Buenaventura Announces Second Quarter and Six Month 2017 Results
Compañia de Minas Buenaventura S.A.A. (“Buenaventura” or “the Company”) (NYSE:BVN; Lima Stock Exchange:BUE.LM), Peru’s largest publicly-traded precious metals mining company, today announced results for the second quarter (2Q17) and six-month (6M17) period ended June 30, 2017. All figures have been prepared in accordance with IFRS (International Financial Reporting Standards) on a non-GAAP basis and are stated in U.S. dollars (US$).
Second Quarter 2017 Highlights:
- In 2Q17, EBITDA from direct operations was US$56.5 million; a 48% decrease compared to US$108.3 million reported in 2Q16. 2Q17 Adjusted EBITDA (including associated companies) reached US$ 110.2 million; a 40% decrease compared to US$ 183.6 million in 2Q16.
- Total attributable production in 2Q17 was 145k gold ounces and 6.7 million silver ounces, compared to 153k gold ounces and 6.0 million silver ounces in 2Q16.
- Production remained in line with the annual budget at most of the Company’s mines.
- Tambomayo showed a steady improvement in the ramp up process.
- El Brocal reported its third consecutive quarter of positive operating performance and financial results despite challenges at the mill engine (20x30)
- At Cerro Verde, the syndicated loan has been refinanced with subsequent repayment of the shareholder´s loan.
Financial Highlights (in millions of US$, except EPS figures):
2Q17 | 2Q16 | Var% | 6M17 | 6M16 | Var% | |||||||||||||
Total Revenues | 256.7 | 285.3 | -10% | 535.0 | 512.6 | 4% | ||||||||||||
Operating Profit | 19.8 | 60.5 | -67% | 42.9 | 73.6 | -42% | ||||||||||||
EBITDA Direct Operations | 56.5 | 108.3 | -48% | 137.3 | 170.3 | -19% | ||||||||||||
Adjusted EBITDA (Inc Associates) | 110.2 | 183.6 | -40% | 288.3 | 326.7 | -12% | ||||||||||||
Net Income | -6.2 | 55.5 | N.A. | 64.5 | 107.0 | -40% | ||||||||||||
EPS* | -0.02 | 0.22 | N.A. | 0.25 | 0.42 | -40% |
(*) as of June 30, 2017 Buenaventura had a weighted average number of shares outstanding of 253,986,867.
Operating Revenues
During 2Q17, net sales were US$252.1 million; a 10% decrease compared to US$279.4 million reported in 2Q16. This result was primarily due to a decrease in silver prices as well as to a lower volume of gold sold.
Royalty income decreased 21%; from US$5.9 million in 2Q16 to US$4.6 million in 2Q17 due to a 21% sequential decrease in revenues at Yanacocha.
Operating Highlights | 2Q17 | 2Q16 | Var% | 6M17 | 6M16 | Var% | ||||||||||||
Net Sales (in millions of US$) | 252.1 | 279.4 | -10% | 524.9 | 500.1 | 5% | ||||||||||||
Average Realized Gold Price (US$/oz) (1) (2) | 1,265 | 1,275 | -1% | 1,248 | 1,242 | 0% | ||||||||||||
Average Realized Gold Price (US$/oz) inc. Affiliates (3) | 1,256 | 1,268 | -1% | 1,236 | 1,232 | 0% | ||||||||||||
Average Realized Silver Price (US$/oz) (1) (2) | 16.75 | 17.80 | -6% | 16.70 | 16.14 | 3% | ||||||||||||
Average Realized Lead Price (US$/MT) (1) (2) | 2,199 | 1,783 | 23% | 2,245 | 1,783 | 26% | ||||||||||||
Average Realized Zinc Price (US$/MT) (1) (2) | 2,644 | 2,112 | 25% | 2,781 | 1,894 | 47% | ||||||||||||
Average Realized Copper Price (US$/MT) (1) (2) | 5,446 | 4,754 | 15% | 5,719 | 4,587 | 25% | ||||||||||||
Volume Sold | 2Q17 | 2Q16 | Var% | 6M17 | 6M16 | Var% | ||||||||||||
Consolidated Gold Oz1 | 82,582 | 92,752 | -11% | 160,919 | 173,741 | -7% | ||||||||||||
Gold Oz inc Associated Companies 3 | 147,996 | 174,827 | -15% | 303,058 | 346,917 | -13% | ||||||||||||
Consolidated Silver Oz 1 | 5,390,786 | 5,634,615 | -4% | 11,390,394 | 10,949,395 | 4% | ||||||||||||
Consolidated Lead MT 1 | 9,401 | 7,669 | 23% | 19,120 | 14,236 | 34% | ||||||||||||
Consolidated Zinc MT 1 | 14,198 | 15,484 | -8% | 30,889 | 27,826 | 11% | ||||||||||||
Consolidated Copper MT 1 | 10,050 | 10,572 | -5% | 19,879 | 21,670 | -8% |
(1) | Buenaventura’s Direct Operations includes 100% of Buenaventura’s operating units, 100% of La Zanja and 100% of El Brocal. | |
(2) | The realized price considers the adjustments of quotational periods. | |
(3) | Considers 100% of Buenaventura’s operating units, 100% of La Zanja, 100% of El Brocal, 40.095% of Coimolache and 43.65% of Yanacocha. |
Production and Operating Costs
In 2Q17, Buenaventura’s gold equity production from direct operations was 79,330; a 7% decrease (84,997 gold ounces) as compared to 2Q16. In 2Q17, gold production including associated companies was 144,804 ounces; a 5% decrease as compared to the same period in 2016. This decline is due to a decrease in production at La Zanja, Coimolache and Yanacocha mines; these three mines are located in northern Peru and were affected by heavy rains associated with the Coastal El Niño. This was partially offset by initial contribution by Tambomayo in the amount of 12,454 gold ounces. Silver and lead equity production increased during 2Q17 compared to 2Q16 primarily due to increased production at Uchucchacua (10% QoQ) and El Brocal (103% QoQ).
Buenaventura´s 6M17 gold equity production from direct operations decreased by 14% compared to the figure reported in 6M16. Silver equity production from direct operations in 6M17 was 4% higher compared to 6M16, this was mainly due to higher production coming from the Uchuchacua (3%) and El Brocal (101%) mines. Buenaventura´s zinc equity production increased 11% in 6M17 compared to 6M16. This increase is explained by higher production from the Uchuchacua (34%) and El Brocal (23%) mines.
Equity Production | 2Q17 | 2Q16 | Var% | 6M17 | 6M16 | Var% | ||||||||||||
Gold Oz Direct Operations(1) | 79,330 | 84,997 | -7% | 142,424 | 164,709 | -14% | ||||||||||||
Gold Oz including Associated(2) Companies | 144,804 | 152,884 | -5% | 280,497 | 311,317 | -10% | ||||||||||||
Silver Oz Direct Operations(1) | 6,389,751 | 5,737,314 | 11% | 12,215,489 | 11,734,124 | 4% | ||||||||||||
Silver Oz including Associated Companies | 6,745,235 | 5,976,999 | 13% | 12,931,320 | 12,190,679 | 6% | ||||||||||||
Lead MT | 9,405 | 7,065 | 33% | 17,497 | 14,047 | 25% | ||||||||||||
Zinc MT | 12,712 | 12,573 | 1% | 27,133 | 22,644 | 20% | ||||||||||||
Copper MT Direct Operations(1) | 6,377 | 6,911 | -8% | 13,276 | 13,370 | -1% | ||||||||||||
Copper MT including Associated Companies | 29,495 | 31,609 | -7% | 59,645 | 62,233 | -4% | ||||||||||||
Consolidated Production | 2Q17 | 2Q16 | Var% | 6M17 | 6M16 | Var% | ||||||||||||
Gold Oz(3) | 95,889 | 89,038 | 8% | 176,169 | 173,292 | 2% | ||||||||||||
Silver Oz(3) | 6,796,606 | 5,886,953 | 15% | 13,058,871 | 12,043,971 | 8% | ||||||||||||
Lead MT(3) | 11,482 | 8,337 | 38% | 21,802 | 16,520 | 32% | ||||||||||||
Zinc MT(3) | 17,418 | 18,247 | -5% | 38,377 | 32,652 | 18% | ||||||||||||
Copper MT(3) | 10,364 | 11,751 | -12% | 21,578 | 23,169 | -7% |
(1) | Buenaventura’s Direct Operations includes 100% of Buenaventura’s operating units, 53.06% of La Zanja and 61.32% of El Brocal. | |
(2) | Consider 100% of Buenaventura´s operating units, 53.06% of La Zanja, 61.32% of el Brocal, 40.095% of Coimolache and 43.65% of Yanacocha. | |
(3) | Considers 100% of Buenaventura’s operating units, 100% of La Zanja and 100% of El Brocal. |
Orcopampa (100% owned by Buenaventura)
Production | |||||||||||||||||||||||
2Q17 | 2Q16 | Var% | 6M17 | 6M16 | Var% | ||||||||||||||||||
Gold | Oz | 46,917 | 47,826 | -2% | 89,248 | 91,962 | -3% | ||||||||||||||||
Silver | Oz | 123,146 | 166,186 | -26% | 263,241 | 313,600 | -16% | ||||||||||||||||
Cost Applicable to Sales | |||||||||||||||||||||||
2Q17 | 2Q16 | Var% | 6M17 | 6M16 | Var% | ||||||||||||||||||
Gold | US$/Oz | 768 | 704 | 9% | 774 | 696 | 11% |
Gold production at Orcopampa in 2Q17 was in line with 2Q16. Cost Applicable to Sales (CAS) in 2Q17 increased 9%, to 768 US$/Oz, compared to 704 US$/Oz in 2Q16, mainly due to a power transformer failure which temporarily impacted power supply, requiring a thermoelectric generator (TEG), also resulting in extraordinary expenses (fuel consumption and special services) which will be partially offset by insurance compensation.
Gold production guidance for 2017 is 190k – 200k ounces.
Uchucchacua (100% owned by Buenaventura)*
Production | ||||||||||||||
2Q17 | 2Q16 | Var% | 6M17 | 6M16 | Var% | |||||||||
Silver | Oz | 4,311,194 | 3,921,199 | 10% | 8,332,916 | 8,083,174 | 3% | |||||||
Zinc | MT | 2,949 | 1,890 | 56% | 4,831 | 3,615 | 34% | |||||||
Lead | MT | 4,000 | 2,591 | 54% | 6,794 | 5,097 | 33% | |||||||
Cost Applicable to Sales | ||||||||||||||
2Q17 | 2Q16 | Var% | 6M17 | 6M16 | Var% | |||||||||
Silver | US$/Oz | 10.66 | 11.11 | -4% | 10.81 | 10.75 | 1% |
Silver production in 2Q17 increased 10% quarter on quarter, due to a 16% sequential increase in ore treated (see Appendix 2). Cost Applicable to Sales (CAS) in 2Q17 (10.66 US$/Oz) increased 4% compared to 2Q16 (11.11 US$/Oz), mainly due to a decrease commercial deductions and an increase in by-product contribution increase volume of lead & zinc sold.
Silver production guidance for 2017 is 17.0 million – 18.0 million ounces; this represents a 1.0 million ounce increase to the initial guidance.
*Includes a pilot production of 82,525 Ag Oz, 82 Zn MT and 71 Pb MT from Uchucchacua´s material treated at Mallay´s processing plant.
Mallay (100% owned by Buenaventura)
Production | ||||||||||||||||||
2Q17 | 2Q16 | Var% | 6M17 | 6M16 | Var% | |||||||||||||
Silver | Oz | 380,369 | 431,346 | -12% | 700,742 | 839,964 | -17% | |||||||||||
Zinc | MT | 2,244 | 2,632 | -15% | 4,418 | 5,396 | -18% | |||||||||||
Lead | MT | 1,374 | 1,873 | -27% | 2,696 | 3,942 | -32% | |||||||||||
Cost Applicable to Sales | ||||||||||||||||||
2Q17 | 2Q16 | Var% | 6M17 | 6M16 | Var% | |||||||||||||
Silver | US$/Oz | 14.10 | 12.57 | 12% | 13.65 | 12.27 | 11% |
Mallay silver, lead and zinc production were lower in 2Q17 in order to accommodate the pilot production of Uchucchacua´s ore.
Silver production guidance for 2017 from Mallay´s mining operation is 1.0 million – 1.3 million ounces to permit the treatment of Uchucchacua´s ore (more value).
Julcani (100% owned by Buenaventura)
Production | ||||||||||||||
2Q17 | 2Q16 | Var% | 6M17 | 6M16 | Var% | |||||||||
Silver | Oz | 647,883 | 837,937 | -23% | 1,314,118 | 1,690,989 | -22% | |||||||
Cost Applicable to Sales | ||||||||||||||
2Q17 | 2Q16 | Var% | 6M17 | 6M16 | Var% | |||||||||
Silver | US$/Oz | 17.85 | 11.40 | 57% | 14.79 | 11.05 | 34% |
Silver production in 2Q17 was 23% lower than the production reported in 2Q16; primarily due to a decrease in ore treated (12% QoQ) and lower ore grades (13% QoQ). Cost Applicable to Sales (CAS) in 2Q17 (17.85 US$/Oz) was 57% higher than 2Q16 (11.40 US$/Oz), primarily explained by lower productivity due to the change in the mining procedures for enhanced safety, resulting in an increase in mining support expenses. This temporary issue will be addressed through high grade production and controlled volumes for the subsequent quarters.
Silver production guidance for 2017 is 2.6 million – 2.8 million ounces.
La Zanja (53.06% owned by Buenaventura)
Production | ||||||||||||||
2Q17 | 2Q16 | Var% | 6M17 | 6M16 | Var% | |||||||||
Gold | Oz | 30,647 | 35,384 | -13% | 62,902 | 69,577 | -10% | |||||||
Silver | Oz | 61,878 | 49,468 | 25% | 130,810 | 108,703 | 20% | |||||||
Cost Applicable to Sales | ||||||||||||||
2Q17 | 2Q16 | Var% | 6M17 | 6M16 | Var% | |||||||||
Gold | US$/Oz | 802 | 533 | 25% | 762 | 535 | 21% |
Gold production in 2Q17 decreased by 13% quarter on quarter, but remains in line with the mine production plan. Cost Applicable to Sales (CAS) in 2Q17 (802 US$/Oz) increased by 25% compared to 2Q16 (533 US$/Oz), mainly due to i) increased reagent consumption (associated with higher volumes of water treated due to heavy rains associated with the Coastal El Niño), ii) a 32% sequential decrease in ounces sold and iii) lower ore grades.
Gold production guidance for 2017 is 115k – 125k ounces.
Tantahuatay (40.10% owned by Buenaventura)
Production | ||||||||||||||
2Q17 | 2Q16 | Var% | 6M17 | 6M16 | Var% | |||||||||
Gold | Oz | 31,725 | 36,733 | -14% | 62,970 | 71,295 | -12% | |||||||
Silver | Oz | 172,943 | 180,578 | -4% | 306,217 | 424,568 | -28% | |||||||
Cost Applicable to Sales | ||||||||||||||
2Q17 | 2Q16 | Var% | 6M17 | 6M16 | Var% | |||||||||
Gold | US$/Oz | 469 | 469 | 0% | 466 | 449 | 4% |
Gold production in 2Q17 decreased 14% quarter on quarter, but remains in line with the mine production plan of a strong 2H17 with higher grades coming from Cienaga Norte. Cost Applicable to Sales (CAS) in 2Q17 was in line with the figure reported in 2Q16.
Gold production guidance for 2017 is 145k – 155k ounces
El Brocal (61.32% owned by Buenaventura)
Production | ||||||||||||||
2Q17 | 2Q16 | Var% | 6M17 | 6M16 | Var% | |||||||||
Copper | MT | 10,308 | 11,677 | -12% | 21,463 | 23,020 | -7% | |||||||
Zinc | MT | 12,166 | 13,725 | -11% | 29,069 | 23,641 | 23% | |||||||
Silver | Oz | 976,757 | 480,818 | 103% | 2,021,665 | 1,007,541 | 101% | |||||||
Cost Applicable to Sales | ||||||||||||||
2Q17 | 2Q16 | Var% | 6M17 | 6M16 | Var% | |||||||||
Copper | US$/MT | 4,864 | 4,815 | 1% | 4,870 | 4,808 | 1% | |||||||
Zinc | US$/MT | 1,838 | 1,688 | 9% | 1,914 | 1,610 | 19% |
Copper production in 2Q17 decreased 12% compared to 2Q16 mainly due to a decrease of ore treated and lower ore grades. In 2Q17 zinc production decreased 11% compared to 2Q16 mainly due to less ore treated and lower ore grades.
In 2Q17, zinc Cost Applicable to Sales (CAS) increased 9% quarter on quarter, mainly due to higher commercial deductions triggered by a 28% sequential increase in zinc prices which triggered the treatment charge (TC) escalator. Copper CAS in 2Q17 was in line with the figure reported in 2Q16.
Zinc production guidance for 2017 is 50k – 60k MT, while copper production guidance for 2017 is 55k – 65k MT.
Among the Company’s achievements at El Brocal, it’s important to note an improved metallurgical performance which resulted in: a) a 90% increase (QoQ) in the silver recovery rate in the lead concentrate, with a 27% sequential reduction of the silver recovery rate from the zinc concentrate (better silver payments); b) a 5% sequential increase in the lead recovery from the lead concentrate; and c) 5% sequential increase in the copper recovery rate from the copper concentrate.
General and Administrative Expenses
2Q17 General and Administrative expenses were US$18.3 million; an 8% year-on-year decrease, from US$19.8 million in 2Q16, primarily due to savings in administrative expenses resulting from initial synergies between Buenaventura and El Brocal which will end next year.
Exploration in Non-Operating Areas
2Q17 Exploration costs in Non-Operating Areas were US$5.5 million compared with US$5.0 million in 2Q16. During the period, Buenaventura primarily focused its exploration efforts on the Marcapunta Norte (US$0.81 million) and San Gabriel projects (US$0.36 million).
Share in Associated Companies
During 2Q17, Buenaventura’s share in associated companies was US$44.9 million, compared to US$28.4 million reported in 2Q16, comprised of:
Share in the Result of Associates (in millions of US$) | 2Q17 | 2Q16 | Var % | 6M17 | 6M16 | Var % | ||||||||||||
Cerro Verde | 20.4 | 15.8 | 29% | 56.4 | 34.8 | 62% | ||||||||||||
Coimolache | 3.7 | 6.4 | -42% | 8.0 | 12.1 | -34% | ||||||||||||
Yanacocha | (27.2) | (1.5) | 1676% | (22.6) | 2.2 | N.A. | ||||||||||||
Total | -3.1 | 20.7 | N.A. | 41.8 | 49.1 | -15% |
YANACOCHA
At Yanacocha (43.65% owned by Buenaventura), 2Q17 gold production was 120,856 ounces (52,754 ounces attributable to Buenaventura); a 22% decrease as compared to the 155,524 ounces (67,886 ounces attributable to Buenaventura) produced in 2Q16.
Gold production guidance at Yanacocha for 2017 is 530k – 560k ounces.
In 2Q17, Yanacocha reported a net loss of US$62.2 million, compared to a net loss of US$3.5 million reported in 2Q16.
CAS in 2Q17 was US$1,129/oz; a 43% increase as compared to the US$790/oz reported in 2Q16 mainly due to higher mining cost per ton, milling cost per ton and leaching cost.
The Quecher Main project engineering (oxide deposit) is the process of being developed, a decision to progress is expected in 2H17. In the case of Yanacocha Sulfides, technical and economic viability studies have been progressing, with an updated report expected in 2H17.
Capital expenditures at Yanacocha were US$10.9 million in 2Q17.
CERRO VERDE
At Cerro Verde (19.58% owned by Buenaventura), 2Q17 copper production was 118,071 MT (23,118 MT attributable to Buenaventura), a 6% decrease compared to 2Q16 (126,143 MT and 24,699 MT attributable to Buenaventura).
During 2Q17, Cerro Verde reported a net income of US$104.1 million compared to net income of US$80.8 million in 2Q16. This increase was primarily due to a higher realized price (US$2.62/Lb in 2Q17 compared to US$2.15/Lb in 2Q16).
Capital expenditures at Cerro Verde were US$37.8 million in 2Q17.
Copper production guidance at Cerro Verde for 2017 is 500k MT – 550k MT.
COIMOLACHE (Tantahuatay operation)
At Coimolache (40.10% owned by Buenaventura), 2Q17 attributable contribution to net income was US$3.7 million (US$5.7 million in 2Q16).
Project Development and Exploration
The Tambomayo Ramp up Process (100% ownership)
- 2Q17 results:
- Gold ounces: 12,454
- Silver ounces 295,379
- CAS: 723 US$/Oz Au
- Full capacity expected by 3Q17.
- 2017 Production Guidance of 60k – 90k Au Oz.
The San Gabriel Project (100% ownership)
- Geomechanical studies in progress to complete:
- Mining method and rock support analysis
- Metallurgical test to optimize processing plant design and recovery rate
Company Description
Compañía de Minas Buenaventura S.A.A. is Peru’s largest, publicly traded, precious metals company and a major holder of mining rights in Peru. The Company is engaged in the mining, processing, development and exploration of gold and silver and other metals via wholly owned mines as well as through its participation in joint exploration projects.
Buenaventura currently operates several mines in Peru (Orcopampa*, Uchucchacua*, Mallay*, Julcani*, El Brocal, La Zanja and Coimolache and is developing the Tambomayo project.
The Company owns 43.65% of Minera Yanacocha S.R.L (a partnership with Newmont Mining Corp.), an important precious metal producer; 19.58% of Sociedad Minera Cerro Verde, an important Peruvian copper producer.
For a printed version of the Company’s 2016 Form 20-F, please contact the investor relations contacts on page 1 of this report, or download the PDF format file from the Company’s web site at www.buenaventura.com.
(*) Operations wholly owned by Buenaventura
Note on Forward-Looking Statements
This press release may contain forward-looking information (as defined in the U.S. Private Securities Litigation Reform Act of 1995) that involve risks and uncertainties, including those concerning the Company’s, Yanacocha’s and Cerro Verde’s costs and expenses, results of exploration, the continued improving efficiency of operations, prevailing market prices of gold, silver, copper and other metals mined, the success of joint ventures, estimates of future explorations, development and production, subsidiaries’ plans for capital expenditures, estimates of reserves and Peruvian political, economic, social and legal developments. These forward-looking statements reflect the Company’s view with respect to the Company’s, Yanacocha’s and Cerro Verde’s future financial performance. Actual results could differ materially from those projected in the forward-looking statements as a result of a variety of factors discussed elsewhere in this Press Release.
**Tables to follow**
APPENDIX 1
Equity Participation in Subsidiaries and Associates (as of June 30, 2017) | ||||||||
BVN | Operating | |||||||
Equity % | Mines / Business | |||||||
El Molle Verde S.A.C* | 100.00 | Trapiche Project | ||||||
Minera La Zanja S.A* | 53.06 | La Zanja | ||||||
Sociedad Minera El Brocal S.A.A* | 61.32 | Colquijirca and Marcapunta | ||||||
Compañía Minera Coimolache S.A ** | 40.10 | Tantahuatay | ||||||
Minera Yanacocha S.R.L ** | 43.65 | Yanacocha | ||||||
Sociedad Minera Cerro Verde S.A.A ** | 19.58 | Cerro Verde | ||||||
Processadora Industrial Rio Seco S.A* | 100.00 | Rio Seco chemical plant | ||||||
Consorcio Energético de Huancavelica S.A* | 100.00 | Energy – Huanza Hydroelectrical plant | ||||||
Buenaventura Ingenieros S.A* | 100.00 | Engineering Consultant |
(*)Consolidates |
(**) Equity Accounting |
APPENDIX 2
GOLD PRODUCTION | |||||||||||||||||||||
2Q17 | 2Q16 | % | 6M17 | 6M16 | % | ||||||||||||||||
Mining Unit | Operating Results | Underground | |||||||||||||||||||
Orcopampa | Ore Milled DMT | 121,984 | 118,341 | 3% | 236,469 | 228,930 | 3% | ||||||||||||||
Ore Grade OZ/MT | 0.39 | 0.40 | -3% | 0.38 | 0.40 | -5% | |||||||||||||||
Recovery Rate % | 97.0% | 94.9% | 2% | 96.9% | 95.5% | 1% | |||||||||||||||
Ounces Produced* | 46,917 | 47,826 | -2% | 89,248 | 91,962 | -3% | |||||||||||||||
Mining Unit | Operating Results | Open Pit | |||||||||||||||||||
La Zanja | Ounces Produced | 30,647 | 35,384 | -13% | 62,902 | 69,577 | -10% | ||||||||||||||
Tantahuatay | Ounces Produced | 31,725 | 36,733 | -14% | 62,970 | 71,295 | -12% | ||||||||||||||
* Includes ounces from retreatment of taling dams |
SILVER PRODUCTION | |||||||||||||||||||||
2Q17 | 2Q16 | % | 6M17 | 6M16 | % | ||||||||||||||||
Mining Unit | Operating Results | Underground | |||||||||||||||||||
Uchucchacua | Ore Milled DMT | 353,236 | 304,241 | 16% | 686,113 | 622,623 | 10% | ||||||||||||||
Ore Grade OZ/MT | 14.81 | 15.37 | -4% | 14.60 | 15.49 | -6% | |||||||||||||||
Recovery Rate % | 82.4% | 83.9% | -2% | 83.2% | 83.8% | -1% | |||||||||||||||
Ounces Produced | 4,311,194 | 3,921,199 | 10% | 8,332,916 | 8,083,174 | 3% | |||||||||||||||
Julcani | Ore Milled DMT | 38,587 | 43,796 | -12% | 76,929 | 88,778 | -13% | ||||||||||||||
Ore Grade OZ/MT | 17.40 | 19.97 | -13% | 17.66 | 19.91 | -11% | |||||||||||||||
Recovery Rate % | 96.5% | 95.8% | 1% | 96.7% | 95.7% | 1% | |||||||||||||||
Ounces Produced | 647,883 | 837,937 | -23% | 1,314,118 | 1,690,989 | -22% | |||||||||||||||
Mallay | Ore Milled DMT | 54,558 | 52,413 | 4% | 103,940 | 100,959 | 3% | ||||||||||||||
Ore Grade OZ/MT | 7.84 | 8.95 | -12% | 7.46 | 8.97 | -17% | |||||||||||||||
Recovery Rate % | 88.9% | 92.0% | -3% | 90.4% | 92.8% | -3% | |||||||||||||||
Ounces Produced | 380,369 | 431,346 | -12% | 700,742 | 839,964 | -17% | |||||||||||||||
Mining Unit | Operating Results | Open Pit | |||||||||||||||||||
Colquijirca | Ounces Produced | 755,230 | 302,623 | 150% | 1,568,228 | 660,322 | 137% |
ZINC PRODUCTION | |||||||||||||||||||||
2Q17 | 2Q16 | % | 6M17 | 6M16 | % | ||||||||||||||||
Mining Unit | Operating Results | Underground | |||||||||||||||||||
Uchucchacua | Ore Milled DMT | 353,236 | 304,241 | 16% | 686,113 | 622,623 | 10% | ||||||||||||||
Ore Grade % | 1.71% | 1.17% | 46% | 1.48% | 1.15% | 28% | |||||||||||||||
Recovery Rate % | 48.67% | 52.9% | -8% | 47.3% | 50.2% | -6% | |||||||||||||||
MT Produced | 2,949 | 1,890 | 56% | 4,831 | 3,615 | 34% | |||||||||||||||
Mallay | Ore Milled DMT | 54,558 | 52,413 | 4% | 103,940 | 100,959 | 3% | ||||||||||||||
Ore Grade % | 4.7% | 5.7% | -18% | 4.82% | 6.10% | -21% | |||||||||||||||
Recovery Rate % | 88.0% | 88.2% | 0% | 88.1% | 87.6% | 1% | |||||||||||||||
MT Produced | 2,220 | 2,632 | -16% | 4,418 | 5,396 | -18% | |||||||||||||||
Mining Unit | Operating Results | Open Pit | |||||||||||||||||||
Colquijirca | MT Produced | 12,166 | 13,725 | -11% | 29,069 | 23,641 | 23% | ||||||||||||||
APPENDIX 3: EBITDA Reconciliation (in thousand US$)
2Q17 | 2Q16 | 6M17 | 6M16 | |||||||||
Net Income | -5,739 | 58,473 | 70,511 | 109,721 | ||||||||
Add / Substract: | 62,262 | 49,834 | 66,757 | 60,618 | ||||||||
Provision for income tax, net | 12,492 | 14,197 | 9,033 | 7,408 | ||||||||
Share in associated companies by the equity method, net | 3,055 | -20,675 | -41,809 | -49,072 | ||||||||
Provision for contingencies | -666 | -1,087 | 11,816 | -202 | ||||||||
Interest income | -1,182 | -1,965 | -2,473 | -4,312 | ||||||||
Interest expense | 8,257 | 7,694 | 15,469 | 15,674 | ||||||||
Loss on currency exchange difference | -1,212 | 891 | -4,215 | -5,488 | ||||||||
Long Term Compensation provision | 0 | 590 | -4 | 590 | ||||||||
Depreciation and Amortization | 36,826 | 45,842 | 81,135 | 92,680 | ||||||||
Workers´ participation provision | 608 | 2,418 | 1,444 | 3,694 | ||||||||
Impairment of long-term lived assets | 0 | 0 | 0 | 0 | ||||||||
Write-Down adjustment | 0 | 0 | 0 | 0 | ||||||||
Loss from discontinued operations | 4,084 | 1,929 | -3,639 | -354 | ||||||||
EBITDA Buenaventura Direct Operations | 56,523 | 108,307 | 137,268 | 170,339 | ||||||||
EBITDA Yanacocha (43.65%) | -12,543 | 20,221 | 413 | 45,625 | ||||||||
EBITDA Cerro Verde (19.58%) | 56,333 | 46,315 | 132,096 | 94,548 | ||||||||
EBITDA Coimolache (40.095%) | 9,838 | 8,774 | 18,510 | 16,203 | ||||||||
EBITDA Buenaventura + All Associates | 110,151 | 183,617 | 288,287 | 326,715 |
Note:
EBITDA (Buenaventura Direct Operations) consists of earnings before net interest, taxes, depreciation and amortization, share in associated companies, net, loss on currency exchange difference, other, net, provision for workers’ profit sharing and provision for long-term officers’ compensation.
EBITDA (including associated companies) consists of EBITDA (Buenaventura Direct Operations), plus (1) Buenaventura’s equity share of EBITDA (Yanacocha) (2) Buenaventura’s equity share of EBITDA (Cerro Verde), plus (3) Buenaventura’s equity share of EBITDA (Coimolache). All EBITDA mentioned were similarly calculated using financial information provided to Buenaventura by the associated companies.
Buenaventura presents EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) to provide further information with respect to its operating performance and the operating performance of its equity investees, the affiliates. EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) are not a measure of financial performance under IFRS, and may not be comparable to similarly titled measures of other companies. You should not consider EBITDA (Buenaventura Direct Operations) and EBITDA (including affiliates) as alternatives to operating income or net income determined in accordance with IFRS, as an indicator of Buenaventura’s, affiliates operating performance, or as an alternative to cash flows from operating activities, determined in accordance with IFRS, as an indicator of cash flows or as a measure of liquidity.
APPENDIX 4: COST APPLICABLE TO SALES RECONCILIATION
Reconciliation of Costs Applicable to Sales and Cost Applicable to Sales per Unit Sold
Cost applicable to sales consists of cost of sales, excluding depreciation and amortization, plus selling expenses. Cost applicable to sales per unit sold for each mine consists of cost applicable to sales for a particular metal produced at a given mine divided by the volume of such metal produced at such mine in the specified period. We note that cost applicable to sales is not directly comparable to the cash operating cost figures disclosed in previously furnished earnings releases.
Cost applicable to sales and Cost applicable to sales per unit of mineral sold are not measures of financial performance under IFRS, and may not be comparable to similarly titled measures of other companies. We consider Cost applicable to sales and Cost applicable to sales per unit of mineral sold to be key measures in managing and evaluating our operating performance. These measures are widely reported in the precious metals industry as a benchmark for performance, but do not have standardized meanings. You should not consider Cost applicable to sales or Cost applicable to sales per unit of mineral sold as alternatives to cost of sales determined in accordance with IFRS, as indicators of our operating performance. Cost applicable to sales and Cost applicable to sales per unit of mineral sold are calculated without adjusting for by-product revenue amounts.
The tables below set forth (i) a reconciliation of consolidated Cost of sales, excluding depreciation and amortization to consolidated Cost applicable to sales, (ii) reconciliations of the components of Cost applicable to sales (by mine and mineral) to the corresponding consolidated line items set forth on our consolidated statements of profit or loss for the three and nine months ended September 30, 2015 and 2016, and (iii) reconciliations of Cost of sales, excluding depreciation and amortization to Cost applicable to sales for each of our mining units. The amounts set forth in Cost applicable to sales and Cost applicable to sales per unit sold for each mine and mineral indicated in the tables below can be reconciled to the amounts set forth on our consolidated statements of profit or loss for the three and nine months ended September 30, 2015 and 2016 by reference to the reconciliations of Cost of sales, excluding depreciation and amortization (by mine and mineral), Selling Expenses (by mine and metal) expenses and Exploration in units in operations (by mine and mineral) to consolidated Cost of sales, excluding depreciation and amortization, consolidated Selling Expenses and consolidated Exploration in units in operations expenses, respectively, set forth below.
Set forth below is a reconciliation of consolidated Cost of sales, excluding depreciation and amortization, | |||||||||||||
to consolidated Cost applicable to sales: | |||||||||||||
For the 3 months ended June 30 | For the 6 months ended June 30 | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||
(in thousands of US$) | |||||||||||||
Consolidated Cost of sales excluding depreciation and amortization | 136,414 | 126,383 | 277,734 | 241,793 | |||||||||
Add: | |||||||||||||
Consolidated Exploration in units in operation | 21,541 | 22,105 | 41,202 | 41,221 | |||||||||
Consolidated Commercial deductions | 56,663 | 59,375 | 122,818 | 113,717 | |||||||||
Consolidated Selling expenses | 5,854 | 5,342 | 10,167 | 10,115 | |||||||||
Consolidated Cost applicable to sales | 220,472 | 213,205 | 451,921 | 406,846 | |||||||||
Set forth below is a reconciliation of Cost of sales, excluding depreciation and amortization | |||||||||||||
(by mine and mineral) to consolidated Cost of sales: | |||||||||||||
For the 3 months ended June 30 | For the 6 months ended June 30 | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||
Cost of sales by mine and mineral | (in thousands of US$) | ||||||||||||
Julcani, Gold | -19 | 5 | -13 | 5 | |||||||||
Julcani, Silver | 3,888 | 5,077 | 11,664 | 9,082 | |||||||||
Julcani, Lead | 516 | 498 | 1,138 | 885 | |||||||||
Julcani, Copper | 40 | 21 | 82 | 49 | |||||||||
Mallay, Gold | 93 | 245 | 193 | 364 | |||||||||
Mallay, Silver | 2,635 | 2,577 | 5,015 | 4,668 | |||||||||
Mallay, Lead | 1,328 | 1,230 | 2,808 | 2,525 | |||||||||
Mallay, Zinc | 2,790 | 1,872 | 4,873 | 3,381 | |||||||||
Orcopampa, Gold | 23,870 | 20,761 | 47,840 | 42,532 | |||||||||
Orcopampa, Silver | 1,081 | 959 | 2,231 | 2,040 | |||||||||
Orcopampa, Copper | 59 | 0 | 79 | 6 | |||||||||
Uchucchacua, Gold | 32 | 31 | 52 | 48 | |||||||||
Uchucchacua, Silver | 24,465 | 24,885 | 50,566 | 46,443 | |||||||||
Uchucchacua, Lead | 2,508 | 1,363 | 4,994 | 2,670 | |||||||||
Uchucchacua, Zinc | 2,203 | 1,047 | 3,759 | 1,931 | |||||||||
Tambomayo, Gold | 3,149 | 0 | 3,149 | 0 | |||||||||
Tambomayo, Silver | 716 | 0 | 716 | 0 | |||||||||
La Zanja, Gold | 24,190 | 24,049 | 47,158 | 41,767 | |||||||||
La Zanja, Silver | 658 | 398 | 1,345 | 834 | |||||||||
El Brocal, Gold | 1,739 | 1,805 | 3,136 | 3,769 | |||||||||
El Brocal, Silver | 4,660 | 2,429 | 9,571 | 5,131 | |||||||||
El Brocal, Lead | 4,055 | 2,262 | 8,047 | 4,419 | |||||||||
El Brocal, Zinc | 9,819 | 10,684 | 23,425 | 17,974 | |||||||||
El Brocal, Copper | 20,279 | 21,485 | 39,778 | 45,595 | |||||||||
Non Mining Units | 1,662 | 2,702 | 6,127 | 5,676 | |||||||||
Consolidated Cost of sales, excluding depreciation and amortization | 136,414 | 126,383 | 277,734 | 241,793 | |||||||||
Set forth below is a reconciliation of Exploration expenses in units in operation (by mine and mineral) to consolidated Exploration expenses in mining units: | |||||||||||||
For the 3 months ended June 30 | For the 6 months ended June 30 | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||
Exploration expenses in units in operation by mine and mineral | (in thousands of US$) | ||||||||||||
Julcani, Gold | -12 | 3 | -6 | 3 | |||||||||
Julcani, Silver | 2,443 | 2,602 | 5,517 | 4,813 | |||||||||
Julcani, Lead | 324 | 255 | 538 | 469 | |||||||||
Julcani, Copper | 25 | 11 | 39 | 26 | |||||||||
Mallay, Gold | 32 | 89 | 63 | 130 | |||||||||
Mallay, Silver | 924 | 940 | 1,644 | 1,668 | |||||||||
Mallay, Lead | 465 | 449 | 921 | 902 | |||||||||
Mallay, Zinc | 978 | 683 | 1,598 | 1,208 | |||||||||
Orcopampa, Gold | 8,481 | 9,392 | 17,056 | 17,579 | |||||||||
Orcopampa, Silver | 384 | 434 | 795 | 843 | |||||||||
Orcopampa, Copper | 21 | 0 | 28 | 2 | |||||||||
Uchucchacua, Gold | 7 | 8 | 10 | 13 | |||||||||
Uchucchacua, Silver | 5,611 | 6,598 | 10,078 | 12,335 | |||||||||
Uchucchacua, Lead | 575 | 361 | 995 | 709 | |||||||||
Uchucchacua, Zinc | 505 | 277 | 749 | 513 | |||||||||
Tambomayo, Gold | 333 | 0 | 333 | 0 | |||||||||
Tambomayo, Silver | 76 | 0 | 76 | 0 | |||||||||
La Zanja, Gold | 357 | 3 | 746 | 7 | |||||||||
La Zanja, Silver | 10 | 0 | 21 | 0 | |||||||||
El Brocal, Gold | 0 | 0 | 0 | 0 | |||||||||
El Brocal, Silver | 0 | 0 | 0 | 0 | |||||||||
El Brocal, Lead | 0 | 0 | 0 | 0 | |||||||||
El Brocal, Zinc | 0 | 0 | 0 | 0 | |||||||||
El Brocal, Copper | 0 | 0 | 0 | 0 | |||||||||
Non Mining Units | 0 | 0 | 0 | 0 | |||||||||
Consolidated Exploration expenses in units in operation | 21,541 | 22,105 | 41,202 | 41,221 | |||||||||
Set forth below is a reconciliation of Commercial Deductions in units in operation (by mine and mineral) | |||||||||||||
to consolidated Commercial deductions: | |||||||||||||
For the 3 months ended June 30 | For the 6 months ended June 30 | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||
Commercial Deductions in units in operation by mine and mineral | (in thousands of US$) | ||||||||||||
Julcani, Gold | -2 | 1 | -2 | 1 | |||||||||
Julcani, Silver | 575 | 1,435 | 1,917 | 2,870 | |||||||||
Julcani, Lead | 71 | 140 | 184 | 275 | |||||||||
Julcani, Copper | 7 | 7 | 15 | 18 | |||||||||
Mallay, Gold | 26 | 80 | 64 | 124 | |||||||||
Mallay, Silver | 661 | 1,149 | 1,569 | 2,259 | |||||||||
Mallay, Lead | 334 | 550 | 886 | 1,231 | |||||||||
Mallay, Zinc | 701 | 1,302 | 1,882 | 2,672 | |||||||||
Orcopampa, Gold | 268 | 48 | 367 | 150 | |||||||||
Orcopampa, Silver | 63 | 0 | 95 | 16 | |||||||||
Orcopampa, Copper | 10 | 0 | 14 | 1 | |||||||||
Uchucchacua, Gold | 10 | 12 | 17 | 18 | |||||||||
Uchucchacua, Silver | 7,845 | 10,384 | 17,471 | 19,640 | |||||||||
Uchucchacua, Lead | 788 | 561 | 1,698 | 1,129 | |||||||||
Uchucchacua, Zinc | 2,452 | 1,431 | 3,996 | 2,743 | |||||||||
Tambomayo, Gold | 3 | 0 | 3 | 0 | |||||||||
Tambomayo, Silver | 0 | 0 | 0 | 0 | |||||||||
La Zanja, Gold | 52 | 107 | 115 | 165 | |||||||||
La Zanja, Silver | 1 | 7 | 2 | 8 | |||||||||
El Brocal, Gold | 2,418 | 2,408 | 4,457 | 4,602 | |||||||||
El Brocal, Silver | 3,536 | 2,092 | 7,714 | 4,120 | |||||||||
El Brocal, Lead | 2,340 | 1,266 | 5,133 | 2,321 | |||||||||
El Brocal, Zinc | 7,556 | 8,599 | 20,948 | 13,954 | |||||||||
El Brocal, Copper | 26,950 | 27,796 | 54,274 | 55,401 | |||||||||
Non Mining Units | 0 | 0 | 0 | 0 | |||||||||
Consolidated Commercial deductions in units in operation | 56,663 | 59,375 | 122,818 | 113,717 | |||||||||
Set forth below is a reconciliation of Selling expenses (by mine and mineral) to consolidated | |||||||||||||
Selling expenses: | |||||||||||||
For the 3 months ended June 30 | For the 6 months ended June 30 | ||||||||||||
2017 | 2016 | 2017 | 2016 | ||||||||||
Selling expenses by mine and mineral | (in thousands of US$) | ||||||||||||
Julcani, Gold | -1 | 0 | 0 | 0 | |||||||||
Julcani, Silver | 129 | 207 | 234 | 385 | |||||||||
Julcani, Lead | 17 | 20 | 23 | 38 | |||||||||
Julcani, Copper | 1 | 1 | 2 | 2 | |||||||||
Mallay, Gold | 5 | 17 | 10 | 26 | |||||||||
Mallay, Silver | 150 | 176 | 253 | 337 | |||||||||
Mallay, Lead | 75 | 84 | 141 | 182 | |||||||||
Mallay, Zinc | 159 | 128 | 245 | 244 | |||||||||
Orcopampa, Gold | 284 | 161 | 438 | 320 | |||||||||
Orcopampa, Silver | 13 | 7 | 20 | 15 | |||||||||
Orcopampa, Copper | 1 | 0 | 1 | 0 | |||||||||
Uchucchacua, Gold | 1 | 2 | 2 | 2 | |||||||||
Uchucchacua, Silver | 989 | 1,214 | 1,668 | 2,023 | |||||||||
Uchucchacua, Lead | 101 | 67 | 165 | 116 | |||||||||
Uchucchacua, Zinc | 89 | 51 | 124 | 84 | |||||||||
Tambomayo, Gold | 16 | 0 | 16 | 0 | |||||||||
Tambomayo, Silver | 4 | 0 | 4 | 0 | |||||||||
La Zanja, Gold | 331 | 269 | 505 | 486 | |||||||||
La Zanja, Silver | 9 | 4 | 14 | 10 | |||||||||
El Brocal, Gold | 129 | 131 | 196 | 251 | |||||||||
El Brocal, Silver | 345 | 176 | 598 | 342 | |||||||||
El Brocal, Lead | 300 | 164 | 503 | 294 | |||||||||
El Brocal, Zinc | 727 | 776 | 1,464 | 1,197 | |||||||||
El Brocal, Copper | 1,501 | 1,560 | 2,486 | 3,036 | |||||||||
Non Mining Units | 477 | 127 | 1,057 | 725 | |||||||||
Consolidated Selling expenses | 5,854 | 5,342 | 10,167 | 10,115 |
JULCANI | ||||||||||||||||||||||||||||
2Q 2017 | 2Q 2016 | 6M 2017 | 6M 2016 | |||||||||||||||||||||||||
GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | |||||
Cost of Sales (without D&A) (US$000) | -19 | 3,888 | 516 | - | 40 | 4,425 | 5 | 5,077 | 498 | - | 21 | 5,600 | Cost of Sales (without D&A) (US$000) | -13 | 11,664 | 1,138 | - | 82 | 12,871 | 5 | 9,082 | 885 | - | 49 | 10,021 | |||
Add: | Add: | |||||||||||||||||||||||||||
Exploration Expenses (US$000) | -12 | 2,443 | 324 | - | 25 | 2,781 | 3 | 2,602 | 255 | - | 11 | 2,871 | Exploration Expenses (US$000) | -6 | 5,517 | 538 | - | 39 | 6,088 | 3 | 4,813 | 469 | - | 26 | 5,311 | |||
Commercial Deductions (US$000) | -2 | 575 | 71 | - | 7 | 650 | 1 | 1,435 | 140 | - | 7 | 1,583 | Commercial Deductions (US$000) | -2 | 1,917 | 184 | - | 15 | 2,113 | 1 | 2,870 | 275 | - | 18 | 3,165 | |||
Selling Expenses (US$000) | -1 | 129.16 | 17.15 | - | 1 | 147 | 0.21 | 206.79 | 20.27 | - | 0.84 | 228 | Selling Expenses (US$000) | -0 | 234 | 23 | - | 2 | 258 | 0 | 385 | 38 | - | 2 | 425 | |||
Cost Applicable to Sales (US$000) | -34 | 7,035 | 929 | - | 72 | 8,003 | 9 | 9,321 | 913 | - | 39 | 10,282 | Cost Applicable to Sales (US$000) | -22 | 19,332 | 1,883 | - | 137 | 21,330 | 9 | 17,151 | 1,666 | - | 96 | 18,922 | |||
Divide: | Divide: | |||||||||||||||||||||||||||
Volume Sold | 4 | 394,077 | 291 | - | 9 | Not Applicable | 11 | 817,511 | 787 | - | 13 | Not Applicable | Volume Sold | 8 | 1,306,733 | 883 | - | 25 | Not Applicable | 11 | 1,551,735 | 1,365 | - | 31 | Not Applicable | |||
CAS | - | 17.85 | 3,189 | - | 8,103 | Not Applicable | 812 | 11.40 | 1,160 | - | 3,015 | Not Applicable | CAS | - | 14.79 | 2,134 | - | 5,536 | Not Applicable | 847 | 11.05 | 1,220 | - | 3,057 | Not Applicable | |||
MALLAY | ||||||||||||||||||||||||||||
2Q 2017 | 2Q 2016 | 6M 2017 | 6M 2016 | |||||||||||||||||||||||||
GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | |||||
Cost of Sales (without D&A) (US$000) | 92.53 | 2,635 | 1,328 | 2,790 | - | 6,845 | 245 | 2,577 | 1,230 | 1,872 | - | 5,923 | Cost of Sales (without D&A) (US$000) | 193 | 5,015 | 2,808 | 4,873 | - | 12,889 | 364 | 4,668 | 2,525 | 3,381 | - | 10,938 | |||
Add: | Add: | |||||||||||||||||||||||||||
Exploration Expenses (US$000) | 32.43 | 924 | 465 | 978 | - | 2,399 | 89 | 940 | 449 | 683 | - | 2,161 | Exploration Expenses (US$000) | 63 | 1,644 | 921 | 1,598 | - | 4,226 | 130 | 1,668 | 902 | 1,208 | - | 3,909 | |||
Commercial Deductions (US$000) | 26 | 661 | 334 | 701 | - | 1,721 | 80 | 1,149 | 550 | 1,302 | - | 3,081 | Commercial Deductions (US$000) | 64 | 1,569 | 886 | 1,882 | - | 4,401 | 124 | 2,259 | 1,231 | 2,672 | - | 6,285 | |||
Selling Expenses (US$000) | 5.26 | 150 | 75 | 159 | - | 389 | 17 | 176 | 84 | 128 | - | 404 | Selling Expenses (US$000) | 10 | 253 | 141 | 245 | - | 649 | 26 | 337 | 182 | 244 | - | 790 | |||
Cost Applicable to Sales (US$000) | 156 | 4,369 | 2,202 | 4,627 | - | 11,354 | 430 | 4,842 | 2,312 | 3,985 | - | 11,569 | Cost Applicable to Sales (US$000) | 331 | 8,480 | 4,756 | 8,598 | - | 22,165 | 644 | 8,932 | 4,841 | 7,506 | - | 21,922 | |||
Divide: | Divide: | |||||||||||||||||||||||||||
Volume Sold | 152 | 309,975 | 1,236 | 2,169 | - | Not Applicable | 459 | 385,120 | 1,771 | 2,231 | - | Not Applicable | Volume Sold | 345 | 621,133 | 2,512 | 3,640 | - | Not Applicable | 699 | 727,710 | 3,570 | 4,526 | - | Not Applicable | |||
CAS | 1,027 | 14.10 | 1,782 | 2,133 | - | Not Applicable | 937.10 | 12.57 | 1,305 | 1,786 | - | Not Applicable | CAS | 960 | 13.65 | 1,893 | 2,362 | - | Not Applicable | 921 | 12.27 | 1,356 | 1,658 | - | Not Applicable | |||
ORCOPAMPA | ||||||||||||||||||||||||||||
2Q 2017 | 2Q 2016 | 6M 2017 | 6M 2016 | |||||||||||||||||||||||||
GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | |||||
Cost of Sales (without D&A) (US$000) | 23,870 | 1,081 | - | - | 59 | 25,010 | 20,761 | 959 | - | - | - | 21,720 | Cost of Sales (without D&A) (US$000) | 47,840 | 2,231 | - | - | 79 | 50,150 | 42,532 | 2,040 | - | - | 6 | 44,578 | |||
Add: | - | Add: | ||||||||||||||||||||||||||
Exploration Expenses (US$000) | 8,481 | 384 | - | - | 21 | 8,886 | 9,392 | 434 | - | - | - | 9,826 | Exploration Expenses (US$000) | 17,056 | 795 | - | - | 28 | 17,879 | 17,579 | 843 | - | - | 2 | 18,424 | |||
Commercial Deductions (US$000) | 268 | 63 | - | - | 10 | 341 | 48 | - | - | - | - | 48 | Commercial Deductions (US$000) | 367 | 95 | - | - | 14 | 476 | 150 | 16 | - | - | 1 | 167 | |||
Selling Expenses (US$000) | 284 | 13 | - | - | 1 | 298 | 161 | 7 | - | - | - | 168 | Selling Expenses (US$000) | 438 | 20 | - | - | 1 | 459 | 320 | 15 | - | - | 0 | 335 | |||
Cost Applicable to Sales (US$000) | 32,903 | 1,540 | - | - | 91 | 34,535 | 30,362 | 1,400 | - | - | - | 31,762 | Cost Applicable to Sales (US$000) | 65,701 | 3,142 | - | - | 121 | 68,964 | 60,580 | 2,914 | - | - | 9 | 63,504 | |||
Divide: | Divide: | |||||||||||||||||||||||||||
Volume Sold | 42,821 | 142,569 | - | - | 24 | Not Applicable | 43,130 | 155,889 | - | - | - | Not Applicable | Volume Sold | 84,921 | 292,704 | - | - | 31 | Not Applicable | 87,081 | 342,097 | - | - | 3 | Not Applicable | |||
CAS | 768 | 10.81 | - | - | 3,849 | Not Applicable | 704 | 8.98 | - | - | - | Not Applicable | CAS | 774 | 10.74 | - | - | 3,944 | Not Applicable | 696 | 8.52 | - | - | 3,073 | Not Applicable | |||
UCHUCCHACUA | ||||||||||||||||||||||||||||
2Q 2017 | 2Q 2016 | 6M 2017 | 6M 2016 | |||||||||||||||||||||||||
GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | |||||
Cost of Sales (without D&A) (US$000) | 32 | 24,465 | 2,508 | 2,203 | - | 29,208 | 31 | 24,885 | 1,363 | 1,047 | - | 27,326 | Cost of Sales (without D&A) (US$000) | 52 | 50,566 | 4,994 | 3,759 | - | 59,372 | 48 | 46,443 | 2,670 | 1,931 | - | 51,092 | |||
Add: | Add: | |||||||||||||||||||||||||||
Exploration Expenses (US$000) | 7 | 5,611 | 575 | 505 | - | 6,699 | 8 | 6,598 | 361 | 277 | - | 7,245 | Exploration Expenses (US$000) | 10 | 10,078 | 995 | 749 | - | 11,833 | 13 | 12,335 | 709 | 513 | - | 13,570 | |||
Commercial Deductions (US$000) | 10 | 7,845 | 788 | 2,452 | - | 11,095 | 12 | 10,384 | 561 | 1,431 | - | 12,388 | Commercial Deductions (US$000) | 17 | 17,471 | 1,698 | 3,996 | - | 23,182 | 18 | 19,640 | 1,129 | 2,743 | - | 23,530 | |||
Selling Expenses (US$000) | 1 | 989 | 101 | 89 | - | 1,181 | 2 | 1,214 | 67 | 51 | - | 1,333 | Selling Expenses (US$000) | 2 | 1,668 | 165 | 124 | - | 1,958 | 2 | 2,023 | 116 | 84 | - | 2,225 | |||
Cost Applicable to Sales (US$000) | 51 | 38,910 | 3,972 | 5,250 | - | 48,183 | 53 | 43,080 | 2,353 | 2,806 | - | 48,292 | Cost Applicable to Sales (US$000) | 81 | 79,783 | 7,852 | 8,629 | - | 96,345 | 81 | 80,440 | 4,625 | 5,271 | - | 90,417 | |||
Divide: | Divide: | |||||||||||||||||||||||||||
Volume Sold | 37 | 3,651,304 | 2,921 | 2,180 | - | Not Applicable | 68 | 3,876,108 | 2,199 | 1,367 | - | Not Applicable | Volume Sold | 79 | 7,383,706 | 5,178 | 3,298 | - | Not Applicable | 101 | 7,484,129 | 3,990 | 2,728 | - | Not Applicable | |||
CAS | 1,376 | 10.66 | 1,360 | 2,408 | - | Not Applicable | 782 | 11.11 | 1,070 | 2,052 | - | Not Applicable | CAS | 1,036 | 10.81 | 1,516 | 2,617 | - | Not Applicable | 802 | 10.75 | 1,159 | 1,932 | - | Not Applicable | |||
TAMBOMAYO | ||||||||||||||||||||||||||||
2Q 2017 | 2Q 2016 | 6M 2017 | 6M 2016 | |||||||||||||||||||||||||
GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | |||||
Cost of Sales (without D&A) (US$000) | 3,148.76 | 716 | - | - | - | 3,865 | Cost of Sales (without D&A) (US$000) | 3,149 | 716 | - | - | - | 3,865 | |||||||||||||||
Add: | Add: | |||||||||||||||||||||||||||
Exploration Expenses (US$000) | 333 | 76 | - | - | - | 409 | Exploration Expenses (US$000) | 333 | 76 | - | - | - | 409 | |||||||||||||||
Commercial Deductions (US$000) | 3 | - | - | - | - | 3 | Commercial Deductions (US$000) | 3 | - | - | - | - | 3 | |||||||||||||||
Selling Expenses (US$000) | 16 | 4 | - | - | - | 20 | Selling Expenses (US$000) | 16 | 4 | - | - | - | 20 | |||||||||||||||
Cost Applicable to Sales (US$000) | 3,501 | 796 | - | - | - | 4,297 | Cost Applicable to Sales (US$000) | 3,501 | 796 | - | - | - | 4,297 | |||||||||||||||
Divide: | Divide: | |||||||||||||||||||||||||||
Volume Sold | 4,840 | 81,454 | - | - | - | Not Applicable | Volume Sold | 4,840 | 81,454 | - | - | - | Not Applicable | |||||||||||||||
CAS | 723 | 9.77 | - | - | - | Not Applicable | - | - | - | - | - | Not Applicable | CAS | 723 | 9.77 | - | - | - | Not Applicable | - | - | - | - | - | Not Applicable | |||
LA ZANJA | ||||||||||||||||||||||||||||
2Q 2017 | 2Q 2016 | 6M 2017 | 6M 2016 | |||||||||||||||||||||||||
GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | |||||
Cost of Sales (without D&A) (US$000) | 24,190 | 658 | - | - | - | 24,848 | 24,049 | 398 | - | - | - | 24,447 | Cost of Sales (without D&A) (US$000) | 47,158 | 1,345 | - | - | - | 48,503 | 41,767 | 834 | - | - | - | 42,601 | |||
Add: | Add: | |||||||||||||||||||||||||||
Exploration Expenses (US$000) | 357 | 10 | - | - | - | 367 | 3 | 0 | - | - | - | 3 | Exploration Expenses (US$000) | 746 | 21 | - | - | - | 767 | 7 | 0 | - | - | - | 7 | |||
Commercial Deductions (US$000) | 52 | 1 | - | - | - | 53 | 107 | 7 | - | - | - | 114 | Commercial Deductions (US$000) | 115 | 2 | - | - | - | 117 | 165 | 8 | - | - | - | 173 | |||
Selling Expenses (US$000) | 331 | 9 | - | - | - | 340 | 269 | 4 | - | - | - | 274 | Selling Expenses (US$000) | 505 | 14 | - | - | - | 519 | 486 | 10 | - | - | - | 496 | |||
Cost Applicable to Sales (US$000) | 24,931 | 677 | - | - | - | 25,609 | 24,428 | 410 | - | - | - | 24,838 | Cost Applicable to Sales (US$000) | 48,523 | 1,383 | - | - | - | 49,905 | 42,425 | 851 | - | - | - | 43,277 | |||
Divide: | Divide: | |||||||||||||||||||||||||||
Volume Sold | 31,105 | 61,330 | - | - | - | Not Applicable | 45,856 | 57,602 | - | - | - | Not Applicable | Volume Sold | 63,676 | 128,849 | - | - | - | Not Applicable | 79,288 | 126,389 | - | - | - | Not Applicable | |||
CAS | 802 | 11.05 | - | - | - | Not Applicable | 533 | 7.11 | - | - | - | Not Applicable | CAS | 762 | 10.73 | - | - | - | Not Applicable | 535 | 6.74 | - | - | - | Not Applicable | |||
BROCAL | ||||||||||||||||||||||||||||
2Q 2017 | 2Q 2016 | 6M 2017 | 6M 2016 | |||||||||||||||||||||||||
GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | |||||
Cost of Sales (without D&A) (US$000) | 1,739 | 4,660 | 4,055 | 9,819 | 20,279 | 40,551 | 1,805 | 2,429 | 2,262 | 10,684 | 21,485 | 38,665 | Cost of Sales (without D&A) (US$000) | 3,136 | 9,571 | 8,047 | 23,425 | 39,778 | 83,957 | 3,769 | 5,131 | 4,419 | 17,974 | 45,595 | 76,887 | |||
Add: | Add: | |||||||||||||||||||||||||||
Exploration Expenses (US$000) | - | - | - | - | - | - | - | - | - | - | - | - | Exploration Expenses (US$000) | - | - | - | - | - | - | - | - | - | - | - | - | |||
Commercial Deductions (US$000) | 2,418 | 3,536 | 2,340 | 7,556 | 26,950 | 42,800 | 2,408 | 2,092 | 1,266 | 8,599 | 27,796 | 42,160 | Commercial Deductions (US$000) | 4,457 | 7,714 | 5,133 | 20,948 | 54,274 | 92,526 | 4,602 | 4,120 | 2,321 | 13,954 | 55,401 | 80,397 | |||
Selling Expenses (US$000) | 129 | 345 | 300 | 727 | 1,501 | 3,002 | 131 | 176 | 164 | 776 | 1,560 | 2,808 | Selling Expenses (US$000) | 196 | 598 | 503 | 1,464 | 2,486 | 5,247 | 251 | 342 | 294 | 1,197 | 3,036 | 5,119 | |||
Cost Applicable to Sales (US$000) | 4,285 | 8,541 | 6,696 | 18,102 | 48,730 | 86,353 | 4,344 | 4,698 | 3,692 | 20,059 | 50,841 | 83,633 | Cost Applicable to Sales (US$000) | 7,789 | 17,884 | 13,683 | 45,837 | 96,538 | 181,730 | 8,622 | 9,592 | 7,033 | 33,124 | 104,032 | 162,403 | |||
Divide: | Divide: | |||||||||||||||||||||||||||
Volume Sold | 3,623 | 750,077 | 4,953 | 9,849 | 10,018 | Not Applicable | 3,228 | 342,385 | 2,912 | 11,886 | 10,560 | Not Applicable | Volume Sold | 7,051 | 1,575,817 | 10,547 | 23,951 | 19,823 | Not Applicable | 6,561 | 717,335 | 5,310 | 20,573 | 21,636 | Not Applicable | |||
CAS | 1,183 | 11.39 | 1,352 | 1,838 | 4,864 | Not Applicable | 1,346 | 13.72 | 1,268 | 1,688 | 4,815 | Not Applicable | CAS | 1,105 | 11.35 | 1,297 | 1,914 | 4,870 | Not Applicable | 1,314 | 13.37 | 1,324 | 1,610 | 4,808 | Not Applicable | |||
NON MINING COMPANIES | ||||||||||||||||||||||||||||
2Q 2017 | 2Q 2016 | 6M 2017 | 6M 2016 | |||||||||||||||||||||||||
GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | |||||
Cost of Sales (without D&A) (US$000) | - | - | - | - | - | 1,662 | - | - | - | - | - | 2,702 | Cost of Sales (without D&A) (US$000) | - | - | - | - | - | 6,127 | - | - | - | - | - | 5,676 | |||
Add: | - | Add: | - | |||||||||||||||||||||||||
Selling Expenses (US$000) | - | - | - | - | - | 477 | - | - | - | - | - | 127 | Selling Expenses (US$000) | - | - | - | - | - | 1,057 | - | - | - | - | - | 725 | |||
Total (US$000) | - | - | - | - | - | 2,139 | - | - | - | - | - | 2,829 | Total (US$000) | - | - | - | - | - | 7,184 | - | - | - | - | - | 6,401 | |||
BUENAVENTURA CONSOLIDATED | ||||||||||||||||||||||||||||
2Q 2017 | 2Q 2016 | 6M 2017 | 6M 2016 | |||||||||||||||||||||||||
GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | |||||
Cost of Sales (without D&A) (US$000) | 53,053 | 38,103 | 8,407 | 14,812 | 20,378 | 136,414 | 46,896 | 36,325 | 5,353 | 13,602 | 21,506 | 126,383 | Cost of Sales (without D&A) (US$000) | 101,515 | 81,109 | 16,987 | 32,057 | 39,939 | 277,734 | 88,485 | 68,196 | 10,499 | 23,286 | 45,651 | 241,793 | |||
Add: | Add: | |||||||||||||||||||||||||||
Exploration Expenses (US$000) | 9,199 | 9,448 | 1,365 | 1,483 | 46 | 21,541 | 9,495 | 10,574 | 1,065 | 960 | 11 | 22,105 | Exploration Expenses (US$000) | 18,202 | 18,132 | 2,454 | 2,347 | 67 | 41,202 | 17,731 | 19,660 | 2,081 | 1,721 | 29 | 41,221 | |||
Commercial Deductions (US$000) | 2,775 | 12,680 | 3,533 | 10,709 | 26,967 | 56,663 | 2,657 | 15,067 | 2,516 | 11,333 | 27,802 | 59,375 | Commercial Deductions (US$000) | 5,021 | 28,768 | 7,901 | 26,826 | 54,302 | 122,818 | 5,060 | 28,913 | 4,955 | 19,368 | 55,420 | 113,717 | |||
Selling Expenses (US$000) | 766 | 1,639 | 494 | 975 | 1,503 | 5,854 | 579 | 1,785 | 335 | 955 | 1,561 | 5,342 | Selling Expenses (US$000) | 1,166 | 2,791 | 832 | 1,833 | 2,488 | 10,167 | 1,085 | 3,111 | 630 | 1,525 | 3,038 | 10,115 | |||
Cost Applicable to Sales (US$000) | 65,794 | 61,869 | 13,799 | 27,978 | 48,894 | 220,472 | 59,627 | 63,751 | 9,269 | 26,850 | 50,880 | 213,205 | Cost Applicable to Sales (US$000) | 125,904 | 130,799 | 28,174 | 63,064 | 96,796 | 451,921 | 112,362 | 119,880 | 18,165 | 45,900 | 104,137 | 406,846 | |||
Divide: | Divide: | |||||||||||||||||||||||||||
Volume Sold | 82,582 | 5,390,786 | 9,401 | 14,198 | 10,050 | Not Applicable | 92,752 | 5,634,615 | 7,669 | 15,484 | 10,572 | Not Applicable | Volume Sold | 160,919 | 11,390,394 | 19,120 | 30,889 | 19,879 | Not Applicable | 173,741 | 10,949,395 | 14,236 | 27,826 | 21,670 | Not Applicable | |||
CAS | 797 | 11.48 | 1,468 | 1,971 | 4,865 | Not Applicable | 643 | 11.31 | 1,209 | 1,734 | 4,812 | Not Applicable | CAS | 782 | 11.48 | 1,474 | 2,042 | 4,869 | Not Applicable | 647 | 10.95 | 1,276 | 1,650 | 4,806 | Not Applicable | |||
COIMOLACHE | ||||||||||||||||||||||||||||
2Q 2017 | 2Q 2016 | 6M 2017 | 6M 2016 | |||||||||||||||||||||||||
GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | GOLD (OZ) | SILVER (OZ) | LEAD (MT) | ZINC (MT) | COPPER (MT) | TOTAL | |||||
Cost of Sales (without D&A) (US$000) | 14,565 | 1,145 | - | - | - | 15,710 | 13,952 | 993 | - | - | - | 14,945 | Cost of Sales (without D&A) (US$000) | 28,095 | 1,962 | - | - | - | 30,057 | 26,374 | 2,100 | - | - | - | 28,474 | |||
Add: | Add: | |||||||||||||||||||||||||||
Exploration Expenses (US$000) | 256 | 20 | - | - | - | 276 | 2,756 | 196 | - | - | - | 2,952 | Exploration Expenses (US$000) | 503 | 35 | - | - | - | 538 | 3,950 | 315 | - | - | - | 4,265 | |||
Commercial Deductions (US$000) | 55 | 17 | - | - | - | 73 | 190 | 17 | - | - | - | 207 | Commercial Deductions (US$000) | 226 | 26 | - | - | - | 252 | 320 | 33 | - | - | - | 353 | |||
Selling Expenses (US$000) | 169 | 13 | - | - | - | 182 | 270 | 19 | - | - | - | 289 | Selling Expenses (US$000) | 327 | 23 | - | - | - | 350 | 512 | 41 | - | - | - | 553 | |||
Cost Applicable to Sales (US$000) | 15,045 | 1,196 | - | - | - | 16,241 | 17,167 | 1,225 | - | - | - | 18,392 | Cost Applicable to Sales (US$000) | 29,151 | 2,046 | - | - | - | 31,197 | 31,157 | 2,488 | - | - | - | 33,645 | |||
Divide: | Divide: | |||||||||||||||||||||||||||
Volume Sold | 32,103 | 184,622 | - | - | - | Not Applicable | 36,596 | 191,812 | - | - | - | Not Applicable | Volume Sold | 62,596 | 308,518 | - | - | - | Not Applicable | 69,404 | 430,003 | - | - | - | Not Applicable | |||
CAS | 469 | 6.48 | - | - | - | Not Applicable | 469 | 6.39 | - | - | - | Not Applicable | CAS | 466 | 6.63 | - | - | - | Not Applicable | 449 | 5.79 | - | - | - | Not Applicable |
APPENDIX 5: ALL-IN SUSTAINING COST
Buenaventura | ||||||||||||
All-in Sustaining Cost for 2Q17 | ||||||||||||
Buenaventura1 | La Zanja | Tantahuatay | Attributable 2 | |||||||||
2Q17 | 2Q17 | 2Q17 | 2Q17 | |||||||||
Au Ounces Sold BVN | 47,854 | |||||||||||
Au Ounces bought from La Zanja | ||||||||||||
Au Ounces Sold Net | 47,854 | 31,105 | 32,103 | 77,230 | ||||||||
2Q17 | 2Q17 | 2Q17 | 2Q17 | |||||||||
Income Statement & Cash Flow | US$ 000' | US$/Oz Au | US$ 000' | US$/Oz Au | US$ 000' | US$/Oz Au | US$ 000' | US$/Oz Au | ||||
Cost of Sales3 | 76,426 | 1,597 | 24,948 | 802 | 15,709 | 489 | 95,962 | 1,243 | ||||
Exploration in Operating Units | 21,174 | 442 | 367 | 12 | 1,822 | 57 | 22,099 | 286 | ||||
Royalties | 4,426 | 92 | 0 | 0 | 0 | 0 | 4,426 | 57 | ||||
Commercial Deductions4 | 13,810 | 289 | 72 | 2 | 73 | 2 | 13,877 | 180 | ||||
Selling Expenses | 2,127 | 44 | 248 | 8 | 183 | 6 | 2,332 | 30 | ||||
Administrative Expenses | 11,958 | 250 | 593 | 19 | 790 | 25 | 12,589 | 163 | ||||
Other, net | 2,024 | 42 | -87 | -3 | 48 | 1 | 1,997 | 26 | ||||
Sustaining Capex5 | 6,828 | 143 | 2,133 | 69 | 2,324 | 72 | 8,892 | 115 | ||||
By-product Credit | -97,810 | -2,044 | -753 | -24 | -3,168 | -99 | -1,670 | -22 | ||||
All-in Sustaining Cost | 40,963 | 856 | 27,520 | 885 | 17,780 | 554 | 62,694 | 812 | ||||
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas. | ||||||||||||
Notes: | ||||||||||||
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A. | ||||||||||||
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay. | ||||||||||||
3. For Buenaventura does not consider purchase of concentrate from La Zanja. | ||||||||||||
4. For all metals produced. | ||||||||||||
5. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment. |
Buenaventura | ||||||||||||
All-in Sustaining Cost for 2Q16 | ||||||||||||
Buenaventura1 | La Zanja | Tantahuatay | Attributable 2 | |||||||||
2Q16 | 2Q16 | 2Q16 | 2Q16 | |||||||||
Au Ounces Sold BVN | 88,930 | |||||||||||
Au Ounces bought from La Zanja | -45,262 | |||||||||||
Au Ounces Sold Net | 43,669 | 45,566 | 36,596 | 82,519 | ||||||||
2Q16 | 2Q16 | 2Q16 | 2Q16 | |||||||||
Income Statement & Cash Flow | US$ 000' | US$/Oz Au | US$ 000' | US$/Oz Au | US$ 000' | US$/Oz Au | US$ 000' | US$/Oz Au | ||||
Cost of Sales3 | 78,168 | 1,790 | 19,818 | 435 | 14,945 | 408 | 94,676 | 1,147 | ||||
Exploration in Operating Units | 22,102 | 506 | 678 | 15 | 2,952.23 | 81 | 23,645 | 287 | ||||
Royalties | 4,682 | 107 | 0 | 0 | 0 | 0 | 4,682 | 57 | ||||
Commercial Deductions4 | 17,101 | 392 | 1,188 | 26 | 207 | 6 | 17,814 | 216 | ||||
Selling Expenses | 2,136 | 49 | 273.75 | 6 | 289 | 8 | 2,397 | 29 | ||||
Administrative Expenses5 | 11,680 | 267 | 534 | 12 | 498 | 14 | 12,163 | 147 | ||||
Other Expenses | 0 | 0 | 2,204 | 48 | 1,332 | 36 | 1,704 | 21 | ||||
Other Incomes | -1,408 | -32 | -3,353 | -74 | -1,709 | -47 | -3,872 | -47 | ||||
Administrative charges | 0 | 0 | 615.74 | 14 | 182 | 5 | 400 | 5 | ||||
Sustaining Capex6 | 5,098 | 117 | 2,550 | 56 | 5,065 | 138 | 8,482 | 103 | ||||
By-product Credit | -109,859 | -2,516 | -1,071 | -24 | -3,332 | -91 | -111,763 | -1,354 | ||||
All-in Sustaining Cost | 29,700 | 680 | 23,436 | 514 | 20,430 | 558 | 50,326 | 610 | ||||
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas. | ||||||||||||
Notes: | ||||||||||||
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A. | ||||||||||||
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay. | ||||||||||||
3. For Buenaventura does not consider purchase of concentrate from La Zanja. | ||||||||||||
4. For all metals produced. | ||||||||||||
5. For Buenaventura, does not consider management services charged to subsidiaries. | ||||||||||||
6. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment. |
Buenaventura | ||||||||||||
All-in Sustaining Cost for 1S17 | ||||||||||||
Buenaventura1 | La Zanja | Tantahuatay | Attributable 2 | |||||||||
1H17 | 1H17 | 1H17 | 1H17 | |||||||||
Au Ounces Sold BVN | 117,471 | |||||||||||
Au Ounces bought from La Zanja | -27,278 | |||||||||||
Au Ounces Sold Net | 90,193 | 63,353 | 62,596 | 148,906 | ||||||||
1H17 | 1H17 | 1H17 | 1H17 | |||||||||
Income Statement & Cash Flow | US$ 000' | US$/Oz Au | US$ 000' | US$/Oz Au | US$ 000' | US$/Oz Au | US$ 000' | US$/Oz Au | ||||
Cost of Sales3 | 152,851 | 1,695 | 48,211 | 761 | 30,056 | 480 | 190,483 | 1,279 | ||||
Exploration in Operating Units | 40,435 | 448 | 767 | 12 | 3,542 | 57 | 42,262 | 284 | ||||
Royalties | 8,805 | 98 | 0 | 0 | 0 | 0 | 8,805 | 59 | ||||
Commercial Deductions4 | 30,175 | 335 | 781 | 12 | 252 | 4 | 30,690 | 206 | ||||
Selling Expenses | 3,476 | 39 | 387 | 6 | 350 | 6 | 3,822 | 26 | ||||
Administrative Expenses | 27,386 | 304 | 1,086 | 17 | 1,699 | 27 | 28,643 | 192 | ||||
Other, net | 3,664 | 41 | 163 | 3 | -180 | -3 | 3,678 | 25 | ||||
Sustaining Capex5 | 13,857 | 154 | 2,676 | 42 | 4,327 | 69 | 17,012 | 114 | ||||
By-product Credit | -200,144 | -2,219 | -1,920 | -30 | -5,294 | -85 | -3,141 | -21 | ||||
All-in Sustaining Cost | 80,505 | 893 | 52,151 | 823 | 34,752 | 555 | 122,110 | 820 | ||||
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas. | ||||||||||||
Notes: | ||||||||||||
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A. | ||||||||||||
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay. | ||||||||||||
3. For Buenaventura does not consider purchase of concentrate from La Zanja. | ||||||||||||
4. For all metals produced. | ||||||||||||
5. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment. |
Buenaventura | ||||||||||||
All-in Sustaining Cost for 1S16 | ||||||||||||
Buenaventura1 | La Zanja | Tantahuatay | Attributable 2 | |||||||||
1S16 | 1S16 | 1S16 | 1S16 | |||||||||
Au Ounces Sold BVN | 166,478 | |||||||||||
Au Ounces bought from La Zanja | -78,586 | |||||||||||
Au Ounces Sold Net | 87,892 | 71,996 | 69,404 | 153,921 | ||||||||
1S16 | 1S16 | 1S16 | 1S16 | |||||||||
Income Statement & Cash Flow | US$ 000' | US$/Oz Au | US$ 000' | US$/Oz Au | US$ 000' | US$/Oz Au | US$ 000' | US$/Oz Au | ||||
Cost of Sales3 | 136,579 | 1,554 | 36,824 | 511 | 28,474 | 410 | 167,535 | 1,088 | ||||
Exploration in Operating Units | 41,214 | 469 | 1,272 | 18 | 4,265.25 | 61 | 43,599 | 283 | ||||
Royalties | 9,356 | 106 | 0 | 0 | 0 | 0 | 9,356 | 61 | ||||
Commercial Deductions4 | 33,147 | 377 | -1,808 | -25 | 353 | 5 | 32,329 | 210 | ||||
Selling Expenses | 3,777 | 43 | 496 | 7 | 553 | 8 | 4,262 | 28 | ||||
Administrative Expenses5 | 24,418 | 278 | 1,026 | 14 | 1,053 | 15 | 25,384 | 165 | ||||
Other Expenses | 0 | 0 | 4,094 | 57 | 2,139 | 31 | 3,030 | 20 | ||||
Other Incomes | -2,169 | -25 | -7,156 | -99 | -2,820 | -41 | -7,097 | -46 | ||||
Administrative charges | 0 | 0 | 1,199 | 17 | 504 | 7 | 838 | 5 | ||||
Sustaining Capex6 | 16,078 | 183 | 2,821 | 39 | 8,872 | 128 | 21,132 | 137 | ||||
By-product Credit | -193,054 | -2,196 | -1,786 | -25 | -6,896 | -99 | -196,766 | -1,278 | ||||
All-in Sustaining Cost | 69,346 | 789 | 36,982 | 514 | 36,496 | 526 | 103,602 | 673 | ||||
*All-in Sustaining Cost does not include: Depreciation and Amortization, Stoppage of mining units, Exploration in non-operating areas. | ||||||||||||
Notes: | ||||||||||||
1. Non-consolidated financial statements for Compañia De Minas Buenaventura S.A.A. | ||||||||||||
2. Considers 100% from Compañia De Minas Buenaventura S.A.A., 53.06% from La Zanja and 40.095% from Tantahuatay. | ||||||||||||
3. For Buenaventura does not consider purchase of concentrate from La Zanja. | ||||||||||||
4. For all metals produced. | ||||||||||||
5. For Buenaventura, does not consider management services charged to subsidiaries. | ||||||||||||
6. Sustaining Capex + Growth Capex equals Acquisitions of mining concessions, development costs, property, plant and equipment. |
APPENDIX 6
Compañía de Minas Buenaventura S.A.A. and Subsidiaries | ||||
Consolidated Statement of Financial Position | ||||
As of June 30, 2017 and December 31, 2016 | ||||
2017 | 2016 | |||
Assets | US$(000) | US$(000) | ||
Current assets | ||||
Cash and cash equivalents | 150,650 | 80,544 | ||
Trade and other accounts receivable, net | 260,134 | 269,089 | ||
Inventory, net | 151,695 | 120,947 | ||
Income tax credit | 18,128 | 19,956 | ||
Prepaid expenses | 11,761 | 11,392 | ||
Embedded derivatives for sale of concentrate, net | 1,061 | - | ||
593,429 | 501,928 | |||
Non-current assets | ||||
Trade and other receivables, net | 41,177 | 166,048 | ||
Long-term income tax credit | 3,786 | 3,660 | ||
Long-term inventory | 8,393 | 14,027 | ||
Investment in associates | 1,571,872 | 1,536,607 | ||
Mining concessions, development costs, property, plant and equipment, net | 2,014,567 | 1,960,025 | ||
Investment properties, net | 9,838 | 10,089 | ||
Deferred income tax asset, net | 27,976 | 25,881 | ||
Prepaid expenses | 27,906 | 30,431 | ||
Other assets | 20,780 | 17,719 | ||
3,726,295 | 3,764,487 | |||
Total assets | 4,319,724 | 4,266,415 | ||
Liabilities and shareholders’ equity, net | ||||
Current liabilities | ||||
Bank loans | 135,000 | 55,000 | ||
Trade and other payables | 235,511 | 273,440 | ||
Provisions | 64,684 | 62,502 | ||
Income tax payable | 1,337 | 8,686 | ||
Embedded derivatives for sale of concentrate, net | - | 1,524 | ||
Hedge derivative financial instruments | 1,883 | 3,863 | ||
Financial obligations | 41,030 | 40,110 | ||
479,445 | 445,125 | |||
Non-current liabilities | ||||
Trade and other payables | 616 | 15,982 | ||
Provisions | 167,427 | 174,190 | ||
Financial obligations | 538,027 | 552,232 | ||
Contingent consideration liability | 19,343 | 19,343 | ||
Deferred income tax liability, net | 13,375 | 12,330 | ||
738,788 | 774,077 | |||
Total liabilities | 1,218,233 | 1,219,202 | ||
Shareholders’ equity, net | ||||
Capital stock | 750,497 | 750,497 | ||
Investment shares | 791 | 791 | ||
Additional paid-in capital | 218,450 | 218,450 | ||
Legal reserve | 163,071 | 162,744 | ||
Other reserves | 269 | 269 | ||
Retained earnings | 1,740,180 | 1,690,123 | ||
Other reserves of equity | -350 | (1,783) | ||
Shareholders’ equity, net attributable to owners of the parent | 2,872,908 | 2,821,091 | ||
Non-controlling interest | 228,583 | 226,122 | ||
Total shareholders’ equity, net | 3,101,491 | 3,047,213 | ||
Total liabilities and shareholders’ equity, net | 4,319,724 | 4,266,415 |
Compañía de Minas Buenaventura S.A.A. and Subsidiaries | ||||||||||||||
Consolidated Statement of Income | ||||||||||||||
For the three and six-month periods ended June 30, 2017 and 2016 | ||||||||||||||
For the three-month period ended June 30, | For the six-month period ended June 30, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||
Continuing operations | US$(000) | US$(000) | US$(000) | US$(000) | ||||||||||
Operating income | ||||||||||||||
Net sales of goods | 246,065 | 273,746 | 512,354 | 488,826 | ||||||||||
Net sales of services | 6,025 | 5,693 | 12,528 | 11,261 | ||||||||||
Royalty income | 4,640 | 5,861 | 10,110 | 12,546 | ||||||||||
Total operating income | 256,730 | 285,300 | 534,992 | 512,633 | ||||||||||
Operating costs | ||||||||||||||
Cost of sales, without considering depreciation and amortization | (135,411 | ) | (115,963 | ) | (272,018 | ) | (223,120 | ) | ||||||
Cost of services, without considering depreciation and amortization | (1,003 | ) | (10,420 | ) | (5,716 | ) | (18,673 | ) | ||||||
Depreciation and amortization | (36,826 | ) | (45,842 | ) | (81,135 | ) | (92,680 | ) | ||||||
Exploration in operating units | (21,541 | ) | (22,105 | ) | (41,202 | ) | (41,221 | ) | ||||||
Mining royalties | (7,290 | ) | (5,963 | ) | (13,648 | ) | (12,131 | ) | ||||||
Total operating costs | (202,071 | ) | (200,293 | ) | (413,719 | ) | (387,825 | ) | ||||||
Gross profit | 54,659 | 85,007 | 121,273 | 124,808 | ||||||||||
Operating expenses, net | ||||||||||||||
Administrative expenses | (18,259 | ) | (19,758 | ) | (40,714 | ) | (41,169 | ) | ||||||
Selling expenses | (5,854 | ) | (5,342 | ) | (10,167 | ) | (10,115 | ) | ||||||
Exploration in non-operating areas | (5,535 | ) | (4,955 | ) | (7,828 | ) | (8,469 | ) | ||||||
Recovery (expense) for provision for contingencies | 666 | 1,087 | (11,816 | ) | 202 | |||||||||
Other, net | (5,922 | ) | 4,505 | (7,871 | ) | 8,320 | ||||||||
Total operating expenses, net | (34,904 | ) | (24,463 | ) | (78,396 | ) | (51,231 | ) | ||||||
Operating profit | 19,755 | 60,544 | 42,877 | 73,577 | ||||||||||
Other income (expense), net | ||||||||||||||
Share in the results of associates | (3,055 | ) | 20,675 | 41,809 | 49,072 | |||||||||
Financial income | 1,182 | 1,965 | 2,473 | 4,312 | ||||||||||
Net gain (loss) from currency exchange difference | 1,212 | (891 | ) | 4,215 | 5,488 | |||||||||
Financial costs | (8,257 | ) | (7,694 | ) | (15,469 | ) | (15,674 | ) | ||||||
Total other income, net | (8,918 | ) | 14,055 | 33,028 | 43,198 | |||||||||
Profit before income tax | 10,837 | 74,599 | 75,905 | 116,775 | ||||||||||
Current income tax | (4,398 | ) | (12,214 | ) | (10,658 | ) | (19,217 | ) | ||||||
Deferred income tax | (8,094 | ) | (1,983 | ) | 1,625 | 11,809 | ||||||||
Profit (loss) from continuing operations | (1,655 | ) | 60,402 | 66,872 | 109,367 | |||||||||
Discontinued operations | ||||||||||||||
Profit (loss) from discontinued operations | (4,084 | ) | (1,929 | ) | 3,639 | 354 | ||||||||
Net profit (loss) | (5,739 | ) | 58,473 | 70,511 | 109,721 | |||||||||
Attributable to: | ||||||||||||||
Owners of the parent | (6,160 | ) | 55,461 | 64,536 | 107,023 | |||||||||
Non-controlling interest | 421 | 3,012 | 5,975 | 2,698 | ||||||||||
(5,739 | ) | 58,473 | 70,511 | 109,721 | ||||||||||
Basic and diluted profit (loss) per share attributable to | ||||||||||||||
equity holders of the parent, stated in U.S. dollars | (0.02 | ) | 0.22 | 0.25 | 0.42 | |||||||||
Weighted average number of shares outstanding | ||||||||||||||
(common and investment), in units | 253,986,867 | 253,715,190 | 253,986,867 | 253,715,190 |
Compañía de Minas Buenaventura S.A.A. and Subsidiaries | ||||||||||||||
Consolidated Statement of Cash Flows | ||||||||||||||
For the three and six-month periods ended June 30, 2017 and 2016 | ||||||||||||||
For the three-month period ended June 30, | For the six-month period ended June 30, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||
US$(000) | US$(000) | US$(000) | US$(000) | |||||||||||
Operating activities | ||||||||||||||
Proceeds from sales | 276,918 | 234,024 | 532,234 | 415,845 | ||||||||||
Value Added Tax recovered | 54,059 | 17,779 | 61,997 | 70,872 | ||||||||||
Royalty received | 5,300 | 13,501 | 11,509 | 21,058 | ||||||||||
Proceeds from dividends | 2,102 | 2,769 | 5,175 | 136,784 | ||||||||||
Interest received | 2,156 | 60 | 3,117 | 1,714 | ||||||||||
Payments to suppliers and third-parties | (263,416 | ) | (164,963 | ) | (438,590 | ) | (333,019 | ) | ||||||
Payments to employees | (44,279 | ) | (33,389 | ) | (86,999 | ) | (69,154 | ) | ||||||
Payment of income taxes | (5,105 | ) | (9,304 | ) | (16,539 | ) | (11,461 | ) | ||||||
Payments of interest | (8,234 | ) | (14,083 | ) | (14,171 | ) | (17,873 | ) | ||||||
Payments of mining royalties | (4,426 | ) | (4,887 | ) | (8,805 | ) | (9,356 | ) | ||||||
Net cash and cash equivalents provided by operating activities | 15,075 | 41,507 | 48,928 | 205,410 | ||||||||||
Investing activities | ||||||||||||||
Proceeds from loans | 107,120 | - | 124,800 | - | ||||||||||
Acquisitions of mining concessions, development costs, property, plant and equipment | (5,133 | ) | 1,962 | 1,438 | 2,072 | |||||||||
Proceeds from sales of intangibles | - | 227 | - | 227 | ||||||||||
Proceeds from sales of mining concessions, property, plant and equipment | (67,296 | ) | (69,340 | ) | (148,908 | ) | (121,368 | ) | ||||||
Net cash and cash equivalents provided by (used in) investing activities | 34,691 | (67,151 | ) | (22,670 | ) | (119,069 | ) | |||||||
Financing activities | ||||||||||||||
Proceeds of bank loans | 80,000 | 15,851 | 245,000 | 175,851 | ||||||||||
Payments of bank loans | (135,000 | ) | (252,000 | ) | (165,000 | ) | (412,000 | ) | ||||||
Proceeds of financial obligations | - | 273,814 | - | 275,000 | ||||||||||
Payments of financial obligations | (12,123 | ) | (8,299 | ) | (15,736 | ) | (16,883 | ) | ||||||
Dividends paid to non-controlling interest | (1,527 | ) | (1,980 | ) | (3,196 | ) | (4,060 | ) | ||||||
Acquisition of non-controlling interest | - | (1,149 | ) | - | (1,307 | ) | ||||||||
Increase of restricted bank accounts | (1,050 | ) | 4,395 | (2,741 | ) | (1,988 | ) | |||||||
Dividends paid to controlling interest | (14,479 | ) | (9 | ) | (14,479 | ) | (9 | ) | ||||||
Net cash and cash equivalents provided by (used in) financing activities | (84,179 | ) | 30,623 | 43,848 | 14,604 | |||||||||
Net increase in cash and cash equivalents during the period | (34,413 | ) | 4,979 | 70,106 | 100,945 | |||||||||
Cash and cash equivalents at the beginning of the period | 185,063 | 174,485 | 80,544 | 78,519 | ||||||||||
Cash and cash equivalents at period-end | 150,650 | 179,464 | 150,650 | 179,464 | ||||||||||
For the three-month period ended June 30, | For the six-month period ended June 30, | |||||||||||||
2017 | 2016 | 2017 | 2016 | |||||||||||
US$(000) | US$(000) | US$(000) | US$(000) | |||||||||||
Reconciliation of net profit to cash and cash equivalents provided | ||||||||||||||
by operating activities | ||||||||||||||
Net loss | (6,160 | ) | 55,461 | 64,536 | 107,023 | |||||||||
Plus (less): | ||||||||||||||
Depreciation and amortization | 36,826 | 45,842 | 81,135 | 92,680 | ||||||||||
Provision for employee bonus | - | (5,658 | ) | - | - | |||||||||
Recovery (expense) for provision for contingencies | (666 | ) | (1,087 | ) | 11,816 | (202 | ) | |||||||
Loss attributable to non-controlling interest | 421 | 3,012 | 5,975 | 2,698 | ||||||||||
Hedge derivative instruments | (218 | ) | - | 5,729 | - | |||||||||
Accretion expense of provision for closure of mining units and exploration projects | 1,218 | 960 | 1,508 | 1,698 | ||||||||||
Reversal (provision) for impairment loss of inventories | 2,472 | (2,943 | ) | 808 | (8,854 | ) | ||||||||
Net share in results of associates | 3,055 | (20,675 | ) | (41,809 | ) | (49,072 | ) | |||||||
Net loss (gain) from currency exchange difference | (1,212 | ) | 891 | (4,215 | ) | (5,488 | ) | |||||||
Provision for estimated fair value of embedded derivatives related to concentrate | 6,460 | (16,928 | ) | (3,806 | ) | (29,949 | ) | |||||||
sales and adjustments on open liquidations | ||||||||||||||
Deferred income tax expense (income) | 8,094 | 1,983 | (1,625 | ) | (11,809 | ) | ||||||||
Net loss (gain) on sales of mining concessions, property, plant and equipment | (1,438 | ) | 2,182 | (1,438 | ) | 2,072 | ||||||||
(72 | ) | (7,778 | ) | (3,402 | ) | (385 | ) | |||||||
Net changes in operating assets and liabilities: | ||||||||||||||
Decrease (increase) in operating assets - | ||||||||||||||
Trade and other accounts receivable | 36,408 | (37,715 | ) | 14,403 | (36,178 | ) | ||||||||
Inventories | (25,020 | ) | (7,978 | ) | (24,074 | ) | 1,821 | |||||||
Income tax credit | (5,113 | ) | 10,057 | 1,702 | 18,001 | |||||||||
Prepaid expenses | 3,010 | (558 | ) | 3,515 | (6,924 | ) | ||||||||
Increase (decrease) in operating liabilities - | ||||||||||||||
Trade and other accounts payable | (29,051 | ) | 14,321 | (45,053 | ) | (16,337 | ) | |||||||
Provisions | (7,375 | ) | 5,386 | (14,603 | ) | 8,425 | ||||||||
Income tax payable | (8,666 | ) | (37 | ) | (7,349 | ) | (594 | ) | ||||||
Proceeds from dividends | 2,102 | 2,769 | 5,175 | 136,784 | ||||||||||
Net cash and cash equivalents provided by operating activities | 15,075 | 41,507 | 48,928 | 205,410 | ||||||||||
|
|
|
|
View source version on businesswire.com: http://www.businesswire.com/news/home/20170727006702/en/
Contact
Compañia de Minas Buenaventura S.A.A.
in Lima:
Carlos Galvez, 511-419-2540
Chief Financial Officer
or
Rodrigo Echecopar, 511-419-2591
Investor Relations Coordinator
rodrigo.echecopar@buenaventura.pe
or
in NY:
Barbara Cano, 646-452-2334
barbara.cano@mbsvalue.com
Company Website: www.buenaventura.pe/ir