Suche
 
Folgen Sie uns auf:

Coeur Reports Strong Second Quarter Financial and Operating Results; Provides Positive Update to 2012 Guidance

07.08.2012  |  Business Wire


Coeur d'Alene Mines Corporation (NYSE:CDE, TSX:CDM) produced 4.9 million
ounces of silver and 63,047 ounces of gold during the second quarter,
which resulted in $254.4 million in sales, $88.4 million in operating
cash flow,1 and a $47.1 million increase in cash, cash
equivalents and short-term investments to $200.3 million.


The Company expects to achieve the high-end of its 2012 silver and gold
production guidance of 18.5 - 20.0 million silver ounces and 210,000 -
230,000 gold ounces. The Company also expects to achieve the low-end of
its 2012 guidance for cash operating costs1 per silver ounce
of $6.50 - $7.50.

Second Quarter Highlights


  • Silver production totaled 4.9 million ounces, equal to first quarter
    2012 levels.

  • Gold production totaled 63,047 ounces, up 44% from the first quarter.

  • Net metal sales totaled $254.4 million, up 24% from the first quarter.

  • Operating cash flow1 totaled $88.4 million, down 6% from
    the first quarter.Including changes in working capital,
    net cash from operating activitiestotaled $113.2 million
    compared to $17.0 million in the first quarter.

  • Consolidated cash operating costs1 totaled $6.41 per silver
    ounce, up slightly from the first quarter.

  • Cash operating costs1 per gold ounce declined 50% from the
    first quarter to $1,348 and are expected to reach $900 by year-end.

  • Adjusted earnings1 totaled $28.0 million, or $0.31 per
    share, compared to $41.5 million, or $0.46 per share, in the first
    quarter. Net income totaled $23.0 million, or $0.26 per share,
    compared to $4.0 million, or $0.04 per share, in the first quarter.

  • Announced a share repurchase program of up to $100 million of the
    Company's common stock and finalized a $100 million, four-year
    revolving credit facility.

  • Cash, cash equivalents and short-term investments totaled $200.3
    million as of June 30, 2012, $47.1 million higher than March 31, 2012.


'The Company is performing according to plan, which is leading to strong
financial performance,? said Mitchell J. Krebs, Coeur's President and
Chief Executive Officer. 'The Board of Directors' authorization in June
to repurchase up to $100 million of the Company's common stock reflects
our confidence in the Company's underlying cash flow and the long-term
value the Company represents for shareholders,? he said.


'Our Kensington gold mine in Alaska nearly tripled its production and
cut its operating costs per ounce in half during the second quarter with
the mine's return to full production, which represent key milestones for
this important operation. We also saw higher silver and gold production
levels and substantially lower costs at our Rochester mine in Nevada as
a result of an expansion that took place in 2011. Our Palmarejo silver
and gold mine in Mexico and our San Bartolom? silver mine in Bolivia
both delivered consistent results during the second quarter. Despite
industry-wide cost pressures, the Company delivered flat cash operating
costs1 per ounce during the second quarter, due mostly to
efficiency improvements achieved at its key operations,? Krebs said.

1. EBITDA, operating cash flow, adjusted earnings and cash
operating costs are non-GAAP measures. Please see tables in the Appendix
for reconciliation to U.S. GAAP. Total debt includes short and long-term
indebtedness and excludes capital leases and royalty obligations.

Table 1: Financial Highlights (Unaudited)

US$ and silver ounces sold in millions (except per share

amounts,
average realized prices, and gold ounces sold)


 ?
2Q 2012
 ?

2Q 2011

 ?


Quarter

Variance


 ?
YTD 2012
 ?

YTD 2011

 ?


YTD

Variance

Sales of Metal$254.4
 ?

$

231.1

 ?

10

%

 ?
$459.0
 ?

$

430.7

 ?

7

%
Production Costs131.8
77.1

71

%
224.4
169.6

32

%
EBITDA (1)102.6
137.0

(25

%)
199.4
225.6

(12

%)
Adjusted Earnings (1)28.0
58.0

(52

%)
69.4
95.6

(27

%)
Adjusted Earnings Per Share(1)$0.31
$

0.65

(52

%)
$0.77
$

1.07

(28

%)
Net Income23.0
38.6

(40

%)
26.9
51.1

(47

%)
Earning Per Share$0.26
$

0.43

(40

%)
$0.30
$

0.57

(47

%)
Operating Cash Flow (1)88.4
115.8

(24

%)
182.2
206.0

(12

%)
Capital Expenditures32.2
25.8

25

%
63.9
41.7

53

%
Cash, Cash Equivalents, and Short Term Investments200.3
107.3

87

%
200.3
107.3

87

%
Total Debt(1)118.8
157.1

(24

%)
118.8
157.1

(24

%)
Weighted Average Shares Issued & Outstanding89.6
89.3

?

%
89.6
89.3

?

%
Average Realized Price Per Ounce - Silver$29.28
$

39.11

(25

%)
$30.72
$

35.42

(13

%)
Average Realized Price Per Ounce - Gold$1,610
$

1,504

7

%
$1,646
$

1,430

15

%
Silver Ounces Sold5.6
4.1

37

%
9.9
7.8

27

%
Gold Ounces Sold59,579
49,930

19

%
98,464
115,852

(15

%)

 ?


Net metal sales for the second quarter totaled $254.4 million, higher
than both the second quarter of 2011 and the first quarter of 2012. This
increase is due primarily to increased silver ounces sold year-over-year
and higher gold production at Kensington and Rochester. Average realized
prices per ounce of silver and gold were $29.28 and $1,610,
respectively, in the second quarter, which were 25% lower and 7% higher,
respectively, than the second quarter of 2011. Silver contributed 63.2%
of the Company's total metal sales in the second quarter compared to
68.7% a year ago.


Prior to changes in working capital, Coeur generated $88.4 million in
operating cash flow1 in the second quarter of 2012 compared
to $115.8 million a year ago. After working capital changes, the Company
generated net cash from operating activities of $113.2 million in the
second quarter of 2012 compared to $111.1 million in the second quarter
of 2011.


Consolidated cash operating costs1 totaled $6.35 per silver
ounce for the first half of 2012 compared to $5.69 per silver ounce for
the first half of 2011. These higher unit cash operating costs1 are
due primarily increased costs of consumables at San Bartolom? in 2012,
higher maintenance costs at Palmarejo, and higher costs at Rochester in
2012 due to the resumption of active mining late in 2011.


Coeur reports a non-U.S. GAAP metric of adjusted earnings1 as
a measure of operating income, which excludes non-cash fair value
adjustments, other non-cash adjustments, deferred taxes and discontinued
operations. Second quarter 2012 adjusted earnings1 were $28.0
million, or $0.31 per share. On a U.S. GAAP basis, the Company realized
net income of $23.0 million, or $0.26 per share, in the second quarter
compared with net income of $38.6 million, or $0.43 per share, in the
second quarter of 2011. The earnings reflect non-cash fair value
adjustments that increased net income by $16.0 million and decreased net
income by $12.4 million in the three months ended June ?30, 2012 and
2011, respectively. These fair value adjustments are driven primarily by
changing gold prices which impact the estimated future liabilities
related to the Palmarejo gold production royalty obligation.


On June 7, 2012, Coeur announced a share repurchase program of up to
$100 million of the Company's common stock. Since the end of the
quarter, the Company has finalized a $100 million, four-year revolving
credit facility and has provided notice to repay from existing cash the
remaining outstanding $68.0 million balance of the Kensington term loan
facility.

1. EBITDA, operating cash flow, adjusted earnings and cash
operating costs are non-GAAP measures. Please see tables in the Appendix
for reconciliation to U.S. GAAP. Total debt includes short and long-term
indebtedness and excludes capital leases and royalty obligations.

Table 2: Operational Highlights: Production

(silver ounces in thousands)
 ?
2Q 2012
 ?

2Q 2011

 ?

Quarter Variance

 ?

 ?
YTD 2012
 ?

YTD 2011

 ?

YTD Variance

 ?

 ?
Silver
 ?
Gold
 ?

Silver

 ?

Gold

 ?

Silver

Gold

 ?

 ?
Silver
 ?
Gold
 ?

Silver

 ?

Gold

 ?

Silver

 ?

Gold
Palmarejo2,366
 ?
31,258
 ?

2,370

 ?

33,389

 ?

?

%

(6

%)

 ?

 ?
4,848
 ?
62,338
 ?

4,100

 ?

61,148

 ?

18

%

 ?

2

%
San Bartolom?1,470?
1,742

?

(16

%)

n.a.
3,062?
3,453

?

(11

%)

n.a.
Rochester71310,120
333

1,397

114

%

624

%
1,15415,412
677

2,848

70

%

441

%
Martha10897
101

112

7

%

(13

%)
231181
281

356

(18

%)

(49

%)
Kensington?21,572
?

25,758

n.a.

(16

%)
?29,016
?

49,434

n.a.

(41

%)
Endeavor240
 ?
?
 ?

215

 ?

?

 ?

12

%


n.a.


 ?

 ?
488
 ?
?
 ?

364

 ?

?

 ?

34

%

 ?

n.a.
Total4,89763,047
4,761

60,656

3

%

4

%
9,783106,947
8,875

113,786

10

%

(6

%)


Additional operating statistics are in the tables in the Appendix.


 ?

Table 3: Operational Highlights: Cash Operating
Costs Per Ounce
1


 ?
2Q 2012
 ?

2Q 2011

 ?


Quarter

Variance


 ?
YTD 2012
 ?

YTD 2011

 ?


YTD

Variance

Palmarejo$(0.85)
 ?

$

(3.68

)

 ?

77

%

 ?
$(1.58)
 ?

$

(0.10

)

 ?

1,480

%
San Bartolom?11.05
8.73

27

%
10.62
8.93

19

%
Rochester9.83
4.34

126

%
15.00
7.31

105

%
Martha55.07
38.79

42

%
50.50
29.60

71

%
Endeavor
 ?
17.50
 ?

 ?

 ?

20.04

 ?

 ?

(13

%)

 ?

 ?
17.07
 ?

 ?

 ?

18.85

 ?

 ?

(9

%)
Total$6.41
$

3.39

89

%
$6.35
$

5.69

12

%
Kensington$1,348
$

924

46

%
$1,697
$

955

78

%


Additional operating statistics are in the tables in the Appendix.


 ?

Palmarejo, Mexico - Strong Cash Flow


  • Second quarter production totaled 2.4 million ounces of silver and
    31,258 ounces of gold, which was consistent with first quarter of 2012
    and second quarter 2011 production.

  • Cash operating costs1 per silver ounce in the second
    quarter were $(0.85) compared to ($2.27) in the first quarter. Higher
    costs in the second quarter compared to first quarter 2012 and second
    quarter 2011 were primarily due to higher maintenance costs and to
    downtime related to a temporary work stoppage at the mine in May.

  • Sales and operating cash flow1 totaled $136.4 million and
    $63.6 million, respectively, in the second quarter. Capital
    expenditures were $11.2 million.

San Bartolom?, Bolivia - Consistent Performance


  • Silver production totaled 1.5 million ounces in the second quarter;
    consistent with first quarter production.

  • Cash operating costs1 per silver ounce were $11.05 compared
    to $10.21 in the first quarter. Lower ore grade impacted cash
    operating costs1 per ounce.

  • Sales and operating cash flow1 totaled $53.4 million and
    $24.8 million, respectively, in the second quarter. Capital
    expenditures were $7.8 million.

1. EBITDA, operating cash flow, adjusted earnings and cash
operating costs are non-GAAP measures. Please see tables in the Appendix
for reconciliation to U.S. GAAP. Total debt includes short and long-term
indebtedness and excludes capital leases and royalty obligations.

Kensington, Alaska - Production Accelerating as Costs Drop


  • Second quarter production returned to full-scale, almost tripling over
    the first quarter to 21,572 ounces of gold.

  • Cash operating costs1 per gold ounce declined 50% from the
    first quarter to $1,348 and are expected to reach $900 by year-end.

  • Sustainable production levels are now being achieved and all major
    improvement projects have been completed.

  • Sales and operating cash flow1 totaled $21.1 million and
    $0.6 million, respectively, in the second quarter. Capital
    expenditures were $9.3 million.

Rochester, Nevada - Rising Production Levels and Lower Costs


  • Second quarter silver production increased over the first quarter by
    62% to 712,706 ounces and gold production increased 91% to 10,120
    ounces.

  • Cash operating costs1 in the second quarter declined 58% to
    $9.83 per silver ounce compared to the first quarter.

  • Sales and operating cash flow1 totaled $34.2 million and
    $11.8 million, respectively, in the second quarter. Capital
    expenditures were $2.9 million.


The Martha mine in the Santa Cruz province of Argentina has continued to
experience high operating costs and low production due to a short
remaining expected mine life after ten years of production since 2002.
The Company expects to cease active mining operations by September 30,
2012, and to commence reclamation activities after mining operations
have concluded. Employees affected by the cessation of mining operations
are expected to be placed with other mining companies in the region. As
previously disclosed, the Company is evaluating strategic and
operational alternatives for the Martha mine. As a result, the Company
recorded an impairment charge of $4.8 million in the second quarter.

Exploration Highlights


During the second quarter, the Company completed 60,292 meters (197,808
feet) of drilling and trenching in its exploration programs at
Palmarejo, Rochester, projects in Argentina, Kensington, San Bartolom?,
and the Carrizalillo prospect in Chile. Up to 17 drills were employed by
the Company during the second quarter. Coeur's exploration teams
received three awards from the International Society of Mine Safety
Professionals in recognition of their commitment to safety.


Donald J. Birak, Senior Vice President of Exploration for Coeur,
commented, 'On the exploration front, we are enthusiastic about the
results from drilling at Palmarejo. The Guadalupe deposit, which is
expected to be in production next year, continues to expand and remains
open at depth and to the northwest. A new target called La Blanca Norte
was defined during the second quarter near the existing Palmarejo
operation and it is planned to be aggressively drilled during the
remainder of 2012. In addition, we are pleased to announce completion of
an upgraded mineral resource estimate for the Joaquin silver-gold
project in southern Argentina. We are especially pleased with the safety
awards received by our teams in Mexico, Argentina and Chile,? Birak said.

Palmarejo


The Company completed 32,321 meters (106,040 feet) of exploration core
drilling in the Palmarejo district. This drilling was divided between
targets around the current Palmarejo mine and at the Guadalupe area
located approximately six kilometers from the Palmarejo mine.
Mineralization at Guadalupe has now been defined over a length of more
than 2.5 kilometers (+8,200 feet) from southeast to northwest and
remains open to the northwest and at depth. Since the last mineral
resource and reserve estimate for Guadalupe was prepared, 100 new core
holes have been completed and will be used to prepare a new model of
mineral resources and reserves at year-end. Surface drilling commenced
on the new La Blanca Norte zone situated immediately northwest of the
Palmarejo mill complex. A helicopter-borne geophysical (magnetics)
survey was completed over the Company's entire land holding, which is
helping to identify new drill targets.

1. EBITDA, operating cash flow, adjusted earnings and cash
operating costs are non-GAAP measures. Please see tables in the Appendix
for reconciliation to U.S. GAAP. Total debt includes short and long-term
indebtedness and excludes capital leases and royalty obligations.

Kensington


Exploration at Kensington consisted of 4,534 meters (14,875 feet) of
core drilling. Nearly all of the drilling was devoted to infill drilling
of the Raven zone, which is located approximately 670 meters (2,200
feet) due west of the Kensington ore body. In addition, drilling
recommenced on the new Kensington South target where drilling
encountered veining and alteration similar to that of the main
Kensington mine with encouraging gold grades. A helicopter-borne
geophysical (magnetics) survey was conducted to help identify future
drill targets.


In addition, the Company completed 3,976 meters (13,045 feet) of
definition core drilling at Zone 10, which is expected to constitute a
major part of the mine plan for the next three years. Assay results from
85 new holes from independent laboratories showed multiple
gold-mineralized intervals, ranging from one foot to 34-feet true widths
and gold grades from a cutoff grade of 0.1 to over 6.0 ounces per ton.
The Company plans to use this data to update the mineral resources and
reserves of Zone 10.

Rochester


Drilling at Rochester totaled 14,548 meters (47,730 feet) in 252 holes
on the property. Over 80% of this drilling focused on existing Rochester
stockpile inventory with the remainder at Northwest Rochester.

San Bartolom?


One hundred new backhoe trenches were completed and sampled at San
Bartolom?. In the third quarter, trenching and sampling are planned to
shift to new targets due west of the current mining area.

Carrizalillo


An initial program of 3 core holes, totaling 1,328 meters (4,357 feet),
was completed at this prospect in north-central Chile. Three prominent
zones of hydrothermal alteration with anomalous precious metals detected
from past sampling were tested. Results are pending.

Joaquin


A total of 3,450 meters (11,319 feet) of drilling was completed at the
Joaquin joint venture property, located approximately 70 kilometers (43
miles) north of the Company's Martha mine, to complete infill drilling
at the La Negra and La Morocha deposits and test new targets on the
property. Data from this drilling, and drilling completed in the second
half of 2011, were used to update the 2011 resource estimates at La
Negra and La Morocha.


As a result, the August 2012 mineral estimate for Joaquin (shown in
table 4 below) reflects a 102% increase in contained silver ounces and
an 18% increase in contained gold ounces in measured and indicated
resources compared to the May 2011 mineral estimate. The estimated
silver and gold ounces contained in inferred resources were reduced from
May 2011 levels as material was upgraded from the inferred category to
measured and indicated categories. The August 2012 resource estimate
used metal prices of $30 per silver ounce and $1,500 per gold ounce
compared with $20 per silver ounce and $1,300 per gold ounce in May 2011.


The new mineral resource estimate incorporates results from 123 new core
drill holes (16,707 meters) designed to upgrade inferred mineral
resources in the May 2011 estimate to measured and indicated levels. In
addition to the new drilling, results from 43 drill holes (6,231 meters)
were received after the model was completed and are expected to be
incorporated into the next update in early 2013.

Table 4: Joaquin Project Mineral Resources
(100% Basis)


 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?

 ?
August 20121,2,3,4
 ?
Classification
 ?
Tonnes (000s)
 ?
Average Grade (grams/tonne)
 ?
Contained Ounces

 ?

 ?

 ?
Gold
 ?
Silver
 ?
Gold
 ?
Silver (000)


 ?


Measured


 ?

1,800

 ?

0.10

 ?

95.8

 ?

6,000

 ?

5,600

Indicated

 ?

11,900

 ?

0.10

 ?

89.2

 ?

36,600

 ?

34,100
Measured & Indicated
 ?
13,700
 ?
0.10
 ?
90.1
 ?
42,600
 ?
39,700

 ?

 ?

Inferred

 ?

8,300

 ?

0.07

 ?

118.3

 ?

19,800

 ?

31,700
May 20113,4,5,6,7ClassificationTonnes (000s)Average Grade (grams/tonne)
 ?
Contained Ounces

 ?

 ?

 ?
Gold
 ?
Silver
 ?
Gold
 ?
Silver (000)

Measured

 ?

?

 ?

?

 ?

?

 ?

?

 ?

?

Indicated

 ?


7,200


 ?

0.16

 ?

85

 ?

36,200

 ?

19,700
Measured & Indicated
 ?
7,200
 ?
0.16
 ?
85
 ?
36,200
 ?
19,700

 ?

 ?

Inferred

 ?

13,800

 ?

0.10

 ?

108.1

 ?

43,600

 ?

48,000

1.


 ?

Metal prices used were $30 per silver ounce and $1,500 per
gold ounce.

2.

Oxide mineral resources estimated using a cutoff grade of 25
grams per tonne silver and sulfide mineral resources with a cutoff
grade of 37 grams per tonne silver within Whittle ?-estimated,
surface mine, scoping level parameters.

3.

Mineral resources estimated by the consulting firm of NCL
Ingeniería y Construcción Ltda. in Santiago, Chile.

4.

Mineral resources that are not mineral reserves have not
demonstrated economic viability.

5.

Metal prices used were $20 per silver ounce and $1,300 per
gold ounce.

6.

Oxide mineral resources estimated using a cutoff grade of 33
grams per tonne silver equivalent and sulfide mineral resources
with a cutoff grade of 51.9 grams per tonne silver equivalent
within Whittle ?-estimated, surface mine, scoping level parameters.

7.

Silver equivalent = gold grade in grams per tonne times 65 +
silver grade in grams per tonne.


 ?

2012 Outlook


The Company expects to achieve the high-end of its production guidance
for 2012 of 18.5 - 20.0 million ounces of silver and 210,000- 230,000
ounces of gold, and the low-end of its cash operating costs1
guidance for 2012 of $6.50 - $7.50 per silver ounce. Kensington's cash
operating costs1 for the full year 2012 are expected to be
unchanged at $1,150 - $1,250 per gold ounce.

Table 5: 2012 Production Outlook

(silver ounces in thousands)
 ?
Country
 ?
Silver
 ?
Gold
Palmarejo
 ?

Mexico

 ?

8,500-9,000

 ?

98,000-108,000
San Bartolom?
Bolivia

6,300-6,700

?
Rochester
Nevada, USA

2,600-2,900

30,000-35,000
Martha
Argentina

700-900

400-500
Endeavor
Australia

400-500

?
Kensington
 ?

Alaska, USA

 ?

?

 ?

82,600-86,500
Total
 ?

 ?

 ?

18,500-20,000

 ?

210,000-230,000

 ?

1. EBITDA, operating cash flow, adjusted earnings and cash
operating costs are non-GAAP measures. Please see tables in the Appendix
for reconciliation to U.S. GAAP. Total debt includes short and long-term
indebtedness and excludes capital leases and royalty obligations.

Conference Call Information


Coeur will hold a conference call to discuss the Company's second
quarter 2012 results at 1 p.m. Eastern time on August 7, 2012.


Dial-In Numbers:

 ?

(877) 464-2820 (US and Canada)

(660) 422-4718 (International)

Conference ID:


133 212 42


The conference call and presentation will also be webcast on the
Company's website www.coeur.com.
A replay of the call will be available through August 14, 2012.


Replay number:

 ?

(855) 859-2056 (US and Canada)

International replay:

(404) 537-3406 (International)

Conference ID:


133 212 42


 ?

Cautionary Statement


This news release contains forward-looking statements within the meaning
of securities legislation in the United States and Canada, including
statements regarding anticipated operating results, production levels,
operating costs, and expectations with respect to its Martha mine. Such
forward-looking statements involve known and unknown risks,
uncertainties and other factors which may cause Coeur's actual results,
performance or achievements to be materially different from any future
results, performance or achievements expressed or implied by the
forward-looking statements. Such factors include, among others, any
failure or delay in obtaining required governmental approvals, the risks
and hazards inherent in the mining business (including environmental
hazards, industrial accidents, weather or geologically related
conditions), changes in the market prices of gold and silver, the
uncertainties inherent in Coeur's production, exploratory and
developmental activities, including risks relating to permitting and
regulatory delays and disputed mining claims, any future labor disputes
or work stoppages, the uncertainties inherent in the estimation of gold
and silver ore reserves, changes that could result from Coeur's future
acquisition of new mining properties or businesses, reliance on third
parties to operate certain mines where Coeur owns silver production and
reserves, the loss of any third-party smelter to which Coeur markets
silver and gold, the effects of environmental and other governmental
regulations, the risks inherent in the ownership or operation of or
investment in mining properties or businesses in foreign countries,
Coeur's ability to raise additional financing necessary to conduct its
business, make payments or refinance its debt, as well as other
uncertainties and risk factors set out in filings made from time to time
with the United States Securities and Exchange Commission, and the
Canadian securities regulators, including, without limitation, Coeur's
reports on Form 10-K and Form 10-Q and Exhibit 99.2 to Coeur's Current
Report on Form 8-K filed June 25, 2012. Actual results, developments and
timetables could vary significantly from the estimates presented.
Readers are cautioned not to put undue reliance on forward-looking
statements. Coeur disclaims any intent or obligation to update publicly
such forward-looking statements, whether as a result of new information,
future events or otherwise. Current mineralized material estimates
include disputed and undisputed claims at Rochester. While the Company
believes it holds a superior position in the ongoing claim dispute, the
Company believes an adverse legal outcome would cause it to modify
mineralized material estimates. Additionally, Coeur undertakes no
obligation to comment on analyses, expectations or statements made by
third parties in respect of Coeur, its financial or operating results or
its securities.


Donald J. Birak, Coeur's Senior Vice President of Exploration and a
qualified person under Canadian NI 43-101, supervised the preparation of
the scientific and technical information concerning Coeur's mineral
projects in this news release. For a description of the key assumptions,
parameters and methods used to estimate mineral reserves and resources,
as well as data verification procedures and a general discussion of the
extent to which the estimates may be affected by any known
environmental, permitting, legal, title, taxation, socio-political,
marketing or other relevant factors, please see the Technical Reports
for each of Coeur's properties as filed on SEDAR at www.sedar.com.


Cautionary Note to U.S. Investors - The United States Securities and
Exchange Commission permits U.S. mining companies, in their filings with
the SEC, to disclose only those mineral deposits that a company can
economically and legally extract or produce. We may use certain terms in
public disclosures, such as 'measured,' 'indicated,' 'inferred? and
'resources,' that are recognized by Canadian regulations, but that SEC
guidelines generally prohibit U.S. registered companies from including
in their filings with the SEC. U.S. investors are urged to consider
closely the disclosure in our Form 10-K which may be secured from us, or
from the SEC's website at http://www.sec.gov.

Non-U.S. GAAP Measures


We supplement the reporting of our financial information determined
under United States generally accepted accounting principles (U.S. GAAP)
with certain non-U.S. GAAP financial measures, including cash operating
costs, operating cash flow, adjusted earnings, and EBITDA. We believe
that these adjusted measures provide meaningful information to assist
management, investors and analysts in understanding our financial
results and assessing our prospects for future performance. We believe
these adjusted financial measures are important indicators of our
recurring operations because they exclude items that may not be
indicative of, or are unrelated to our core operating results, and
provide a better baseline for analyzing trends in our underlying
businesses. We believe cash operating costs, operating cash flow,
adjusted earnings and EBITDA are important measures in assessing the
Company's overall financial performance.

About Coeur


Coeur d'Alene Mines Corporation is the largest U.S.-based primary silver
producer and a growing gold producer. The Company built and commenced
production from three wholly-owned, long-lived mines between 2008 and
2010: the San Bartolom? silver mine in Bolivia, the Palmarejo
silver-gold mine in Mexico and the Kensington gold mine in Alaska.
Further production has commenced from a new heap leach pad at Coeur's
long-time Rochester silver-gold mine in Nevada. The Company also owns
and operates the Martha silver-gold mine in Argentina and owns a
non-operating interest in a silver-base metal mine in Australia. Coeur
conducts ongoing exploration activities near and within its operating
properties in Argentina, Mexico, Alaska, Nevada and Bolivia. In
addition, Coeur owns strategic minority shareholdings in seven silver
and gold development companies in North and South America.


 ?

 ?

Table 6: Operating Statistics from
Continuing Operations:


 ?
Three months ended

June 30,

Six months ended

June 30,

2012
 ?
20112012
 ?
2011

Silver Operations:

Palmarejo

Tons milled

489,924

414,719

1,018,467

813,459

Ore grade/Ag oz

5.74

7.30

5.94

6.65

Ore grade/Au oz

0.07

0.08

0.07

0.08

Recovery/Ag oz

84.2

%

78.3

%

80.2

%

75.8

%

Recovery/Au oz

92.0

%

95.2

%

92.6

%

91.5

%

Silver production ounces

2,365,484

2,370,536

4,848,298

4,100,303

Gold production ounces

31,258

33,389

62,338

61,148

Cash operating cost/oz

$

(0.85

)

$

(3.68

)

$

(1.58

)

$

(0.10

)

Cash cost/oz

$

(0.85

)

$

(3.68

)

$

(1.58

)

$

(0.10

)

Total production cost/oz

$

17.28

$

14.16

$

15.10

$

18.48
San Bartolom?

Tons milled

391,005

378,640

769,109

766,308

Ore grade/Ag oz

4.26

5.24

4.43

5.11

Recovery/Ag oz

88.3

%

87.7

%

89.8

%

88.2

%

Silver production ounces

1,470,342

1,741,578

3,061,634

3,452,525

Cash operating cost/oz

$

11.05

$

8.73

$

10.62

$

8.93

Cash cost/oz

$

12.04

$

10.32

$

11.76

$

10.40

Total production cost/oz

$

14.89

$

13.51

$

14.44

$

13.44
Martha

Tons milled

39,199

22,122

73,268

39,940

Ore grade/Ag oz

3.52

5.44

3.94

8.39

Ore grade/Au oz

0.003

0.01

0.004

0.01

Recovery/Ag oz

78.2

%

84.0

%

79.8

%

83.8

%

Recovery/Au oz

72.4

%

72.4

%

68.6

%

74.3

%

Silver production ounces

107,895

101,122

230,688

281,107

Gold production ounces

97

112

181

356

Cash operating cost/oz

$

55.07

$

38.79

$

50.50

$

29.60

Cash cost/oz

$

56.21

$

40.47

$

51.39

$

30.86

Total production cost/oz

$

62.30

$

33.83

$

56.74

$

30.92
Rochester(A)

Tons milled

2,268,896

?

4,278,414

?

Ore grade/Ag oz

0.63

?

0.59

?

Ore grade/Au oz

0.005

?

0.005

?

Recovery/Ag oz

49.8

%

?

45.7

%

?

Recovery/Au oz

84.0

%

?

74.9

%

?

Silver production ounces

712,706

333,432

1,154,043

667,127

Gold production ounces

10,120

1,397

15,412

2,848

Cash operating cost/oz

$

9.83

$

4.34

$

15.00

$

7.31

Cash cost/oz

$

11.45

$

6.88

$

16.54

$

9.37

Total production cost/oz

$

14.66

$

8.92

$

20.02

$

11.22

 ?
Three months ended

June 30,

Six months ended

June 30,

2012201120122011
Endeavor

Tons milled

201,057

207,388

396,903

374,674

Ore grade/Ag oz

3.31

2.41

3.33

2.23

Recovery/Ag oz

36.1

%

42.9

%

36.9

%

43.5

%

Silver production ounces

240,168

214,613

488,126

363,795

Cash operating cost/oz

$

17.50

$

20.04

17.07

$

18.85

Cash cost/oz

$

17.50

$

20.04

17.07

$

18.85

Total production cost/oz

$

24.13

$

24.07

23.70

$

22.93

Gold Operation:

Kensington(B)

Tons milled

97,794

121,565

141,730

227,385

Ore grade/Au oz

0.23

0.23

0.22

0.23

Recovery/Au oz

94.2

%

93.0

%

94.0

%

92.7

%

Gold production ounces

21,572

25,758

29,016

49,434

Cash operating cost/oz

$

1,348

$

924

$

1,697

$

955

Cash cost/oz

$

1,348

$

924

$

1,697

$

955

Total production cost/oz

$

1,799

$

1,308

$

2,260

$

1,345
CONSOLIDATED PRODUCTION TOTALS (B)

Total silver ounces

4,896,595

4,761,281

9,782,789


8,864,857


Total gold ounces

63,047

60,656

106,947


113,786

Silver Operations:(C)


Cash operating cost per oz - silver

$

6.41

$

3.39

$

6.35

$

5.69

Cash cost per oz - silver

$

6.97

$

4.19

$

6.91

$

6.46

Total production cost oz - silver

$

17.51

$

14.42

$

16.88

$

16.55

Gold Operation:(D)


Cash operating cost per oz - gold

$

1,348

$

924

$

1,697

$

954.78

Cash cost per oz - gold

$

1,348

$

924

$

1,697

$

954.78

Total production cost per oz - gold

$

1,799

$

1,308

$

2,260

$

1,345
CONSOLIDATED SALES TOTALS(E)

Silver ounces sold

5,601,953

4,133,283

9,892,001

7,792,436

Gold ounces sold

59,579

49,930

98,464

115,852

Realized price per silver ounce

$

29.28

$

39.11

$

30.72

$

35.42

Realized price per gold ounce

$

1,610

$

1,504

$

1,646

$

1,430

 ?

(A)


 ?

The Rochester mine recommenced production in the fourth
quarter of 2011. The leach cycle at Rochester requires five to ten
years to recover gold and silver contained in the ore. The Company
estimates the ultimate recovery to be approximately 61% for silver
and 92% for gold. However, ultimate recoveries will not be known
until leaching operations cease, which is currently estimated for
2017. Current recovery may vary significantly from ultimate
recovery. See Critical Accounting Policies and Estimates ? Ore on
Leach Pad in the Company′s Form 10-K for the year ended December
31, 2011.

(B)

Current production ounces and recoveries reflect final metal
settlements of previously reported production ounces.

(C)

Amount includes by-product gold credits deducted in computing
cash costs per ounce.

(D)

Amounts reflect Kensington per ounce statistics only.

(E)

Units sold at realized metal prices will not match reported
metal sales due primarily to the effects on revenues of
mark-to-market adjustments on embedded derivatives in the
Company′s provisionally priced sales contracts.


 ?

Table 7:

COEUR D′ALENE
MINES CORPORATION AND SUBSIDIARIES


CONDENSED
CONSOLIDATED BALANCE SHEETS


(Unaudited)


 ?

 ?
June 30,

2012
December 31,

2011
ASSETS(In thousands, except share data)

CURRENT ASSETS

Cash and cash equivalents

$

199,397

$

175,012

Short term investments

907

20,254

Receivables

70,443

83,497

Ore on leach pad

30,562

27,252

Metal and other inventory

145,144

132,781

Deferred tax assets

2,090

1,869

Restricted assets

456

60

Prepaid expenses and other

 ?

22,184

 ?

 ?

24,218

 ?

471,183

464,943

NON-CURRENT ASSETS

Property, plant and equipment, net

693,026

687,676

Mining properties, net

1,945,763

2,001,027

Ore on leach pad, non-current portion

12,631

6,679

Restricted assets

29,134

28,911

Marketable securities

21,150

19,844

Receivables, non-current portion

45,352

40,314

Debt issuance costs, net

2,738

1,889

Deferred tax assets

132

263

Other

 ?

12,401

 ?

 ?

12,895

 ?

TOTAL ASSETS

$

3,233,510

 ?

$

3,264,441

 ?
LIABILITIES AND SHAREHOLDERS′ EQUITY

CURRENT LIABILITIES

Accounts payable

$

66,991

$

78,590

Accrued liabilities and other

8,321

13,126

Accrued income taxes

23,929

47,803

Accrued payroll and related benefits

18,119

16,240

Accrued interest payable

1,437

559

Current portion of debt and capital leases

82,708

32,602

Current portion of royalty obligation

63,269

61,721

Current portion of reclamation and mine closure

4,812

1,387

Deferred tax liabilities

 ?

53

 ?

 ?

53

 ?

269,639

252,081

NON-CURRENT LIABILITIES

Long-term debt and capital leases

53,974

115,861

Non-current portion of royalty obligation

150,534

169,788

Reclamation and mine closure

30,531

32,371

Deferred tax liabilities

545,031

527,573

Other long-term liabilities

 ?

23,091

 ?

 ?

30,046

 ?

803,161

875,639

COMMITMENTS AND CONTINGENCIES

SHAREHOLDERS′ EQUITY


Common stock, par value $0.01 per share; authorized 150,000,000
shares, 89,901,675

issued at June 30, 2012 and 89,655,124
issued at December 31, 2011


899

897

Additional paid-in capital

2,587,923

2,585,632

Accumulated deficit

(417,885

)

(444,833

)

Accumulated other comprehensive loss

 ?

(10,227

)

 ?

(4,975

)

 ?

2,160,710

 ?

 ?

2,136,721

 ?

TOTAL LIABILITIES AND SHAREHOLDERS′ EQUITY

$

3,233,510

 ?

$

3,264,441

 ?

 ?

Table 8:

COEUR D′ALENE
MINES CORPORATION AND SUBSIDIARIES


CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS


(Unaudited)


 ?

 ?
Three months ended

June 30,
Six months ended

June 30,
2012
 ?
20112012
 ?
2011
(In thousands, except share data)

Sales of metal

$

254,406

$

231,090

$

458,970

$

430,714

Production costs applicable to sales

(131,823

)

(77,102

)

(224,377

)

(169,576

)

Depreciation, depletion and amortization

 ?

(61,024

)

 ?

(57,641

)

 ?

(113,616

)

 ?

(107,682

)

Gross profit

61,559

96,347

120,977

153,456

COSTS AND EXPENSES

Administrative and general

8,594

1,827

16,190

14,058

Exploration

6,305

4,077

12,872

6,839

Loss on impairment and other

 ?

4,813

 ?

 ?

?

 ?

 ?

4,813

 ?

 ?

?

 ?

Pre-development, care, maintenance and other

 ?

273

 ?

 ?

11,104

 ?

 ?

1,341

 ?

 ?

14,678

 ?

Total cost and expenses

 ?

19,985

 ?

 ?

17,008

 ?

 ?

35,216

 ?

 ?

35,575

 ?

OPERATING INCOME

41,574

79,339

85,761

117,881

OTHER INCOME AND EXPENSE

Loss on debt extinguishments

?

(389

)

?

(856

)

Fair value adjustments, net

16,039

(12,432

)

(7,074

)

(17,700

)

Interest income and other, net

(3,221

)

2,763

1,786

4,664

Interest expense, net of capitalized interest

 ?

(7,557

)

 ?

(9,268

)

 ?

(14,227

)

 ?

(18,573

)

Total other income and expense, net

 ?

5,261

 ?

 ?

(19,326

)

 ?

(19,515

)

 ?

(32,465

)

Income before income taxes

46,835

60,013

66,246

85,416

Income tax provision

 ?

(23,862

)

 ?

(21,402

)

 ?

(39,298

)

 ?

(34,341

)

NET INCOME

$

22,973

 ?

$

38,611

 ?

$

26,948

 ?

$

51,075

 ?

BASIC AND DILUTED INCOME PER SHARE

Basic income per share:

Net income

$

0.26

 ?

$

0.43

 ?

$

0.30

 ?

$

0.57

 ?

Diluted income per share:

Net income

$

0.26

 ?

$

0.43

 ?

$

0.30

 ?

$

0.57

 ?

Weighted average number of shares of common stock

Basic

89,631

89,310

89,611

89,299

Diluted

89,733

89,712

89,777

89,683

 ?

Table 9:

COEUR D′ALENE
MINES CORPORATION AND SUBSIDIARIES


CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS


(Unaudited)


 ?

 ?
Three months ended

June 30,
Six months ended

June 30,
2012
 ?
20112012
 ?
2011
(In thousands)(In thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:

Net income

$

22,973

$

38,611

$

26,948

$

51,075

Add (deduct) non-cash items

Depreciation, depletion and amortization

61,024

57,641

113,616

107,682

Accretion of discount on debt and other assets, net

808

494

1,605

944

Accretion of royalty obligation

5,492

5,770

10,072

11,037

Deferred income taxes

9,690

4,223

17,368

10,093

Loss on debt extinguishment

?

389

?

856

Fair value adjustments, net

(17,759

)

13,933

4,018

20,593

Gain (loss) on foreign currency transactions

70

(848

)

369

(737

)

Share-based compensation

1,033

(3,351

)

3,170

4,804

(Gain) loss on sale of assets

264

(1,223

)

264

(1,224

)

Loss on impairment

4,813

?

4,813

?

Other non-cash charges

(40

)

200

(40

)

831

Changes in operating assets and liabilities:

Receivables and other current assets

10,319

(8,138

)

7,365

(12,979

)

Prepaid expenses and other

(2,857

)

1,354

1,916

1,335

Inventories

3,097

(23,575

)

(21,625

)

(36,068

)

Accounts payable and accrued liabilities

14,276

 ?

25,585

 ?

(39,655

)

(11,392

)

CASH PROVIDED BY OPERATING ACTIVITIES

113,203

 ?

111,065

 ?

130,204

 ?

146,850

 ?

CASH FLOWS FROM INVESTING ACTIVITIES

Purchase of short term investments and marketable securities

(6,831

)

(11,881

)

(7,866

)

(13,110

)

Proceeds from sales and maturities of short term investments

683

2,773

20,701

3,360

Capital expenditures

(32,238

)

(25,764

)

(63,885

)

(41,681

)

Other

995

 ?

325

 ?

1,180

 ?

273

 ?

CASH USED IN INVESTING ACTIVITIES

(37,391

)

(34,547

)

(49,870

)

(51,158

)

CASH FLOWS FROM FINANCING ACTIVITIES:

Proceeds from issuance of notes and bank borrowings

?

?

?

27,500

Payments on long-term debt, capital leases, and associated costs

(8,794

)

(16,704

)

(14,244

)

(34,099

)

Payments on gold production royalty

(19,287

)

(17,441

)

(40,660

)

(32,059

)

Payments on gold lease facility

?

?

?

(13,800

)

Additions to restricted assets associated with the Kensington Term
Facility

?

?

?

(1,325

)

Other

(217

)

30

 ?

(1,045

)

(1,197

)

CASH USED IN FINANCING ACTIVITIES

(28,298

)

(34,115

)

(55,949

)

(54,980

)

INCREASE IN CASH AND CASH EQUIVALENTS

47,514

42,403

24,385

40,712

Cash and cash equivalents at beginning of period

151,883

 ?

64,427

 ?

175,012

 ?

66,118

 ?

Cash and cash equivalents at end of period

$

199,397

 ?

$

106,830

 ?

$

199,397

 ?

$

106,830

 ?

 ?

Table 10:

Operating
Cash Flow Reconciliation


 ?

 ?

 ?

 ?

 ?
(in thousands)2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

 ?

Cash provided by operating activities

$

113,203

$

17,002

$

87,412

$

181,911

$

111,065

Changes in operating assets and liabilities:

Receivables and other current assets

(10,319

)

2,956

(8,904

)

10,513

8,138

Prepaid expenses and other

2,857

(4,774

)

8,839

8,697

(1,354

)

Inventories

(3,097

)

24,722

17,574

(23,234

)

23,575

Accounts payable and accrued liabilities

 ?

(14,276

)

 ?

53,929

 ?

 ?

(7,452

)

 ?

(26,930

)

 ?

(25,585

)
Operating Cash Flow
 ?
$88,368
 ?

 ?
$93,835
 ?

 ?
$97,469
 ?

 ?
$150,957
 ?

 ?
$115,839
 ?

 ?

Table 11:

EBITDA
Reconciliation


 ?

 ?

 ?

 ?

 ?
(in thousands)2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Net income (loss)

$

22,973

$

3,975

$

11,364

$

31,060

$

38,611

Income tax provision

23,862

15,436

52,390

27,606

21,402

Interest expense, net of capitalized interest

7,557

6,670

8,222

7,980

9,268

Interest and other income

3,221

(5,007

)

4,697

6,610

(2,763

)

Fair value adjustments, net

(16,039

)

23,113

(19,035

)

53,351

12,432

Loss on debt extinguishments

?

?

3,886

784

389

Depreciation and depletion

 ?

61,024

 ?

 ?

52,592

 ?

 ?

58,166

 ?

 ?

58,652

 ?

 ?

57,641

 ?
EBITDA
 ?
$102,598
 ?

 ?
$96,779
 ?

 ?
$119,690
 ?

 ?
$186,043
 ?

 ?
$136,980
 ?

 ?

Table 12:

Adjusted
Earnings Reconciliation


 ?

 ?

 ?

 ?

 ?
(in thousands)2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Net income (loss)

$

22,973

$

3,975

$

11,364

$

31,060

$

38,611

Share Based Compensation

1,033

2,137

2,861

457

(3,351

)

Deferred income tax provision

9,690

7,677

38,614

3,110

4,198

Interest expense, accretion of royalty obligation

5,492

4,580

5,523

4,990

5,770

Fair value adjustments, net

(16,039

)

23,113

(19,035

)

53,351

12,432

Loss on impairment

4,813

?

?

?

?

Loss on debt extinguishments

 ?

?

 ?

 ?

?

 ?

 ?

3,886

 ?

 ?

784

 ?

 ?

389

 ?
Adjusted Earnings (Loss)
 ?
$27,962
 ?

 ?
$41,482
 ?

 ?
$43,213
 ?

 ?
$93,752
 ?

 ?
$58,049
 ?

Table 13:

Results of
Operations by Mine - Palmarejo


 ?

 ?

 ?

 ?

 ?
in millions of US$2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Sales of Metal

$

136.4

$

123.7

$

134.3

$

166.9

$

123.7

Production Costs

$

62.5

$

45.9

$

47.0

$

64.1

$

37.7

EBITDA

$

72.3

$

76.5

$

83.7

$

100.4

$

84.6

Operating Income

$

29.5

$

38.8

$

38.7

$

61.6

$

43.0

Operating Cash Flow

$

63.6

$

81.4

$

77.4

$

91.2

$

81.8

Capital Expenditures

$

11.2

$

7.2

$

12.1

$

9.5

$

10.3

Gross Profit

$

31.1

$

40.1

$

44.7

$

61.6

$

44.2

Gross Margin

22.8

%

32.4

%

33.3

%

36.9

%

35.7

%

 ?

 ?
2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011
Underground Operations:

Tons Mined

162,820

158,030

191,966

143,010

144,614

Average Silver Grade (oz/t)

8.91

7.82

8.04

9.36

10.08

Average Gold Grade (oz/t)

0.14

0.11

0.11

0.13

0.14
Surface Operations:

Tons Mined

321,758

347,609

321,881

260,618

276,699

Average Silver Grade (oz/t)

4.14

5.32

5.88

6.56

5.85

Average Gold Grade (oz/t)

0.04

0.04

0.05

0.05

0.06
Processing:

Total Tons Milled

489,924

528,543

505,619

403,978

414,719

Average Recovery Rate ? Ag

84.2

%

76.8

%

77.9

%

75.9

%

78.3

%

Average Recovery Rate ? Au

92.0

%

93.3

%

92.4

%

93.6

%

95.2

%

Silver Production - oz (000's)

2,365

2,483

2,690

2,251

2,371

Gold Production - oz

31,258

31,081

34,108

29,815

33,389

Cash Operating Costs/Ag Oz

$

(0.85

)

$

(2.27

)

$

(2.13

)

$

(1.16

)

$

(3.68

)

 ?

Table 14:

Reconciliation
of EBITDA for Palmarejo


 ?

 ?

 ?

 ?

 ?
in millions of US$2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Sales of metal

$

136.4

$

123.7

$

134.3

$

166.9

$

123.7

Production costs applicable to sales

$

(62.5

)

(45.9

)

(47.0

)

(64.1

)

(37.8

)

Administrative and general

$

?

?

?

?

?

Exploration

$

(1.6

)

(1.3

)

(2.8

)

(2.2

)

(1.3

)

Care and maintenance and other

$

?

?

(0.8

)

(0.2

)

?

Pre-development

 ?

$

?

 ?

 ?

?

 ?

 ?

?

 ?

 ?

?

 ?

 ?

?

 ?
EBITDA
 ?
$72.3
 ?

 ?
$76.5
 ?

 ?
$83.7
 ?

 ?
$100.4
 ?

 ?
$84.6
 ?

 ?

Table 15:

Operating
Cash Flow for Palmarejo


 ?

 ?

 ?

 ?

 ?
in millions of US$2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Cash provided by operating activities

$

90.5

$

63.0

$

70.9

$

104.7

$

62.9

Changes in operating assets and liabilities:

Receivables and other current assets

$

(12.5

)

5.4

5.7

(0.8

)

8.9

Prepaid expenses and other

$

0.5

(1.9

)

(3.2

)

3.4

(0.4

)

Inventories

$

(11.5

)

4.0

9.9

(16.2

)

12.0

Accounts payable and accrued liabilities

 ?

$

(3.4

)

 ?

8.6

 ?

 ?

(5.9

)

 ?

0.1

 ?

 ?

(1.6

)
Operating Cash Flow
 ?
$63.6
 ?

 ?
$79.1
 ?

 ?
$77.4
 ?

 ?
$91.2
 ?

 ?
$81.8
 ?

 ?

Table 16:

Results of
Operations by Mine - San Bartolom?


 ?

 ?

 ?

 ?

 ?
in millions of US$2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Sales of Metal

$53.4

$41.4

$62.8

$102.8

$55.6

Production Costs

$22.8

$13.6

$21.4

$30.1

$14.1

EBITDA

$30.5

$27.7

$41.2

$72.5

$41.4

Operating Income

$26.6

$23.5

$34.9

$66.7

$36.2

Operating Cash Flow

$24.8

$20.8

$28.7

$49.6

$25.7

Capital Expenditures

$7.8

$10.2

$6.5

$4.4

$3.3

Gross Profit

$26.5

$23.5

$35.3

$66.7

$36.3

Gross Margin

49.6%

56.8%

56.2%

64.9%

65.3%

 ?
1Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Tons Milled

391,005

378,104

371,983

428,978

378,640

Average Silver Grade (oz/t)

4.3

4.6

5.4

5.4

5.2

Average Recovery Rate

88.3%

91.2%

90.5%

88.6%

87.7%

Silver Production (000's)

1,470

1,591

1,997

2,051

1,742

Cash Operating Costs/Ag Oz

$11.05

$10.21

$9.18

$9.32

$8.73

 ?

Table 17:

Reconciliation
of EBITDA for San Bartolom?


 ?

 ?

 ?

 ?

 ?
in millions of US$2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Sales of metal

$

53.4

$

41.4

$

62.8

$

102.8

$

55.6

Production costs applicable to sales

(22.8

)

(13.6

)

(21.4

)

(30.1

)

(14.1

)

Administrative and general

?

?

?

?

?

Exploration

(0.1

)

(0.1

)

?

(0.1

)

(0.1

)

Care and maintenance and other

?

?

(0.2

)

(0.1

)

?

Pre-development

 ?

?

 ?

 ?

?

 ?

 ?

?

 ?

 ?

?

 ?

 ?

?

 ?
EBITDA
 ?
$30.5
 ?

 ?
$27.7
 ?

 ?
$41.2
 ?

 ?
$72.5
 ?

 ?
$41.4
 ?

 ?

Table 18:

Operating
Cash Flow for San Bartolom?


 ?

 ?

 ?

 ?

 ?
in millions of US$2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Cash provided by (used in) operating activities

$

31.0

$

(27.4

)

$

22.3

$

78.1

$

38.2

Changes in operating assets and liabilities:

Receivables and other current assets

$

(0.7

)

2.2

0.2

5.0

1.5

Prepaid expenses and other

$

4.4

(2.8

)

4.6

0.2

(0.6

)

Inventories

$

(3.4

)

4.7

2.9

(7.2

)

4.0

Accounts payable and accrued liabilities

 ?

$

(6.5

)

 ?

44.1

 ?

 ?

(1.3

)

 ?

(26.5

)

 ?

(17.4

)
Operating Cash Flow
 ?
$24.8
 ?

 ?
$20.8
 ?

 ?
$28.7
 ?

 ?
$49.6
 ?

 ?
$25.7
 ?

 ?

Table 19:

Results of
Operations by Mine - Kensington


 ?

 ?

 ?

 ?

 ?
in millions of US$2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Sales of Metal

$

21.1

$

10.4

$

32.9

$

44.2

$

26.0

Production Costs

$

16.1

$

17.1

$

31.7

$

24.3

$

12.8

EBITDA

$

4.7

$

(6.9

)

$

0.5

$

19.6

$

12.8

Operating Income/(Loss)

$

(5.0

)

$

(13.6

)

$

(6.6

)

$

10.3

$

2.8

Operating Cash Flow

$

0.6

$

(7.8

)

$

(4.1

)

$

14.5

$

11.7

Capital Expenditures

$

9.3

$

10.9

$

12.0

$

9.2

$

7.4

Gross Profit/(Loss)

$

(4.7

)

$

(13.3

)

$

(5.7

)

$

10.3

$

3.3

Gross Margin

(22.3

)%

(127.9

)%

(17.3

)%

23.3

%

12.7

%

 ?
2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Tons Milled

97,794

43,936

71,700

116,255

121,565

Average Gold Grade (oz/t)

0.23

0.18

0.19

0.24

0.23

Average Recovery Rate

94.2

%

93.4

%

96.5

%

91.7

%

93

%

Gold Production

21,572

7,444

13,299

25,687

25,758

Cash Operating Costs/Ag Oz

$

1,348

$

2,709

$

1,807

$

973

$

924

 ?

Table 20:

Reconciliation
of EBITDA for Kensington


 ?

 ?

 ?

 ?

 ?
in millions of US$2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Sales of metal

$

21.1

$

10.4

$

32.9

$

44.2

$

26.0

Production costs applicable to sales

(16.1

)

(17.1

)

(31.7

)

(24.3

)

(12.8

)

Administrative and general

?

?

?

?

?

Exploration

(0.3

)

(0.2

)

(0.5

)

(0.3

)

(0.3

)

Care and maintenance and other

?

?

(0.2

)

?

(0.1

)

Pre-development

 ?

?

 ?

 ?

?

 ?

 ?

?

 ?

 ?

?

 ?

 ?

?

 ?
EBITDA
 ?
$4.7
 ?

 ?
$(6.9)
 ?
$0.5
 ?

 ?
$19.6
 ?

 ?
$12.8
 ?

 ?

Table 21:

Operating
Cash Flow for Kensington


 ?

 ?

 ?

 ?

 ?
in millions of US$2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Cash provided by operating activities

$

(12.5

)

$

1.1

$

9.3

$

8.6

$

7.6

Changes in operating assets and liabilities:

Receivables and other current assets

$

4.6

(10.3

)

(5.1

)

5.0

(1.0

)

Prepaid expenses and other

$

(0.5

)

(1.0

)

0.5

1.3

0.2

Inventories

$

9.9

3.3

(10.1

)

(1.3

)

8.0

Accounts payable and accrued liabilities

 ?

$

(0.9

)

 ?

(0.9

)

 ?

1.3

 ?

 ?

0.9

 ?

 ?

(3.1

)
Operating Cash Flow
 ?
$0.6
 ?

 ?
$(7.8)
 ?
$(4.1)
 ?
$14.5
 ?

 ?
$11.7
 ?

 ?

Table 22:

Results of
Operations by Mine - Rochester


 ?

 ?

 ?

 ?

 ?
in millions of US$2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Sales of Metal

$

34.2

$

18.8

$

11.1

$

17.5

$

14.4

Production Costs

$

20.8

$

9.6

$

4.2

$

11.4

$

5.3

EBITDA

$

11.6

$

7.2

$

3.2

$

2.7

$

(2.2

)

Operating Income/(Loss)

$

9.5

$

5.5

$

4.6

$

2.1

$

(2.9

)

Operating Cash Flow

$

11.8

$

7.2

$

3.4

$

2.7

$

(3.9

)

Capital Expenditures

$

2.9

$

2.6

$

7.7

$

13.6

$

4.2

Gross Profit

$

11.3

$

7.6

$

5.9

$

5.5

$

8.5

Gross Margin

33.0

%

40.4

%

53.2

%

31.4

%

59.0

%

 ?
2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Silver Production (000's)

713

441

373

352

333

Gold Production

10,120

5,292

1,993

1,435

1,397

Cash Operating Costs/Ag Oz

$

9.83

$

23.35

$

37.99

$

36.71

$

4.34

 ?

Table 23:

Reconciliation
of EBITDA for Rochester


 ?

 ?

 ?

 ?

 ?
in millions of US$2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Sales of metal

$

34.2

$

18.8

$

11.1

$

17.5

$

14.4

Production costs applicable to sales

(20.8

)

(9.6

)

(4.2

)

(11.4

)

(5.3

)

Administrative and general

?

?

?

?

?

Exploration

(1.1

)

(0.7

)

(1.5

)

(0.2

)

(0.3

)

Care and maintenance and other

(0.7

)

(1.3

)

(2.2

)

(3.2

)

(11.0

)

Pre-development

 ?

?

 ?

 ?

?

 ?

 ?

?

 ?

 ?

?

 ?

 ?

?

 ?
EBITDA
 ?
$11.6
 ?

 ?
$7.2
 ?

 ?
$3.2
 ?

 ?
$2.7
 ?

 ?
$(2.2)

 ?

Table 24:

Operating
Cash Flow for Rochester


 ?

 ?

 ?

 ?

 ?
in millions of US$2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Cash provided by (used in) operating activities

$

10.1

$

(7.1

)

$

(11.4

)

$

0.9

$

(2.1

)

Changes in operating assets and liabilities:

Receivables and other current assets

$

(0.1

)

0.3

(0.2

)

0.2

?

Prepaid expenses and other

$

(1.0

)

1.4

0.7

0.7

0.4

Inventories

$

3.9

11.2

14.2

5.9

0.6

Accounts payable and accrued liabilities

 ?

$

(1.1

)

 ?

1.4

 ?

 ?

0.1

 ?

 ?

(5.0

)

 ?

(2.8

)
Operating Cash Flow
 ?
$11.8
 ?

 ?
$7.2
 ?

 ?
$3.4
 ?

 ?
$2.7
 ?

 ?
$(3.9)

 ?

Table 25:

Results of
Operations by Mine - Martha


 ?

 ?

 ?

 ?

 ?
in millions of US$2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Sales of Metal

$

4.1

$

3.6

$

2.8

$

6.0

$

4.8

Production Costs

$

7.1

$

3.7

$

3.9

$

8.1

$

3.9

EBITDA

$

(10.6

)

$

(3.7

)

$

(3.3

)

$

(3.8

)

$

(0.5

)

Operating Loss

$

(11.3

)

$

(4.3

)

$

(3.0

)

$

(4.0

)

$

(0.4

)

Operating Cash Flow

$

(5.5

)

$

(5.1

)

$

(5.0

)

$

(1.7

)

$

(0.9

)

Capital Expenditures

$

0.5

$

0.7

$

1.4

$

1.1

$

0.6

Gross Profit/(Loss)

$

(3.7

)

$

(0.7

)

$

(1.7

)

$

(2.3

)

$

1.8

Gross Margin

(90.2

)%

(19.4

)%

(60.7

)%

(38.3

)%

37.5

%

 ?
2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Total Tons Milled

39,199

34,069

37,141

24,086

22,122

Average Silver Grade (oz/t)

3.52

4.43

4.65

5.33

5.44

Average Gold Grade (oz/t)

?

?

0.01

0.01

0.01

Average Recovery Rate ? Ag

78.2

%

81.4

%

75.2

%

92.3

%

84

%

Average Recovery Rate ? Au

72.4

%

64.6

%

74.2

%

72.9

%

72.4

%

Silver Production (000's)

108

123

130

119

101

Cash Operating Costs/Ag Oz

$

55.07

$

46.48

$

33.75

$

39.31

$

38.79

 ?

Table 26:

Reconciliation
of EBITDA for Martha


 ?

 ?

 ?

 ?

 ?
in millions of US$2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Sales of metal

$

4.1

$

3.6

$

2.8

$

6.0

$

4.8

Production costs applicable to sales

(7.1

)

(3.7

)

(3.9

)

(8.2

)

(3.8

)

Administrative and general

?

?

?

?

?

Exploration

(2.8

)

(3.4

)

(2.1

)

(1.5

)

(1.5

)

Care and maintenance and other

(4.8

)

(0.2

)

(0.1

)

(0.1

)

?

Pre-development

 ?

?

 ?

 ?

?

 ?

 ?

?

 ?

 ?

?

 ?

 ?

?

 ?
EBITDA
 ?
$(10.6)
 ?
$(3.7)
 ?
$(3.3)
 ?
$(3.8)
 ?
$(0.5)

 ?

Table 27:

Operating
Cash Flow for Martha


 ?

 ?

 ?

 ?

 ?
in millions of US$2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Cash provided by (used in) operating activities

$

(3.3

)

$

(7.1

)

$

(3.2

)

$

0.2

$

(3.2

)

Changes in operating assets and liabilities:

Receivables and other current assets

(0.6

)

3.5

(0.9

)

2.3

0.2

Prepaid expenses and other

0.1

(0.1

)

(0.3

)

0.4

0.1

Inventories

(2.3

)

0.4

0.4

(3.3

)

0.1

Accounts payable and accrued liabilities

 ?

0.6

 ?

 ?

(1.8

)

 ?

(1.0

)

 ?

(1.3

)

 ?

1.9

 ?
Operating Cash Flow
 ?
$(5.5)
 ?
$(5.1)
 ?
$(5.0)
 ?
$(1.7)
 ?
$(0.9)

 ?

Table 28:

Results of
Operations by Mine - Endeavor


 ?

 ?

 ?

 ?

 ?
in millions of US$2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Sales of Metal

$

5.2

$

6.7

$

2.8

$

6.2

$

6.6

Production Costs

$

2.6

$

2.7

$

1.0

$

3.2

$

3.3

EBITDA

$

2.6

$

4.0

$

1.8

$

3.0

$

3.3

Operating Income

$

1.1

$

2.3

$

1.1

$

2.1

$

2.4

Operating Cash Flow

$

2.8

$

3.5

$

2.1

$

1.3

$

3.6

Capital Expenditures

$

?

$

?

$

?

$

?

$

?

Gross Profit

$

1.1

$

2.3

$

1.1

$

2.1

$

2.4

Gross Margin

21.2

%

34.3

%

39.3

%

33.9

%

36.4

%

 ?
2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Silver Production (000's)

240

248

111

138

215

Cash Operating Costs/Ag Oz

$

17.50

$

16.64

$

14.74

$

22.26

$

20.04

 ?

Table 29:

Reconciliation
of EBITDA for Endeavor


 ?

 ?

 ?

 ?

 ?
in millions of US$2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Sales of metal

$

5.2

$

6.7

$

2.8

$

6.2

$

6.6

Production costs applicable to sales

(2.6

)

(2.7

)

(1.0

)

(3.2

)

(3.3

)

Administrative and general

?

?

?

?

?

Exploration

?

?

?

?

?

Care and maintenance and other

?

?

?

?

?

Pre-development

 ?

?

 ?

 ?

?

 ?

 ?

?

 ?

 ?

?

 ?

 ?

?

 ?
EBITDA
 ?
$2.6
 ?

 ?
$4.0
 ?

 ?
$1.8
 ?

 ?
$3.0
 ?

 ?
$3.3
 ?

 ?

Table 30:

Operating
Cash Flow for Endeavor


 ?

 ?

 ?

 ?

 ?
in millions of US$2Q 2012
 ?
1Q 2012
 ?
4Q 2011
 ?
3Q 2011
 ?
2Q 2011

Cash provided by operating activities

$

3.6

$

2.5

$

2.1

$

2.4

$

2.5

Changes in operating assets and liabilities:

Receivables and other current assets

(1.7

)

1.7

(1.2

)

(1.4

)

2.7

Prepaid expenses and other

?

?

?

?

?

Inventories

0.2

0.6

0.1

(0.9

)

?

Accounts payable and accrued liabilities

 ?

0.7

 ?

 ?

(1.3

)

 ?

1.1

 ?

 ?

1.2

 ?

 ?

(1.6

)
Operating Cash Flow
 ?
$2.8
 ?

 ?
$3.5
 ?

 ?
$2.1
 ?

 ?
$1.3
 ?

 ?
$3.6
 ?

 ?

Table 31:

Reconciliation
of Non-U.S. GAAP Cash Costs to U.S. GAAP Production Costs


Three
months ended June 30, 2012


 ?

 ?

 ?

 ?

 ?

 ?

 ?

(In thousands except ounces and per ounce costs)
Palmarejo

San

Bartolom?

KensingtonRochesterMarthaEndeavorTotal

Total cash operating cost (Non-U.S. GAAP)

$

(2,009

)

$

16,249

$

29,083

$

7,008

$

5,942

$

4,204

$

60,477

Royalties

?

1,457

?

510

124

?

2,091

Production taxes

?

 ?

?

 ?

?

 ?

641

 ?

?

 ?

?

 ?

641

 ?

Total cash costs (Non-U.S. GAAP)

$

(2,009

)

$

17,706

 ?

$

29,083

 ?

$

8,159

 ?

$

6,066

 ?

$

4,204

 ?

$

63,209

 ?

Add/Subtract:

Third party smelting costs

?

?

(2,820

)

?

(1,444

)

(1,449

)

(5,713

)

By-product credit

50,363

?

?

16,295

157

?

66,815

Other adjustments

124

117

7

229

26

?

503

Change in inventory

14,060

4,950

(10,165

)

(3,931

)

2,297

(202

)

7,009

Depreciation, depletion and amortization

42,741

 ?

4,070

 ?

9,719

 ?

2,060

 ?

631

 ?

1,592

 ?

60,813

 ?


Production costs applicable to sales, including depreciation,

depletion
and amortization (U.S. GAAP)


$

105,279

 ?

$

26,843

 ?

$

25,824

 ?

$

22,812

 ?

$

7,733

 ?

$

4,145

 ?

$

192,636

 ?

Production of silver (ounces)

2,365,484

1,470,342

?

712,706

107,895

240,168

4,896,595

Cash operating cost per silver ounce

$

(0.85

)

$

11.05

$

?

$

9.83

$

55.07

$

17.50

$

6.41

Cash costs per silver ounce

$

(0.85

)

$

12.04

$

?

$

11.45

$

56.21

$

17.50

$

6.97

Production of gold (ounces)

?

?

21,572

?

?

?

21,572

Cash operating cost per gold ounce

$

?

$

?

$

1,348

$

?

$

?

$

?

$

1,348

Cash cost per gold ounce

$

?

$

?

$

1,348

$

?

$

?

$

?

$

1,348

 ?

Table 32:

Reconciliation
of Non-U.S. GAAP Cash Costs to U.S. GAAP Production Costs


Six
months ended June 30, 2012


 ?

 ?

 ?

 ?

 ?

 ?

 ?

(In thousands except ounces and per ounce costs)
Palmarejo

San

Bartolom?

KensingtonRochesterMarthaEndeavorTotal

Total cash operating cost (Non-U.S. GAAP)

$

(7,652

)

$

32,502

$

49,251

$

17,311

$

11,649

$

8,331

$

111,392

Royalties

?

3,493

?

1,119

206

?

4,818

Production taxes

?

 ?

?

 ?

?

 ?

653

 ?

?

 ?

?

 ?

653

 ?

Total cash costs (Non-U.S. GAAP)

$

(7,652

)

$

35,995

 ?

$

49,251

 ?

$

19,083

 ?

$

11,855

 ?

$

8,331

 ?

$

116,863

 ?

Add/Subtract:

Third party smelting costs

?

?

(3,903

)

?

(3,418

)

(2,238

)

(9,559

)

By-product credit

102,889

?

?

25,252

298

?

128,439

Other adjustments

368

(77

)

14

316

83

?

704

Change in inventory

12,793

463

(12,166

)

(14,335

)

1,977

(803

)

(12,071

)

Depreciation, depletion and amortization

80,501

 ?

8,289

 ?

16,324

 ?

3,702

 ?

1,151

 ?

3,236

 ?

113,203

 ?


Production costs applicable to sales, including

depreciation,
depletion and amortization (U.S. GAAP)


$

188,899

 ?

$

44,670

 ?

$

49,520

 ?

$

34,018

 ?

$

11,946

 ?

$

8,526

 ?

$

337,579

 ?

Production of silver (ounces)

4,848,298

3,061,634

?

1,154,043

230,688

488,126

9,782,789

Cash operating cost per silver ounce

$

(1.58

)

$

10.62

$

?

$

15.00

$

50.50

$

17.07

$

6.35

Cash costs per silver ounce

$

(1.58

)

$

11.76

$

?

$

16.54

$

51.39

$

17.07

$

6.91

Production of gold (ounces)

?

?

29,016

?

?

?

29,016

Cash operating cost per gold ounce

$

?

$

?

$

1,697

$

?

$

?

$

?

$

1,697

Cash cost per gold ounce

$

?

$

?

$

1,697

$

?

$

?

$

?

$

1,697

 ?

Table 33:

Reconciliation
of Non-U.S. GAAP Cash Costs to U.S. GAAP Production Costs


Three
months ended June 30, 2011


 ?

 ?

 ?

 ?

 ?

 ?

 ?

(In thousands except ounces and per ounce costs)
Palmarejo

San

Bartolom?

KensingtonRochesterMarthaEndeavorTotal

Total cash operating cost (Non-U.S. GAAP)

$

(8,719

)

$

15,211

$

23,789

$

1,446

$

3,922

$

4,301

$

39,950

Royalties

?

2,760

?

578

170

?

3,508

Production taxes

?

 ?

?

 ?

?

 ?

268

 ?

?

 ?

?

 ?

268

 ?

Total cash costs (Non-U.S. GAAP)

$

(8,719

)

$

17,971

 ?

$

23,789

 ?

$

2,292

 ?

$

4,092

 ?

$

4,301

 ?

$

43,726

 ?

Add/Subtract:

Third party smelting costs

?

?

(3,375

)

?

(426

)

(1,018

)

(4,819

)

By-product credit

50,188

?

?

2,106

169

?

52,463

Other adjustments

552

376

19

97

76

?

1,120

Change in inventory

(4,252

)

(4,221

)

(7,588

)

846

(162

)

(10

)

(15,387

)


Depreciation, depletion and amortization


41,745

 ?

5,182

 ?

9,889

 ?

584

 ?

(748

)

865

 ?

57,517

 ?


Production costs applicable to sales, including

depreciation,
depletion and amortization (U.S. GAAP)


$

79,514

 ?

$

19,308

 ?

$

22,734

 ?

$

5,925

 ?

$

3,001

 ?

$

4,138

 ?

$

134,620

 ?

Production of silver (ounces)

2,370,536

1,741,578

?

333,432

101,122

214,613

4,761,281

Cash operating cost per silver ounce

$

(3.68

)

$

8.73

$

?

$

4.34

$

38.79

$

20.04

$

3.39

Cash costs per silver ounce

$

(3.68

)

$

10.32

$

?

$

6.88

$

40.47

$

20.04

$

4.19

Production of gold (ounces)

?

?

25,758

?

?

?

25,758

Cash operating cost per gold ounce

$

?

$

?

$

924

$

?

$

?

$

?

$

924

Cash cost per gold ounce

$

?

$

?

$

924

$

?

$

?

$

?

$

924

 ?

Table 34:

Reconciliation
of Non-U.S. GAAP Cash Costs to U.S. GAAP Production Costs


Three
months ended March 31, 2012


 ?

 ?

 ?

 ?

 ?

 ?

 ?

(In thousands except ounces and per ounce costs)
Palmarejo

San

Bartolom?

KensingtonRochesterMarthaEndeavorTotal

Total cash operating cost (Non-U.S. GAAP)

$

(5,643

)

$

16,253

$

20,168

$

10,303

$

5,708

$

4,127

$

50,916

Royalties

?

2,036

?

609

82

?

2,727

Production taxes

?

 ?

?

 ?

?

 ?

12

 ?

?

 ?

?

 ?

12

 ?

Total cash costs (Non-U.S. GAAP)

$

(5,643

)

$

18,289

 ?

$

20,168

 ?

$

10,924

 ?

$

5,790

 ?

$

4,127

 ?

$

53,655

 ?

Add/Subtract:

Third party smelting costs

?

?

(1,083

)

?

(1,975

)

(788

)

(3,846

)

By-product credit

52,526

?

?

8,957

141

?

61,624

Other adjustments

244

(194

)

7

87

57

?

201

Change in inventory

(1,268

)

(4,487

)

(2,001

)

(10,403

)

(320

)

(601

)

(19,080

)

Depreciation, depletion and amortization

37,761

 ?

4,219

 ?

6,604

 ?

1,642

 ?

520

 ?

1,644

 ?

52,390

 ?


Production costs applicable to sales, including

depreciation,
depletion and amortization (U.S. GAAP)


$

83,620

 ?

$

17,827

 ?

$

23,695

 ?

$

11,207

 ?

$

4,213

 ?

$

4,382

 ?

$

144,944

 ?

Production of silver (ounces)

2,482,814

1,591,292

?

441,337

122,793

247,958

4,886,194

Cash operating cost per silver ounce

$

(2.27

)

$

10.21

$

?

$

23.35

$

46.48

$

16.64

$

6.29

Cash costs per silver ounce

$

(2.27

)

$

11.49

$

?

$

24.75

$

47.15

$

16.64

$

6.85

Production of gold (ounces)

?

?

7,444

?

?

?

7,444

Cash operating cost per gold ounce

$

?

$

?

$

2,709

$

?

$

?

$

?

$

2,709

Cash cost per gold ounce

$

?

$

?

$

2,709

$

?

$

?

$

?

$

2,709

 ?

Table 35:

Reconciliation
of Non-U.S. GAAP Cash Costs to U.S. GAAP Production Costs


Six
months ended June 30, 2011


 ?

 ?

 ?

 ?

 ?

 ?

 ?

(In thousands except ounces and per ounce costs)
Palmarejo

San

Bartolom?

KensingtonRochesterMarthaEndeavorTotal

Total cash operating cost (Non-U.S. GAAP)

$

(407

)

$

30,825

$

47,199

$

4,875

$

8,322

$

6,859

$

97,673

Royalties

?

5,064

?

908

353

?

6,325

Production taxes

?

 ?

?

 ?

?

 ?

468

 ?

?

 ?

?

 ?

468

 ?

Total cash costs (Non-U.S. GAAP)

$

(407

)

$

35,889

 ?

$

47,199

 ?

$

6,251

 ?

$

8,675

 ?

$

6,859

 ?

$

104,466

 ?

Add/Subtract:

Third party smelting costs

?

?

(6,025

)

?

(1,799

)

(1,581

)

(9,405

)

By-product credit

88,656

?

?

4,121

508

?

93,285

Other adjustments

773

188

19

138

172

?

1,290

Change in inventory

(13,884

)

(7,833

)

4,572

2,188

(4,196

)

(905

)

(20,058

)

Depreciation, depletion and amortization

75,411

 ?

10,325

 ?

19,254

 ?

1,098

 ?

(157

)

1,483

 ?

107,414

 ?


Production costs applicable to sales, including

depreciation,
depletion and amortization (U.S. GAAP)


$

150,549

 ?

$

38,569

 ?

$

65,019

 ?

$

13,796

 ?

$

3,203

 ?

$

5,856

 ?

$

276,992

 ?

Production of silver (ounces)

4,100,303

3,452,525

?

667,127

281,107

363,795

8,864,857

Cash operating cost per silver ounce

$

(0.10

)

$

8.93

$

?

$

7.31

$

29.60

$

18.85

$

5.69

Cash costs per silver ounce

$

(0.10

)

$

10.40

$

?

$

9.37

$

30.86

$

18.85

$

6.46

Production of gold (ounces)

?

?

49,434

?

?

?

49,434

Cash operating cost per gold ounce

$

?

$

?

$

955

$

?

$

?

$

?

$

955

Cash cost per gold ounce

$

?

$

?

$

955

$

?

$

?

$

?

$

955

 ?

Coeur d'Alene Mines Corporation

Wendy Yang, 208-665-0345

Vice
President of Investor Relations

or

Stefany Bales, 208-667-8263

Director
of Corporate Communications



Bewerten 
A A A
PDF Versenden Drucken

Für den Inhalt des Beitrages ist allein der Autor verantwortlich bzw. die aufgeführte Quelle. Bild- oder Filmrechte liegen beim Autor/Quelle bzw. bei der vom ihm benannten Quelle. Bei Übersetzungen können Fehler nicht ausgeschlossen werden. Der vertretene Standpunkt eines Autors spiegelt generell nicht die Meinung des Webseiten-Betreibers wieder. Mittels der Veröffentlichung will dieser lediglich ein pluralistisches Meinungsbild darstellen. Direkte oder indirekte Aussagen in einem Beitrag stellen keinerlei Aufforderung zum Kauf-/Verkauf von Wertpapieren dar. Wir wehren uns gegen jede Form von Hass, Diskriminierung und Verletzung der Menschenwürde. Beachten Sie bitte auch unsere AGB/Disclaimer!




Mineninfo
Coeur Mining Inc.
Bergbau
A0RNL2
US1921085049
Minenprofile
Alle Angaben ohne Gewähr! Copyright © by GoldSeiten.de 1999-2024.
Die Reproduktion, Modifikation oder Verwendung der Inhalte ganz oder teilweise ohne schriftliche Genehmigung ist untersagt!

"Wir weisen Sie ausdrücklich auf unser virtuelles Hausrecht hin!"