, net | 653,170 | 532,577 | ||||||||||
Development costs, net | 76,114 | 86,340 | ||||||||||
Deferred income tax asset | 140,592 | 201,454 | ||||||||||
Other assets | ? | 6,936 | ? | ? | 6,095 | ? | ||||||
Total assets | ? | 3,753,869 | ? | ? | 3,272,860 | ? | ||||||
? | ||||||||||||
Liabilities and shareholders′ equity, net | ||||||||||||
Current liabilities | ||||||||||||
Trade accounts payable | 101,648 | 91,374 | ||||||||||
Income tax payable | 44,258 | 26,538 | ||||||||||
Other liabilities | 112,925 | 115,838 | ||||||||||
Accounts payable from related parties | 1,146 | 1,584 | ||||||||||
Embedded derivatives for concentrates sales | 30,057 | - | ||||||||||
Hedge derivative financial instruments | 16,291 | |||||||||||
Financial obligations | ? | 1,557 | ? | ? | 2,018 | ? | ||||||
Total current liabilities | 291,591 | 253,643 | ||||||||||
? | ||||||||||||
Other long-term liabilities | 102,778 | 116,214 | ||||||||||
Accounts payable from related parties | 1,050 | 1,370 | ||||||||||
Financial obligations | 88,532 | 55,134 | ||||||||||
Hedge derivative financial instruments | 6,897 | |||||||||||
Deferred income tax liabilities | ? | 19,176 | ? | ? | 21,152 | ? | ||||||
Total liabilities | ? | 503,127 | ? | ? | 454,410 | ? | ||||||
? | ||||||||||||
Shareholders′ equity net | ||||||||||||
Capital stock, net of treasury shares of US$62,622,000 in the year 2011 y 2010 | 750,540 | 750,540 | ||||||||||
Investments shares, net of treasury shares of US$142,000 in the year 2011 y 2010 | 2,019 | 2,019 | ||||||||||
Additional paid-in capital | 225,978 | 225,978 | ||||||||||
Legal reserve | 162,639 | 162,633 | ||||||||||
Other reserves | 269 | 269 | ||||||||||
Retained earnings | 1,886,898 | 1,483,233 | ||||||||||
Cumulative translation loss | (34,075 | ) | (34,075 | ) | ||||||||
Cumulative unrealized, loss | ? | 1,860 | ? | ? | (6,875 | ) | ||||||
2,996,128 | 2,583,722 | |||||||||||
Minority interest | ? | 254,614 | ? | ? | 234,728 | ? | ||||||
Total shareholders′ equity, net | ? | 3,250,742 | ? | ? | 2,818,450 | ? | ||||||
? | ? | ? | ? | |||||||||
Total liabilities and shareholders′ equity, net | ? | 3,753,869 | ? | ? | 3,272,860 | ? |
? | ||||||||||||
? | ||||||||||||
Compañía de Minas Buenaventura S.A.A. and subsidiaries | ||||||||||||
Consolidated Statements of income | ||||||||||||
For the three and nine month period ended September 30, 2011 and September 30, 2010 | ||||||||||||
? | ? | ? | ? | ? | ? | ? | ||||||
For the three month period ended September, 30 | For the nine month period ended September, 30 | |||||||||||
2011 | 2010 | 2011 | 2010 | |||||||||
US$(000) | US$(000) | US$(000) | US$(000) | |||||||||
Operating income | ||||||||||||
Net sales | 418,130 | 265,912 | 1,108,912 | 665,549 | ||||||||
Royalty income | 17,126 | 13,985 | 45,375 | 41,469 | ||||||||
Total income | 435,256 | 279,897 | 1,154,287 | 707,018 | ||||||||
? | ||||||||||||
Operating costs | ||||||||||||
Cost of sales, excluding depreciation and amortization | 114,166 | 88,002 | 322,223 | 240,792 | ||||||||
Exploration in units in operation | 29,047 | 25,801 | 75,371 | 66,249 | ||||||||
Depreciation and amortization | 22,782 | 20,373 | 67,780 | 53,884 | ||||||||
Total operating costs | 165,995 | 134,176 | 465,374 | 360,925 | ||||||||
Gross income | 269,261 | 145,721 | 688,913 | 346,093 | ||||||||
? | ||||||||||||
Operating expenses | ||||||||||||
Administrative expenses | 22,343 | 29,156 | 58,825 | 69,628 | ||||||||
Royalties | 20,629 | 14,434 | 51,939 | 35,208 | ||||||||
Exploration in non-operating areas | 12,827 | 7,770 | 35,527 | 25,924 | ||||||||
Sales expenses | 3,285 | 2,545 | 8,138 | 6,822 | ||||||||
Total operating expenses | 59,084 | 53,905 | 154,429 | 137,582 | ||||||||
? | ||||||||||||
Operating income | 210,177 | 91,816 | 534,484 | 208,511 | ||||||||
? | ||||||||||||
Other income (expenses), net | ||||||||||||
Share in associates companies by the equity method, net | 106,450 | 118,410 | 341,764 | 316,827 | ||||||||
Interest incomes | 1,875 | 1,886 | 7,252 | 6,356 | ||||||||
Interest expenses | (1,656) | (2,022) | (5,083) | (6,217) | ||||||||
Loss (income) from currency exchange difference, net | (529) | 334 | (1,352) | (360) | ||||||||
Other, net | 4,375 | (498) | 7,410 | 2,969 | ||||||||
Total other income, net | 110,515 | 118,110 | 349,991 | 319,575 | ||||||||
? | ||||||||||||
? | ||||||||||||
Income before income tax and minority interest | 320,692 | 209,926 | 884,475 | 528,086 | ||||||||
? | ||||||||||||
Provision for income tax | (81,893) | (23,105) | (176,122) | (56,839) | ||||||||
? | ? | ? | ? | |||||||||
Net income | 238,799 | 186,821 | 708,353 | 471,247 | ||||||||
? | ||||||||||||
Net income attributable to minority interest | (30,783) | (12,545) | (77,831) | (28,983) | ||||||||
? | ? | ? | ? | |||||||||
Net income attributable to Buenaventura | 208,016 | 174,276 | 630,522 | 442,264 | ||||||||
? | ||||||||||||
Basic and diluted earnings per share attributable to | ||||||||||||
Buenaventura, stated in U.S. dollars | 0.82 | 0.68 | 2.48 | 1.74 |
? | ||||||||||||
? | ||||||||||||
Compañía de Minas Buenaventura S.A.A. and subsidiaries | ||||||||||||
Consolidated Statements of cash flows | ||||||||||||
For the three and nine month period ended September 30, 2011 and September 30, 2010 | ||||||||||||
? | ? | ? | ? | ? | ? | ? | ||||||
? | ||||||||||||
For the three month period ended September, 30 | ? | ? | For the nine month period ended September, 30 | |||||||||
2011 | 2010 | 2011 | 2010 | |||||||||
US$(000) | US$(000) | US$(000) | US$(000) | |||||||||
Operating activities | ||||||||||||
Proceeds from sales | 368,652 | 215,850 | 1,087,941 | 687,696 | ||||||||
Dividends received | - | 77,033 | - | 77,033 | ||||||||
Royalties received | 13,837 | 13,272 | 37,482 | 45,234 | ||||||||
Value Added Tax recovered | 6,920 | 1,816 | 19,360 | 4,433 | ||||||||
Interest received | 1,802 | 1,629 | 6,003 | 3,694 | ||||||||
Payments to suppliers and third parties | (182,485) | (138,523) | (533,215) | (376,754) | ||||||||
Payments to employees | (20,153) | (20,235) | (106,296) | (76,117) | ||||||||
Income tax paid | (24,914) | (8,589) | (86,431) | (37,007) | ||||||||
Payment of royalties | (20,829) | (14,265) | (55,638) | (43,548) | ||||||||
Payments of interest | (235) | (443) | (911) | (3,284) | ||||||||
? | ||||||||||||
Net cash and cash equivalents provided by operating activities | 142,595 | 127,545 | 368,295 | 281,380 | ||||||||
? | ||||||||||||
Investment activities | ||||||||||||
Proceeds from sales of investments shares | 60,379 | - | 60,379 | - | ||||||||
Proceeds from sales of mining concessions, property, plant and equipment | 7,792 | 33 | 7,792 | 686 | ||||||||
Additions to mining concessions, property, plant and equipment | (65,807) | (60,293) | (170,583) | (170,105) | ||||||||
Payments for purchase of investments shares | (240,106) | (3,438) | (257,125) | (10,703) | ||||||||
Decrease (increase) in time deposits | (1,442) | 42,657 | 16,493 | (11,047) | ||||||||
Disbursements for development activities | (3,523) | 5,043 | (7,913) | (5,348) | ||||||||
? | ||||||||||||
Net cash and cash equivalents used in investment activities | (242,707) | (15,998) | (350,957) | (196,517) | ||||||||
? | ||||||||||||
Financing activities | ||||||||||||
Increase in financial obligations | 8,922 | 15,044 | 34,437 | 38,099 | ||||||||
Payments of long-term debt | (493) | (507) | (1,500) | (225,611) | ||||||||
| - | - | (83,967) | (82,690) | ||||||||
| (22,867) | (3,438) | (48,418) | (16,030) | ||||||||
? | ||||||||||||
Net cash and cash equivalents used in financing activities | (14,438) | 11,099 | (99,448) | (286,232) | ||||||||
? | ||||||||||||
(Decrease) increase in cash and cash equivalents during the period, net | (114,550) | 122,646 | (82,110) | (201,369) | ||||||||
Cash and cash equivalents at beginning of period | 615,301 | 390,439 | 582,861 | 714,454 | ||||||||
? | ? | ? | ? | |||||||||
Cash and cash equivalents at period-end | 500,751 | 513,085 | 500,751 | 513,085 |
? | ? | ? | ? | ? | ? | ? | ||||||
For the three month period ended September, 30 | ? | ? | For the nine month period ended September, 30 | |||||||||
2011 | 2010 | 2011 | 2010 | |||||||||
US$(000) | US$(000) | US$(000) | US$(000) | |||||||||
? | ||||||||||||
Reconciliation of net income to cash and cash equivalents | ||||||||||||
? | ||||||||||||
Net income attributable to Buenaventura | 208,016 | 174,276 | 630,522 | 442,264 | ||||||||
Add (less) | ||||||||||||
Depreciation and amortization | 22,782 | 20,373 | 67,780 | 53,884 | ||||||||
Provision for long term officers′ compensation | - | 15,893 | - | 32,991 | ||||||||
Net income attributable to minority interest | 30,783 | 12,545 | 77,831 | 28,983 | ||||||||
Deferred income tax | 23,269 | 1,559 | 48,065 | 6,557 | ||||||||
Provision for estimated fair value of embedded derivatives | ||||||||||||
related of concentrates sales and adjustments on open liquidations | 35,099 | (12,400) | 44,610 | (10,632) | ||||||||
Loss (gain) on currency exchange differences | 529 | (334) | 1,352 | 360 | ||||||||
Net cost of plant and equipment sold | 1,546 | 2,038 | 1,546 | 2,432 | ||||||||
Share in associates companies by the equity method, | ||||||||||||
net of dividends received in cash | (106,450) | (41,377) | (341,764) | (239,794) | ||||||||
Adjustment to present value of mining-units closure provision | 1,422 | 1,580 | 4,169 | 858 | ||||||||
? | ||||||||||||
Net changes in operating assets and liabilities accounts | ||||||||||||
? | ||||||||||||
Decrease (increase) of operating assets | ||||||||||||
Trade accounts receivable | (75,278) | (40,556) | (55,912) | 24,880 | ||||||||
Other accounts receivable | 26,536 | (11,808) | 31,842 | (9,983) | ||||||||
Accounts receivable from related parties | (20,727) | (5,726) | (33,277) | (3,084) | ||||||||
Inventory | (20,165) | (25,858) | (79,643) | (44,957) | ||||||||
Prepaid expenses | 11,704 | 974 | 14,120 | (14,419) | ||||||||
? | ||||||||||||
Increase (decrease) of operating liabilities | ||||||||||||
Trade accounts payable | 15,703 | 1,743 | 10,274 | 22,964 | ||||||||
Income tax payable | 18,974 | 5,876 | 17,720 | (7,437) | ||||||||
Other liabilities | (31,148) | 28,747 | (70,940) | (4,487) | ||||||||
? | ? | ? | ? | |||||||||
? | ||||||||||||
Net cash and cash equivalents provided by operating activities | 142,595 | 127,545 | 368,295 | 281,380 | ||||||||
? |
In Lima:
Compañia de Minas Buenaventura S.A.A.
Roque
Benavides / Carlos Galvez, (511) 419-2538 / 419-2540
or
Investor
Relations:
Daniel Dominguez, (511) 419-2536
ddominguez@buenaventura.com.pe
or
In
New York:
i-advize Corporate Communications, Inc.
Peter
Majeski, 212-406-3694
buenaventura@i-advize.com