Suche
 
Folgen Sie uns auf:

Wheaton Precious Metals Announces Record Revenue and Operating Cash Flow for 2020

11.03.2021  |  CNW
FOURTH QUARTER AND FULL YEAR FINANCIAL RESULTS

"Our strong performance in 2020 was driven by Wheaton's high-quality portfolio of assets, which generated over $1 billion in revenue and operating cash flow of over $765 million, both representing records for the Company," said Randy Smallwood, President and Chief Executive Officer of Wheaton Precious Metals. "Despite the challenges posed by the COVID-19 pandemic, 2020 was a very productive year, and we were successful in delivering value back to our stakeholders on many fronts. Specifically, we added two new accretive precious metal streams to our portfolio, expanded our shareholder base by listing on the London Stock Exchange and provided additional funding to communities impacted by the pandemic. Given the resiliency of our production base coupled with our innovative dividend policy, we are pleased to provide greater value back to our shareholders in 2021 by increasing the minimum quarterly dividend by over 30% relative to last year."

Fourth Quarter and Year End 2020 Highlights:

  • $208 million in operating cash flow in the quarter resulting in record annual operating cash flow of over $765 million in 2020.
  • Record annual revenue of $1,096 million in 2020.
  • Net debt1 reduced by $275 million, resulting in a net debt position of $2 million.
  • Declared quarterly dividend1 of $0.13 per common share.
  • New precious metal purchase agreements on the Marmato Mine and the Cozamin Mine.
  • Total attributable gold Measured and Indicated Mineral Resources increased by 64%, primarily due to successful exploration at Salobo, which extended the orebody at depth.
  • Commenced trading on the Main Market of the London Stock Exchange.

Operational Overview

(all figures in US dollars unless
otherwise noted)


Q4 2020


Q4 2019

Change


2020


2019

Change

Ounces produced











Gold


93,137


107,054

(13.0)%


367,419


406,504

(9.6)%

Silver


6,509


5,908

10.2 %


22,892


22,396

2.2 %

Palladium


5,672


6,057

(6.4)%


22,187


21,993

0.9 %

Gold equivalent 2


178,801


186,027

(3.9)%


671,713


704,579

(4.7)%

Ounces sold











Gold


86,243


89,223

(3.3)%


369,553


389,086

(5.0)%

Silver


4,576


4,684

(2.3)%


19,232


17,703

8.6 %

Palladium


4,591


5,312

(13.6)%


20,051


20,681

(3.0)%

Gold equivalent 2


147,277


152,514

(3.4)%


627,063


629,098

(0.3)%

Revenue

$

286,212

$

223,222

28.2 %

$

1,096,224

$

861,332

27.3 %

Net earnings

$

157,221

$

77,524

103 %

$

507,804

$

86,138

489.5 %

Per share

$

0.350

$

0.173

102.3 %

$

1.132

$

0.193

486.5 %

Adjusted net earnings 1

$

149,441

$

74,473

100.7 %

$

503,335

$

242,745

107.4 %

Per share 1

$

0.333

$

0.166

100.6 %

$

1.122

$

0.544

106.1 %

Operating cash flows

$

207,962

$

131,867

57.7 %

$

765,442

$

501,620

52.6 %

Per share 1

$

0.463

$

0.295

56.9 %

$

1.706

$

1.125

51.6 %

All amounts in thousands except gold, palladium and gold equivalent ounces produced and sold, per ounce amounts and per share amounts.

Production Guidance

  • 2021 Guidance: Wheaton's estimated attributable production in 2021 is forecast to be 370,000 to 400,000 ounces of gold, 22.5 to 24.0 million ounces of silver, and 40,000 to 45,000 gold equivalent ounces3 ("GEOs") of other metals, resulting in production of approximately 720,000 to 780,000 GEOs3.
  • Five-year guidance: For the five-year period ending in 2025, the Company estimates that average production will amount to 810,000 GEOs3.
  • Ten-year guidance: For the ten-year period ending in 2030, the Company estimates that average annual production will amount to 830,000 GEOs3.

Financial Review

Revenues
Revenue was $286 million in the fourth quarter of 2020 representing a 28% increase from the fourth quarter of 2019 due primarily to a 33% increase in the average realized gold equivalent² price; partially offset by a 3% decrease in the number of gold equivalent² ounces sold.

Revenue was $1,096 million in the year ended December 31, 2020 representing a 27% increase from 2019 due primarily to a 28% increase in the average realized gold equivalent² price.

Costs and Expenses
Average cash costs¹ in the fourth quarter of 2020 were $438 per gold equivalent² ounce as compared to $418 in the fourth quarter of 2019. This resulted in a cash operating margin¹ of $1,505 per gold equivalent² ounce sold, an increase of 44% as compared with the fourth quarter of 2019.

Average cash costs¹ in 2020 were $425 per gold equivalent² ounce as compared to $411 in 2019. This resulted in a cash operating margin¹ of $1,323 per gold equivalent² ounce sold, an increase of 38% as compared with 2019.

Balance Sheet (at December 31, 2020)

  • Approximately $193 million of cash on hand.
  • $195 million outstanding under the Company's $2 billion revolving term loan (the "Revolving Facility").
  • During Q4 2020, the company received $113 million in proceeds from the sale of long-term equity investments including First Majestic Silver Corp. ("First Majestic").
  • During Q4 2020, the Company has repaid $293 million under the Revolving Facility.
  • During Q4 2020, the net debt¹ was reduced by $275 million to $2 million.
  • The average effective interest rate for Q4 2020 was 1.20%.

Listing on the London Stock Exchange
On October 28, 2020, the Company's common shares were admitted to the Standard Segment of the Official List of the UK Financial Conduct Authority ("FCA") and commenced trading on the Main Market of the London Stock Exchange under the ticker symbol WPM.

Fourth Quarter Asset Highlights

Salobo: In the fourth quarter of 2020, Salobo produced 62,900 ounces of attributable gold, a decrease of approximately 16% relative to the fourth quarter of 2019 due to lower throughput. According to Vale S.A.'s ("Vale") Fourth Quarter and Year End 2020 Production and Sales Report, throughput at Salobo was impacted due to unscheduled maintenance and an incident which led Vale to review and halt mine and plant activities for a short period, during which changes in maintenance routines were implemented to improve operations and safety conditions. As per Vale's Fourth Quarter and Year End 2020 Performance Report, physical completion of the Salobo III mine expansion was 68% at the end of the fourth quarter.

Sudbury: In the fourth quarter of 2020, Vale's Sudbury mines produced 7,800 ounces of attributable gold, an increase of approximately 20% relative to the fourth quarter of 2019, due primarily to higher recoveries.

San Dimas: In the fourth quarter of 2020, San Dimas produced 11,700 ounces of attributable gold, virtually unchanged relative to the fourth quarter of 2019. As per the San Dimas precious metal purchase agreements ("PMPA"), the fixed gold to silver conversion ratio reverted to 70:1 (from 90:1) on October 14, 2020 after the average gold to silver price ratio over a six-month period fell back below 90:1.

Antamina: In the fourth quarter of 2020, Antamina produced 1.9 million ounces of attributable silver, an increase of approximately 44% relative to the fourth quarter of 2019, primarily due to higher grades and throughput, partially offset by lower recovery.

Stillwater: In the fourth quarter of 2020, the Stillwater mines produced 3,300 ounces of attributable gold and 5,700 ounces of attributable palladium, a decrease of approximately 8% for gold and 6% for palladium relative to the fourth quarter of 2019, primarily due to lower throughput. According to Sibanye-Stillwater Limited's ("Sibanye-Stillwater") Operating and Financial Results for the Six Month and Year Ended 31 December 2020, throughput was impacted primarily due to the impact of a spike in COVID-19 infections in the fourth quarter of 2020 associated with a severe wave of COVID-19 infections in Montana, USA. Sibanye-Stillwater also reported that after a review of the Blitz project was conducted following the suspension of growth capital activities due to COVID-19, the project is now expected to reach a steady state by 2024, a delay of up to two years. Finally, Sibanye-Stillwater highlighted that the Fill the Mill expansion project at the East Boulder mine was completed on schedule in the fourth quarter of 2020.

Constancia: In the fourth quarter of 2020, Constancia produced 0.5 million ounces of attributable silver and 3,900 ounces of attributable gold, a decrease of approximately 24% and 17%, respectively, relative to the fourth quarter of 2019, primarily due to lower grades. As per Wheaton's PMPA with Hudbay Minerals Inc. ("Hudbay"), the failure to achieve a minimum level of throughput at the Pampacancha deposit during 2019 entitled Wheaton to an additional 8,020 ounces of gold in 2020 (received in quarterly installments), of which 2,005 ounces of gold was received during the fourth quarter of 2020 and included as production. According to Hudbay's Fourth Quarter MD&A, Hudbay had completed the Consulta Previa consultation process for Pampacancha and received the final mining permit for the development and operation of the mine. In addition, pre-development activities commenced in early January and pre-stripping activities are expected to begin once the remaining individual land user agreement has been completed. Hudbay expects production at Pampacancha to commence later in 2021.

Other Gold: In the fourth quarter of 2020, total Other Gold attributable production was 3,700 ounces, a decrease of approximately 41% relative to the fourth quarter of 2019, primarily due to lower production from the 777 and Minto mines. Hudbay reported on November 25, 2020, that production at 777 had recommenced after a temporary interruption due to an incident that occurred on October 9, 2020, during routine maintenance of the hoist rope and skip.

Keno Hill Restart: Alexco Resource Corp ("Alexco") reported on November 24, 2020, that the commissioning of the Keno Hill District mill is commencing as scheduled, with initial production of lead/silver and zinc concentrates underway. In order to help facilitate the resumption of mining, Wheaton agreed to modify the PMPA as it relates to the delivery payment per ounce of silver in exchange for 2 million common share purchase warrants from Alexco.

Produced But Not Yet Delivered 4

As at December 31, 2020, payable ounces attributable to the Company produced but not yet delivered amounted to:

  • 71,600 payable gold ounces, a decrease of 4,200 ounces during Q4 2020, primarily due to a reduction during the period relative to the Minto, 777 and Sudbury mines partially offset by an increase at the Salobo mine.
  • 4.5 million payable silver ounces, an increase of 1.0 million ounces during Q4 2020, primarily due to an increase during the period relative to the Peñasquito, Yauliyacu and Antamina mines.
  • 5,600 payable palladium ounces, an increase of 1,000 ounces during Q4 2020.

Detailed mine-by-mine production and sales figures can be found in the Appendix to this press release and in Wheaton's consolidated MD&A in the 'Results of Operations and Operational Review' section.

Corporate Development

Marmato Mine: On November 5, 2020, the Company announced that it had entered into a PMPA with Aris Gold Corporation ("Aris Gold", formerly Caldas Gold Corp.) with respect to the Marmato Mine located in Colombia. Under the terms of the Marmato PMPA5, the Company is required to pay Aris Gold total cash consideration of $110 million, $34 million of which is payable once mining contract 014-89M is extended, $4 million of which is payable six months thereafter, and the remaining portion of which is payable during construction of the Marmato Deep Zone ("MDZ") project, subject to certain conditions being met. In addition, the Company will make ongoing payments equal to 18% of the spot gold and silver price until the market value of gold and silver delivered to the Company, net of the per ounce cash payment, exceeds the initial upfront cash deposit, and 22% of the spot gold and silver price thereafter. The PMPA is effective July 1, 2020, though no production from Marmato has been included in 2020 operating results.

Cozamin Mine: On December 11, 2020, the Company announced that it had entered into a PMPA with Capstone Mining Corp. ("Capstone") with respect to the Cozamin Mine located in Mexico. Under the terms of the PMPA, the Company paid Capstone upfront cash consideration of $150 million upon closing, which occurred on February 19, 2021, for 50% of the silver production until 10 million ounces ("Moz") have been delivered, thereafter dropping to 33% of silver production for the life of the mine. In addition, Wheaton will make ongoing payments for silver ounces delivered equal to 10% of the spot silver price. The PMPA is effective December 1, 2020, though no production from Cozamin has been included in 2020 operating results.

Reserves and Resources (at December 31, 2020)

  • Proven and Probable Mineral Reserves attributable to Wheaton were 11.21 million ounces of gold compared with 11.37 million ounces as reported in Wheaton's 2019 Annual Information Form ("AIF"), a decrease of 1%; 552.9 million ounces of silver compared with 542.8 million ounces, an increase of 2%; palladium resources of 0.64 million ounces compared to 0.66 million ounces, a decrease of 3%; and cobalt of 31.7 million pounds compared to 32.7 million pounds, a decrease of 3%.
  • Measured and Indicated Mineral Resources attributable to Wheaton were 4.39 million ounces of gold compared with 2.68 million ounces as reported in Wheaton's 2019 AIF, an increase of 64%; silver resources were 743.1 million ounces compared with 736.6 million ounces, an increase of 1%; palladium resources were 0.029 million ounces compared to none in Wheaton's 2019 AIF and cobalt resources of 1.5 million pounds compared to 1.6, a decrease of 4%.
  • Inferred Mineral Resources attributable to Wheaton were 4.46 million ounces of gold compared with 4.16 million ounces as reported in Wheaton's 2019 AIF, an increase of 7%; silver resources were 475.8 million ounces compared with 491.0 million ounces, a decrease of 3%, palladium resources were 0.37 million ounces compared with 0.35 million ounces, an increase of 6% and cobalt resources of 7.6 million pounds compared to 9.3, a decrease of 18%.

Estimated attributable reserves and resources contained in this press release are based on information available to the Company as of March 11, 2021, and therefore will not reflect updates, if any, after that date. Updated reserves and resources data incorporating year-end 2020 estimates will also be included in the Company's 2020 Annual Information Form. Wheaton's most current attributable reserves and resources, as of December 31, 2020, can be found on the Company's website at www.wheatonpm.com.

COVID-19 Community Support and Response Fund

In the second quarter of 2020, Wheaton announced the launch of a $5 million Community Support and Response Fund (the "CSR Fund") to support global efforts to combat the COVID-19 pandemic and its impacts on our communities. The CSR Fund is designed to meet the immediate needs of the communities in which Wheaton and its mining partners operate. This fund is incremental to Wheaton's already active Community Investment Program that currently provides support to over 50 programs in multiple communities around the world. As of December 31, 2020, the Company has made donations totalling approximately $3 million with the CSR Fund.

Webcast and Conference Call Details

A conference call and webcast will be held on Friday, March 12, 2021 starting at 11:00 am (Eastern Time) to discuss these results. To participate in the live call please use one of the following methods:

Dial toll free from Canada or the US:

1-888-231-8191

Dial from outside Canada or the US:

1-647-427-7450

Pass code:

3349778

Live audio webcast:

Webcast Link

Participants should dial in five to ten minutes before the call.

The conference call will be recorded and available until March 19, 2021 at 11:59 pm ET. The webcast will be available for one year. You can listen to an archive of the call by one of the following methods:

Dial toll free from Canada or the US:

1-855-859-2056

Dial from outside Canada or the US:

1-416-849-0833

Pass code:

3349778

Archived audio webcast:

Webcast Link

This earnings release should be read in conjunction with Wheaton Precious Metals' MD&A and Financial Statements, which are available on the Company's website at www.wheatonpm.com and have been posted on SEDAR at www.sedar.com and copies have been submitted to the National Storage Mechanism and will shortly be available for inspection at https://data.fca.org.uk/#/nsm/nationalstoragemechanism.

Mr. Wes Carson, P.Eng., Vice President, Mining Operations, Neil Burns, P.Geo., Vice President, Technical Services for Wheaton Precious Metals and Ryan Ulansky, P.Eng., Vice President, Engineering, are a "qualified person" as such term is defined under National Instrument 43-101, and have reviewed and approved the technical information disclosed in this news release (specifically Mr. Carson has reviewed production figures, Mr. Burns has reviewed mineral resource estimates and Mr. Ulansky has reviewed the mineral reserve estimates).

Wheaton Precious Metals believes that there are no significant differences between its corporate governance practices and those required to be followed by United States domestic issuers under the NYSE listing standards. This confirmation is located on the Wheaton Precious Metals website at http://www.wheatonpm.com/Company/corporate-governance/default.aspxhttp://www.silverwheaton.com/company/corporate-governance/default.aspx.

About Wheaton Precious Metals Corp.

Wheaton is the world's premier precious metals streaming company with the highest-quality portfolio of long-life, low-cost assets. Its business model offers investors commodity price leverage and exploration upside but with a much lower risk profile than a traditional mining company. Wheaton delivers amongst the highest cash operating margins in the mining industry, allowing it to pay a competitive dividend and continue to grow through accretive acquisitions. As a result, Wheaton has consistently outperformed gold and silver, as well as other mining investments. Wheaton creates sustainable value through streaming.

In accordance with Wheaton Precious Metals™ Corp.'s ("Wheaton Precious Metals", "Wheaton" or the "Company") MD&A and financial statements, reference to the Company includes the Company's wholly owned subsidiaries.

End Notes

_______________________

1 Please refer to non-IFRS measures at the end of this press release.

2 Commodity price assumptions for the gold equivalent production and sales in 2020 are $1,500 / ounce gold, $18 / ounce silver, and $2,000 / ounce palladium.

3 Gold equivalent forecast production for 2021 and the longer term outlook are based on the following commodity price assumptions: $1,800 / ounce gold, $25 / ounce silver, $2,300 / ounce palladium, and $17.75 / pound of cobalt. Other metal includes palladium and cobalt. Five- and ten-year guidance do not include optionality production from Pascua Lama, Navidad, Cotabambas, or additional expansions at Salobo outside of project currently in construction. In addition, five-year guidance also does not include any production from Rosemont, Toroparu, Kutcho, or the Victor project at Sudbury.

4 Payable gold, silver and palladium ounces produced but not yet delivered are based on management estimates only and rely upon information provided by the owners and operators of mining operations and may be revised and updated in future periods as additional information is received.

5 Under the Marmato PMPA with Aris Gold, the Company will pay a total cash consideration of $110 million, $72 million of which is payable during the construction of the MDZ project, subject to receipt of required permits and licenses, sufficient financing having been obtained to cover total expected capital expenditures, and other customary conditions.

Consolidated Statements of Earnings



Years Ended December 31

(US dollars and shares in thousands, except per share amounts)

2020

2019

Sales

$

1,096,224

$

861,332

Cost of sales





Cost of sales, excluding depletion

$

266,763

$

258,559

Depletion


243,889


256,826

Total cost of sales

$

510,652

$

515,385

Gross margin

$

585,572

$

345,947

General and administrative expenses


65,698


54,507

Impairment of mineral stream interests


-


165,912

Earnings from operations

$

519,874

$

125,528

Other (income) expense


(2,170)


(274)

Earnings before finance costs and income taxes

$

522,044

$

125,802

Finance costs


16,715


48,730

Earnings before income taxes

$

505,329

$

77,072

Income tax recovery


2,475


9,066

Net earnings

$

507,804

$

86,138

Basic earnings per share

$

1.132

$

0.193

Diluted earnings per share

$

1.128

$

0.193

Weighted average number of shares outstanding





Basic


448,694


446,021

Diluted


450,070


446,930

Consolidated Balance Sheets


As at
December 31

As at
December 31

(US dollars in thousands)

2020

2019

Assets





Current assets





Cash and cash equivalents

$

192,683

$

103,986

Accounts receivable


5,883


7,138

Other


3,265


43,628

Total current assets

$

201,831

$

154,752

Non-current assets





Mineral stream interests

$

5,488,391

$

5,734,106

Early deposit mineral stream interests


33,241


31,741

Mineral royalty interest


3,047


3,036

Long-term equity investments


199,878


309,757

Convertible notes receivable


11,353


21,856

Property, plant and equipment


6,289


7,311

Other


13,242


15,448

Total non-current assets

$

5,755,441

$

6,123,255

Total assets

$

5,957,272

$

6,278,007

Liabilities





Current liabilities





Accounts payable and accrued liabilities

$

13,023

$

11,794

Current portion of performance share units


17,297


10,668

Current portion of lease liabilities


773


724

Other


76


41,514

Total current liabilities

$

31,169

$

64,700

Non-current liabilities





Bank debt

$

195,000

$

874,500

Lease liabilities


2,864


3,528

Deferred income taxes


214


148

Performance share units


11,784


8,401

Pension liability


1,670


810

Total non-current liabilities

$

211,532

$

887,387

Total liabilities

$

242,701

$

952,087

Shareholders' equity





Issued capital

$

3,646,291

$

3,599,203

Reserves


126,882


160,701

Retained earnings


1,941,398


1,566,016

Total shareholders' equity

$

5,714,571

$

5,325,920

Total liabilities and shareholders' equity

$

5,957,272

$

6,278,007

Consolidated Statements of Cash Flows



Years Ended December 31

(US dollars in thousands)

2020

2019

Operating activities





Net earnings

$

507,804

$

86,138

Adjustments for





Depreciation and depletion


245,779


258,730

Gain on disposal of mineral royalty interest


-


(2,929)

Impairment charges


-


165,912

Interest expense


12,366


44,942

Equity settled stock based compensation


5,432


5,691

Performance share units


9,398


7,834

Pension expense


806


810

Income tax expense (recovery)


(2,475)


(9,066)

Loss (gain) on fair value adjustment of share purchase warrants held


(337)


16

Fair value (gain) loss on convertible note receivable


(1,899)


1,043

Investment income recognized in net earnings


(230)


(875)

Other


1,487


1,833

Change in non-cash working capital


1,025


(11,837)

Cash generated from operations before income taxes and interest

$

779,156

$

548,242

Income taxes recovered (paid)


49


(5,380)

Interest paid


(13,992)


(42,059)

Interest received


229


817

Cash generated from operating activities

$

765,442

$

501,620

Financing activities





Bank debt repaid

$

(679,500)

$

(389,500)

Credit facility extension fees


(1,373)


(1,106)

Share purchase options exercised


21,892


37,038

Lease payments


(704)


(637)

Dividends paid


(167,212)


(129,986)

Cash (used for) generated from financing activities

$

(826,897)

$

(484,191)

Investing activities





Mineral stream interests

$

(322)

$

(183)

Early deposit mineral stream interests


(1,500)


(1,500)

Proceeds on disposal of mineral royalty interest


-


9,000

Acquisition of long-term investments


(10,671)


(909)

Acquisition of convertible note receivable


-


(10,000)

Proceeds on disposal of long-term investments


162,942


17,824

Dividend income received


-


59

Other


(801)


(3,661)

Cash generated from (used for) investing activities

$

149,648

$

10,630

Effect of exchange rate changes on cash and cash equivalents

$

504

$

160

Increase in cash and cash equivalents

$

88,697

$

28,219

Cash and cash equivalents, beginning of year


103,986


75,767

Cash and cash equivalents, end of year

$

192,683

$

103,986

Summary of Ounces Produced


Q4 2020

Q3 2020

Q2 2020

Q1 2020

Q4 2019

Q3 2019

Q2 2019

Q1 2019

Gold ounces produced ²










Salobo

62,854

63,408

59,104

62,575

74,716

73,615

67,056

60,846


Sudbury 3

7,757

3,798

9,257

7,795

6,468

6,082

9,360

11,374


Constancia 8

3,929

3,780

3,470

3,681

4,757

5,172

4,533

4,826


San Dimas 4, 8

11,652

9,228

6,074

11,318

11,352

11,239

11,496

10,290


Stillwater 5

3,290

3,176

3,222

2,955

3,585

3,238

3,675

3,137


Other











Minto 6

789

1,832

2,928

2,124

2,189

-

-

-



777 9

2,866

5,278

4,728

4,551

3,987

4,278

4,788

4,445


Total Other

3,655

7,110

7,656

6,675

6,176

4,278

4,788

4,445

Total gold ounces produced

93,137

90,500

88,783

94,999

107,054

103,624

100,908

94,918

Silver ounces produced 2










Peñasquito 8

2,014

1,992

967

2,658

1,895

2,026

702

1,594


Antamina 8

1,930

1,516

612

1,311

1,342

1,223

1,334

1,176


Constancia 8

478

430

254

461

632

686

552

635


Other











Los Filos 8

6

17

14

29

55

33

37

38



Zinkgruvan

515

498

389

662

670

587

590

451



Yauliyacu 8

454

679

273

557

358

620

627

528



Stratoni

185

156

148

183

147

131

172

143



Minto 6

16

15

19

18

18

-

-

-



Neves-Corvo

420

281

479

377

385

431

392

498



Aljustrel

440

348

388

352

325

240

322

470



777 9

51

96

108

96

81

62

93

95


Total Other

2,087

2,090

1,818

2,274

2,039

2,104

2,233

2,223

Total silver ounces produced

6,509

6,028

3,651

6,704

5,908

6,039

4,821

5,628

Palladium ounces produced ²










Stillwater 5

5,672

5,444

5,759

5,312

6,057

5,471

5,736

4,729

GEOs produced 7

178,801

170,100

140,279

182,533

186,027

183,394

166,399

168,759

SEOs produced 7

14,900

14,175

11,690

15,211

15,502

15,283

13,867

14,063

Average payable rate 2










Gold

95.2%

95.3%

94.7%

95.1%

95.6%

95.1%

95.3%

95.6%


Silver

86.3%

86.1%

81.9%

85.6%

85.3%

85.1%

83.3%

82.9%


Palladium

98.2%

97.0%

86.5%

93.0%

99.4%

83.5%

87.6%

98.5%


GEO 7

91.5%

91.4%

90.2%

90.8%

91.9%

90.7%

90.8%

90.7%

1)

All figures in thousands except gold and palladium ounces produced.

2)

Ounces produced represent the quantity of gold, silver and palladium contained in concentrate or doré prior to smelting or refining deductions. Production figures and average payable rates are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures or payable rates may be updated in future periods as additional information is received.

3)

Comprised of the Coleman, Copper Cliff, Garson, Creighton and Totten gold interests.

4)

Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to 25% of the payable gold production plus an additional amount of gold equal to 25% of the payable silver production converted to gold at a fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the average gold to silver price ratio decreases to less than 50:1 or increases to more than 90:1 for a period of 6 months or more, then the "70" shall be revised to "50" or "90", as the case may be, until such time as the average gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or more in which event the "70" shall be reinstated. Effective April 1, 2020, the fixed gold to silver exchange ratio was revised to 90:1, with the 70:1 ratio being reinstated on October 15, 2020. For reference, attributable silver production from prior periods is as follows: Q4-2020 - 476,000; Q3-2020 - 420,000 ounces; Q2-2020 - 276,000 ounces; Q1-2020 - 419,000 ounces; Q4-2019 - 415,000 ounces; Q3-2019 - 410,000 ounces; Q2-2019 - 401,000 ounces; and Q1-2019 - 351,000 ounces.

5)

Comprised of the Stillwater and East Boulder gold and palladium interests.

6)

The Minto mine was placed into care and maintenance from October 2018 to October 2019.

7)

GEOs and SEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $1,500 per ounce gold; $18.00 per ounce silver; and $2,000 per ounce palladium, consistent with those used in estimating the Company's production guidance for 2020.

8)

Operations at these mines had been temporarily suspended during the second quarter of 2020 as a result of the COVID-19 pandemic. During the second half of 2020, all of the operations were restarted. Additionally, operations at Los Filos were suspended from September 3, 2020 to December 23, 2020 as the result of an illegal road blockade by members of the nearby Carrizalillo community.

9)

Operations at 777 were temporarily suspended from October 11, 2020 to November 25, 2020 as a result of an incident that occurred on October 9th during routine maintenance of the hoist rope and skip.

Summary of Ounces Sold


Q4 2020

Q3 2020

Q2 2020

Q1 2020

Q4 2019

Q3 2019

Q2 2019

Q1 2019

Gold ounces sold










Salobo

53,197

59,584

68,487

74,944

58,137

63,064

57,715

84,160


Sudbury 2

7,620

7,858

7,414

4,822

7,394

7,600

8,309

4,061


Constancia 7

3,853

4,112

3,024

3,331

5,108

4,742

4,409

5,512


San Dimas 7

11,529

9,687

6,030

11,358

11,499

11,374

10,284

11,510


Stillwater 3

3,069

3,015

3,066

3,510

2,925

3,314

3,301

2,856


Other











Minto 4

1,540

-

-

-

-

-

765

3,307



777

5,435

5,845

4,783

2,440

4,160

4,672

5,294

3,614


Total Other

6,975

5,845

4,783

2,440

4,160

4,672

6,059

6,921

Total gold ounces sold

86,243

90,101

92,804

100,405

89,223

94,766

90,077

115,020

Silver ounces sold










Peñasquito 7

1,417

1,799

1,917

2,310

1,268

1,233

912

1,164


Antamina 7

1,669

1,090

788

1,244

1,227

1,059

1,186

1,255


Constancia 7

442

415

254

350

672

521

478

735


Other











Los Filos 7

-

19

25

37

26

44

26

38



Zinkgruvan

326

492

376

447

473

459

337

232



Yauliyacu 7

15

580

704

9

561

574

542

15



Stratoni

169

134

77

163

120

126

240

80



Minto 4

20

-

-

-

-

-

2

30



Neves-Corvo

145

201

236

204

154

243

194

265



Aljustrel

280

148

252

123

121

139

216

381



777

93

121

100

41

62

86

108

99


Total Other

1,048

1,695

1,770

1,024

1,517

1,671

1,665

1,140

Total silver ounces sold

4,576

4,999

4,729

4,928

4,684

4,484

4,241

4,294

Palladium ounces sold










Stillwater 3

4,591

5,546

4,976

4,938

5,312

4,907

5,273

5,189

GEOs sold 5

147,277

157,478

156,188

166,121

152,514

155,116

148,004

173,464

SEOs sold 5

12,273

13,123

13,016

13,843

12,709

12,926

12,334

14,455

Cumulative payable ounces
PBND 6










Gold

71,590

75,750

79,632

88,383

98,475

85,335

81,535

75,236


Silver

4,486

3,437

3,222

4,961

4,142

3,796

3,102

3,315


Palladium

5,597

4,616

4,883

4,875

4,872

4,163

4,504

4,754


GEO 5

132,882

123,154

124,809

154,420

154,672

136,441

124,765

121,349


SEO 5

11,073

10,263

10,401

12,868

12,889

11,370

10,397

10,112

1)

All figures in thousands except gold and palladium ounces sold.

2)

Comprised of the Coleman, Copper Cliff, Garson, Creighton and Totten gold interests.

3)

Comprised of the Stillwater and East Boulder gold and palladium interests.

4)

The Minto mine was placed into care and maintenance from October 2018 to October 2019.

5)

GEOs and SEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $1,500 per ounce gold; $18.00 per ounce silver; and $2,000 per ounce palladium, consistent with those used in estimating the Company's production guidance for 2020.

6)

Payable gold, silver and palladium ounces produced but not yet delivered ("PBND") are based on management estimates. These figures may be updated in future periods as additional information is received.

7)

Operations at these mines had been temporarily suspended during the second quarter of 2020 as a result of the COVID-19 pandemic. During the second half of 2020, all of the operations were restarted.

Results of Operations

The operating results of the Company's reportable operating segments are summarized in the tables and commentary below.

Three Months Ended December 31, 2020


Ounces Produced²

Ounces Sold

Average
Realized
Price
($'s Per Ounce)

Average
Cash Cost
($'s Per
Ounce)3

Average
Depletion
($'s Per
Ounce)

Sales

Net
Earnings

Cash Flow
From
Operations

Total
Assets

Gold

















Salobo

62,854

53,197

$

1,881

$

408

$

374

$

100,047

$

58,426

$

74,508

$

2,509,344

Sudbury 4

7,757

7,620


1,888


400


831


14,384


5,000


11,336


321,016

Constancia

3,929

3,853


1,881


408


338


7,246


4,373


5,674


105,569

San Dimas

11,652

11,529


1,881


612


315


21,683


10,993


12,812


182,202

Stillwater

3,290

3,069


1,881


338


449


5,772


3,357


4,735


224,310

Other 5

3,655

6,975


1,888


421


238


13,167


8,576


10,241


7,526


93,137

86,243

$

1,882

$

433

$

397

$

162,299

$

90,725

$

119,306

$

3,349,967

Silver

















Peñasquito

2,014

1,417

$

24.44

$

4.26

$

3.24

$

34,629

$

23,997

$

28,592

$

350,572

Antamina

1,930

1,669


24.44


4.86


8.74


40,782


18,079


32,667


626,934

Constancia

478

442


24.44


6.02


7.63


10,805


4,770


8,143


217,044

Other 6

2,087

1,048


25.69


8.03


1.00


26,915


17,456


20,804


474,975


6,509

4,576

$

24.72

$

5.51

$

5.16

$

113,131

$

64,302

$

90,206

$

1,669,525

Palladium

















Stillwater

5,672

4,591

$

2,348

$

423

$

428

$

10,782

$

6,875

$

8,840

$

241,389

Cobalt

















Voisey's Bay

-

-

$

n.a.

$

n.a.

$

n.a.

$

-

$

-

$

-

$

227,510

Operating results








$

286,212

$

161,902

$

218,352

$

5,488,391

Other















General and administrative










$

(9,391)

$

(8,384)



Finance costs












(2,196)


(1,980)



Other











830


(5)



Income tax












6,076


(21)



Total other









$

(4,681)

$

(10,390)

$

468,881












$

157,221

$

207,962

$

5,957,272

1)

All figures in thousands except gold and palladium ounces produced and sold and per ounce amounts.

2)

Ounces produced represent the quantity of gold, silver and palladium contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

3)

Refer to discussion on non-IFRS measure (iii) at the end of this press release.

4)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests.

5)

Comprised of the operating 777 and Minto gold interests, the non-operating Rosemont gold interest and the newly acquired Marmato gold interest.

6)

Comprised of the operating Los Filos, Zinkgruvan, Yauliyacu, Stratoni, Neves-Corvo, Aljustrel, Minto, Keno Hill and 777 silver interests, the non-operating Loma de La Plata, Pascua-Lama and Rosemont silver interests and the newly acquired Marmato and Cozamin silver interests.

On a gold equivalent and silver equivalent basis, results for the Company for the three months ended December 31, 2020 were as follows:

Three Months Ended December 31, 2020


Ounces
Produced 1, 2

Ounces
Sold 2

Average
Realized
Price
($'s Per
Ounce)

Average
Cash Cost
($'s Per
Ounce) 3

Cash Operating Margin
($'s Per Ounce) 4

Average
Depletion
($'s Per
Ounce)

Gross
Margin
($'s Per
Ounce)

Gold equivalent basis 5

178,801

147,277

$ 1,943

$ 438

$ 1,505

$ 406

$ 1,099

Silver equivalent basis 5

14,900

12,273

$ 23.32

$ 5.26

$ 18.06

$ 4.87

$ 13.19

1)

Ounces produced represent the quantity of gold, silver and palladium contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

2)

Silver ounces produced and sold in thousands.

3)

Refer to discussion on non-IFRS measure (iii) at the end of this press release.

4)

Refer to discussion on non-IFRS measure (iv) at the end of this press release.

5)

GEOs and SEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $1,500 per ounce gold; $18.00 per ounce silver; and $2,000 per ounce palladium, consistent with those used in estimating the Company's production guidance for 2020.

Three Months Ended December 31, 2019


Ounces Produced²

Ounces Sold

Average
Realized
Price
($'s Per Ounce)

Average
Cash Cost
($'s Per
Ounce)3

Average
Depletion
($'s Per
Ounce)

Sales

Net
Earnings

Cash Flow
From
Operations

Total
Assets

Gold

















Salobo

74,716

58,137

$

1,484

$

404

$

383

$

86,252

$

40,488

$

55,963

$

2,605,257

Sudbury 4

6,468

7,394


1,481


400


819


10,952


1,936


8,342


344,043

Constancia

4,757

5,108


1,484


404


361


7,578


3,670


5,345


110,406

San Dimas

11,352

11,499


1,484


606


310


17,059


6,531


7,962


194,367

Stillwater

3,585

2,925


1,484


268


519


4,339


2,038


3,556


229,994

Other 5

6,176

4,160


1,481


420


462


6,162


2,492


4,413


13,168


107,054

89,223

$

1,483

$

426

$

417

$

132,342

$

57,155

$

85,581

$

3,497,235

Silver

















Peñasquito

1,895

1,268

$

17.33

$

4.21

$

3.06

$

21,974

$

12,752

$

16,636

$

374,702

Antamina

1,342

1,227


17.33


3.46


8.73


21,262


6,308


16,730


668,810

Constancia

632

672


17.33


5.96


7.50


11,641


2,598


6,348


228,187

Other 6

2,039

1,517


17.41


6.90


2.86


26,419


11,619


13,578


487,693


5,908

4,684

$

17.36

$

5.13

$

5.12

$

81,296

$

33,277

$

53,292

$

1,759,392

Palladium

















Stillwater

6,057

5,312

$

1,804

$

321

$

470

$

9,584

$

5,381

$

7,877

$

249,969

Cobalt

















Voisey's Bay

-

-

$

n.a.

$

n.a.

$

n.a.

$

-

$

-

$

-

$

227,510

Operating results








$

223,222

$

95,813

$

146,750

$

5,734,106

Other















General and administrative










$

(11,695)

$

(5,709)



Finance costs












(9,607)


(9,537)



Other











(435)


409



Income tax












3,448


(46)



Total other









$

(18,289)

$

(14,883)

$

543,901












$

77,524

$

131,867

$

6,278,007

1)

All figures in thousands except gold and palladium ounces produced and sold and per ounce amounts.

2)

Ounces produced represent the quantity of gold, silver and palladium contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

3)

Refer to discussion on non-IFRS measure (iii) at the end of this press release.

4)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests.

5)

Comprised of the operating Minto and 777 gold interests in addition to the non-operating Rosemont gold interest. The Minto mine was placed into care and maintenance from October 2018 to October 2019.

6)

Comprised of the operating Los Filos, Zinkgruvan, Yauliyacu, Stratoni, Neves-Corvo, Aljustrel, Minto and 777 silver interests as well as the non-operating Keno Hill, Loma de La Plata, Pascua-Lama and Rosemont silver interests. The Minto mine was placed into care and maintenance from October 2018 to October 2019.

On a gold equivalent and silver equivalent basis, results for the Company for the three months ended December 31, 2019 were as follows:

Three Months Ended December 31, 2019


Ounces
Produced 1, 2

Ounces
Sold 2

Average
Realized
Price
($'s Per
Ounce)

Average
Cash Cost
($'s Per
Ounce) 3

Cash Operating Margin
($'s Per Ounce) 4

Average
Depletion
($'s Per
Ounce)

Gross
Margin
($'s Per
Ounce)

Gold equivalent basis 5

186,027

152,514

$ 1,464

$ 418

$ 1,046

$ 417

$ 629

Silver equivalent basis 5

15,502

12,709

$ 17.56

$ 5.02

$ 12.54

$ 5.01

$ 7.53

1)

Ounces produced represent the quantity of gold, silver and palladium contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

2)

Silver ounces produced and sold in thousands.

3)

Refer to discussion on non-IFRS measure (iii) at the end of this press release.

4)

Refer to discussion on non-IFRS measure (iv) at the end of this press release.

5)

GEOs and SEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $1,500 per ounce gold; $18.00 per ounce silver; and $2,000 per ounce palladium, consistent with those used in estimating the Company's production guidance for 2020.

Year Ended December 31, 2020


Ounces Produced²

Ounces Sold

Average
Realized
Price
($'s Per Ounce)

Average
Cash Cost
($'s Per
Ounce)3

Average
Depletion
($'s Per
Ounce)

Sales

Net
Earnings

Cash Flow
From
Operations

Total
Assets

Gold

















Salobo

247,941

256,212

$

1,757

$

408

$

374

$

450,166

$

249,708

$

345,621

$

2,509,344

Sudbury 4

28,607

27,714


1,797


400


831


49,791


15,679


38,609


321,016

Constancia

14,860

14,320


1,785


406


338


25,556


14,907


19,744


105,569

San Dimas

38,272

38,604


1,775


610


315


68,519


32,813


44,978


182,202

Stillwater

12,643

12,660


1,766


316


449


22,353


12,666


18,351


224,310

Other 5

25,096

20,043


1,818


421


281


36,442


22,357


28,007


7,526


367,419

369,553

$

1,767

$

426

$

399

$

652,827

$

348,130

$

495,310

$

3,349,967

Silver

















Peñasquito

7,631

7,443

$

20.25

$

4.26

$

3.24

$

150,720

$

94,886

$

119,016

$

350,572

Antamina

5,369

4,791


21.34


4.19


8.74


102,241


40,312


82,188


626,934

Constancia

1,623

1,461


21.42


5.99


7.63


31,285


11,397


22,541


217,044

Other 6

8,269

5,537


20.84


7.41


1.97


115,379


63,460


74,159


474,975


22,892

19,232

$

20.78

$

5.28

$

4.58

$

399,625

$

210,055

$

297,904

$

1,669,525

Palladium

















Stillwater

22,187

20,051

$

2,183

$

389

$

428

$

43,772

$

27,387

$

35,967

$

241,389

Cobalt

















Voisey's Bay

-

-

$

n.a.

$

n.a.

$

n.a.

$

-

$

-

$

-

$

227,510

Operating results








$

1,096,224

$

585,572

$

829,181

$

5,488,391

Other















General and administrative










$

(65,698)

$

(46,914)



Finance costs












(16,715)


(17,551)



Other











2,170


677



Income tax












2,475


49



Total other









$

(77,768)

$

(63,739)

$

468,881












$

507,804

$

765,442

$

5,957,272

1)

All figures in thousands except gold and palladium ounces produced and sold and per ounce amounts.

2)

Ounces produced represent the quantity of gold, silver and palladium contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

3)

Refer to discussion on non-IFRS measure (iii) at the end of this press release.

4)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests.

5)

Comprised of the operating 777 and Minto gold interests, the non-operating Rosemont gold interest and the newly acquired Marmato gold interest.

6)

Comprised of the operating Los Filos, Zinkgruvan, Yauliyacu, Stratoni, Neves-Corvo, Aljustrel, Minto, Keno Hill and 777 silver interests, the non-operating Loma de La Plata, Pascua-Lama and Rosemont silver interests and the newly acquired Marmato and Cozamin silver interests.

On a gold equivalent and silver equivalent basis, results for the Company for the year ended December 31, 2020 were as follows:

Year Ended December 31, 2020


Ounces
Produced 1, 2

Ounces
Sold 2

Average
Realized
Price
($'s Per
Ounce)

Average
Cash Cost
($'s Per
Ounce) 3

Cash Operating Margin
($'s Per Ounce) 4

Average
Depletion
($'s Per
Ounce)

Gross
Margin
($'s Per
Ounce)

Gold equivalent basis 5

671,713

627,063

$ 1,748

$ 425

$ 1,323

$ 389

$ 934

Silver equivalent basis 5

55,976

52,255

$ 20.98

$ 5.10

$ 15.88

$ 4.67

$ 11.21

1)

Ounces produced represent the quantity of gold, silver and palladium contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

2)

Silver ounces produced and sold in thousands.

3)

Refer to discussion on non-IFRS measure (iii) at the end of this press release.

4)

Refer to discussion on non-IFRS measure (iv) at the end of this press release.

5)

GEOs and SEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $1,500 per ounce gold; $18.00 per ounce silver; and $2,000 per ounce palladium, consistent with those used in estimating the Company's production guidance for 2020.

Year Ended December 31, 2019


Ounces Produced²

Ounces Sold

Average
Realized
Price
($'s Per Ounce)

Average
Cash Cost
($'s Per
Ounce)3

Average
Depletion
($'s Per
Ounce)

Sales

Gross
Margin

Impairment Charges 4

Net
Earnings

Cash Flow
From
Operations

Total
Assets

Gold





















Salobo

276,233

263,076

$

1,389

$

404

$

383

$

365,448

$

158,363

$

-

$

158,363

$

259,166

$

2,605,257

Sudbury 5

33,284

27,364


1,397


400


819


38,234


4,868


-


4,868


27,385


344,043

Constancia

19,288

19,771


1,397


402


361


27,613


12,527


-


12,527


19,668


110,406

San Dimas

44,377

44,667


1,400


604


310


62,528


21,706


-


21,706


35,534


194,367

Stillwater

13,635

12,396


1,396


250


519


17,303


7,776


-


7,776


14,209


229,994

Other 6

19,687

21,812


1,372


401


376


29,919


12,992


-


12,992


21,561


13,168


406,504

389,086

$

1,391

$

421

$

408

$

541,045

$

218,232

$

-

$

218,232

$

377,523

$

3,497,235

Silver





















Peñasquito

6,217

4,577

$

16.30

$

4.21

$

3.06

$

74,578

$

41,291

$

-

$

41,291

$

55,310

$

374,702

Antamina

5,075

4,727


16.15


3.24


8.73


76,328


19,739


-


19,739


61,007


668,810

Constancia

2,505

2,406


16.17


5.93


7.50


38,895


6,593


-


6,593


24,637


228,187

Other 7

8,599

5,993


16.45


6.68


2.50


98,600


43,581


-


43,581


55,509


487,693


22,396

17,703

$

16.29

$

5.02

$

4.99

$

288,401

$

111,204

$

-

$

111,204

$

196,463

$

1,759,392

Palladium





















Stillwater

21,993

20,681

$

1,542

$

273

$

470

$

31,886

$

16,511

$

-

$

16,511

$

26,230

$

249,969

Cobalt





















Voisey's Bay

-

-

$

n.a.

$

n.a.

$

n.a.

$

-

$

-

$

(165,912)

$

(165,912)

$

-

$

227,510

Operating results








$

861,332

$

345,947

$

(165,912)

$

180,035

$

600,216

$

5,734,106

Other



















General and administrative














$

(54,507)

$

(46,292)



Finance costs















(48,730)


(44,733)



Other















274


(2,191)



Income tax
















9,066


(5,380)



Total other













$

(93,897)

$

(98,596)

$

543,901
















$

86,138

$

501,620

$

6,278,007

1)

All figures in thousands except gold and palladium ounces produced and sold and per ounce amounts.

2)

Ounces produced represent the quantity of gold, silver and palladium contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

3)

Refer to discussion on non-IFRS measure (iii) at the end of this press release.

4)

Refer to page 24 of the Company's MD&A for more information.

5)

Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests.

6)

Comprised of the operating Minto and 777 gold interests in addition to the non-operating Rosemont gold interest. The Minto mine was placed into care and maintenance from October 2018 to October 2019.

7)

Comprised of the operating Los Filos, Zinkgruvan, Yauliyacu, Stratoni, Aljustrel, Neves-Corvo, Minto and 777 silver interests as well as the non-operating Keno Hill, Loma de La Plata, Pascua-Lama and Rosemont silver interests. The Minto mine was placed into care and maintenance from October 2018 to October 2019.

On a gold equivalent and silver equivalent basis, results for the Company for the year ended December 31, 2019 were as follows:

Year Ended December 31, 2019


Ounces
Produced 1, 2

Ounces
Sold 2

Average
Realized
Price
($'s Per
Ounce)

Average
Cash Cost
($'s Per
Ounce) 3

Cash Operating Margin
($'s Per Ounce) 4

Average
Depletion
($'s Per
Ounce)

Gross
Margin
($'s Per
Ounce)

Gold equivalent basis 5

704,579

629,098

$ 1,369

$ 411

$ 958

$ 408

$ 550

Silver equivalent basis 5

58,715

52,425

$ 16.43

$ 4.93

$ 11.50

$ 4.90

$ 6.60

1)

Ounces produced represent the quantity of gold, silver and palladium contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received.

2)

Silver ounces produced and sold in thousands.

3)

Refer to discussion on non-IFRS measure (iii) at the end of this press release.

4)

Refer to discussion on non-IFRS measure (iv) at the end of this press release.

5)

GEOs and SEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $1,500 per ounce gold; $18.00 per ounce silver; and $2,000 per ounce palladium, consistent with those used in estimating the Company's production guidance for 2020.

Non-IFRS Measures

Wheaton has included, throughout this document, certain non-IFRS performance measures, including (i) adjusted net earnings and adjusted net earnings per share; (ii) operating cash flow per share (basic and diluted); (iii) average cash costs of gold, silver and palladium on a per ounce basis; (iv) cash operating margin; and (v) net debt.

i.

Adjusted net earnings and adjusted net earnings per share are calculated by removing the effects of the non-cash impairment charges, non-cash fair value (gains) losses and other one-time (income) expenses as well as the reversal of non-cash income tax expense (recovery) which is offset by income tax expense (recovery) recognized in the Statements of Shareholders' Equity and OCI, respectively. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, management and certain investors use this information to evaluate the Company's performance.




The following table provides a reconciliation of adjusted net earnings and adjusted net earnings per share (basic and diluted).


Three Months Ended
December 31

Years Ended
December 31

(in thousands, except for per share amounts)

2020

2019

2020

2019

Net earnings

$

157,221

$

77,524

$

507,804

$

86,138

Add back (deduct):









Impairment loss


-


-


-


165,912

(Gain) loss on fair value adjustment of share purchase warrants held


(1,182)


10


(338)


16

(Gain) loss on fair value adjustment of convertible notes receivable


(517)


366


(1,899)


1,043

Gain on disposal of mineral royalty interest


-


-


-


(2,929)

Income tax expense (recovery) recognized in the Statement of Shareholders' Equity


911


1,409


(820)


376

Income tax expense (recovery) recognized in the Statement of OCI


(7,011)


(4,889)


(1,866)


(9,623)

Other


19


53


454


1,812

Adjusted net earnings

$

149,441

$

74,473

$

503,335

$

242,745

Divided by:









Basic weighted average number of shares outstanding


449,320


447,475


448,694


446,021

Diluted weighted average number of shares outstanding


450,980


448,426


450,070


446,930

Equals:









Adjusted earnings per share - basic

$

0.333

$

0.166

$

1.122

$

0.544

Adjusted earnings per share - diluted

$

0.331

$

0.166

$

1.118

$

0.543

ii.

Operating cash flow per share (basic and diluted) is calculated by dividing cash generated by operating activities by the weighted average number of shares outstanding (basic and diluted). The Company presents operating cash flow per share as management and certain investors use this information to evaluate the Company's performance in comparison to other companies in the precious metal mining industry who present results on a similar basis.




The following table provides a reconciliation of operating cash flow per share (basic and diluted).


Three Months Ended
December 31

Years Ended
December 31

(in thousands, except for per share amounts)

2020

2019

2020

2019

Cash generated by operating activities

$

207,962

$

131,867

$

765,442

$

501,620

Divided by:









Basic weighted average number of shares outstanding


449,320


447,475


448,694


446,021

Diluted weighted average number of shares outstanding


450,980


448,426


450,070


446,930

Equals:









Operating cash flow per share - basic

$

0.463

$

0.295

$

1.706

$

1.125

Operating cash flow per share - diluted

$

0.461

$

0.294

$

1.701

$

1.122

iii.

Average cash cost of gold, silver and palladium on a per ounce basis is calculated by dividing the total cost of sales, less depletion, by the ounces sold. In the precious metal mining industry, this is a common performance measure but does not have any standardized meaning prescribed by IFRS. In addition to conventional measures prepared in accordance with IFRS, management and certain investors use this information to evaluate the Company's performance and ability to generate cash flow.




The following table provides a reconciliation of average cash cost of gold, silver and palladium on a per ounce basis.


Three Months Ended
December 31

Years Ended
December 31

(in thousands, except for gold and palladium ounces sold and per ounce amounts)

2020

2019

2020

2019

Cost of sales

$

124,310

$

127,409

$

510,652

$

515,385

Less: depletion


(59,785)


(63,646)


(243,889)


(256,826)

Cash cost of sales

$

64,525

$

63,763

$

266,763

$

258,559

Cash cost of sales is comprised of:









Total cash cost of gold sold

$

37,355

$

38,008

$

157,429

$

163,997

Total cash cost of silver sold


25,228


24,048


101,529


88,906

Total cash cost of palladium sold


1,942


1,707


7,805


5,656

Total cash cost of sales

$

64,525

$

63,763

$

266,763

$

258,559

Divided by:









Total gold ounces sold


86,243


89,223


369,553


389,086

Total silver ounces sold


4,576


4,684


19,232


17,703

Total palladium ounces sold


4,591


5,312


20,051


20,681

Equals:









Average cash cost of gold (per ounce)

$

433

$

426

$

426

$

421

Average cash cost of silver (per ounce)

$

5.51

$

5.13

$

5.28

$

5.02

Average cash cost of palladium (per ounce)

$

423

$

321

$

389

$

273

iv.

Cash operating margin is calculated by subtracting the average cash cost of gold, silver and palladium on a per ounce basis from the average realized selling price of gold, silver and palladium on a per ounce basis. The Company presents cash operating margin as management and certain investors use this information to evaluate the Company's performance in comparison to other companies in the precious metal mining industry who present results on a similar basis as well as to evaluate the Company's ability to generate cash flow.




The following table provides a reconciliation of cash operating margin.


Three Months Ended
December 31

Years Ended
December 31

(in thousands, except for gold and palladium ounces sold and per ounce amounts)

2020

2019

2020

2019

Total sales:









Gold

$

162,299

$

132,342

$

652,827

$

541,045

Silver

$

113,131

$

81,296

$

399,625

$

288,401

Palladium

$

10,782

$

9,584

$

43,772

$

31,886

Divided by:









Total gold ounces sold


86,243


89,223


369,553


389,086

Total silver ounces sold


4,576


4,684


19,232


17,703

Total palladium ounces sold


4,591


5,312


20,051


20,681

Equals:









Average realized price of gold (per ounce)

$

1,882

$

1,483

$

1,767

$

1,391

Average realized price of silver (per ounce)

$

24.72

$

17.36

$

20.78

$

16.29

Average realized price of palladium (per ounce)

$

2,348

$

1,804

$

2,183

$

1,542

Less:









Average cash cost of gold 1 (per ounce)

$

(433)

$

(426)

$

(426)

$

(421)

Average cash cost of silver 1 (per ounce)

$

(5.51)

$

(5.13)

$

(5.28)

$

(5.02)

Average cash cost of palladium 1 (per ounce)

$

(423)

$

(321)

$

(389)

$

(273)

Equals:









Cash operating margin per gold ounce sold

$

1,449

$

1,057

$

1,341

$

970

As a percentage of realized price of gold


77%


71%


76%


70%

Cash operating margin per silver ounce sold

$

19.21

$

12.23

$

15.50

$

11.27

As a percentage of realized price of silver


78%


70%


75%


69%

Cash operating margin per palladium ounce sold

$

1,925

$

1,483

$

1,794

$

1,269

As a percentage of realized price of palladium


82%


82%


82%


82%

1) Please refer to non-IFRS measure (iii), above.

v.

Net debt is calculated by subtracting cash and cash equivalents from the outstanding bank debt under the Revolving Facility. The Company presents net debt as management and certain investors use this information to evaluate the Company's liquidity and financial position.




The following table provides a calculation of the Company's net debt.


As at
December 31

As at
December 31

(in thousands)

2020

2019

Bank debt

$

195,000

$

874,500

Less: cash and cash equivalents


(192,683)


(103,986)

Net debt

$

2,317

$

770,514

These non-IFRS measures do not have any standardized meaning prescribed by IFRS, and other companies may calculate these measures differently. The presentation of these non-IFRS measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. For more detailed information, please refer to Wheaton's MD&A available on the Company's website at www.wheatonpm.com and posted on SEDAR at www.sedar.com.

CAUTIONARY NOTE REGARDING FORWARD LOOKING-STATEMENTS

This press release contains "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and "forward-looking information" within the meaning of applicable Canadian securities legislation concerning the business, operations and financial performance of Wheaton and, in some instances, the business, mining operations and performance of Wheaton's PMPA counterparties. Forward-looking statements, which are all statements other than statements of historical fact, include, but are not limited to, the payment of $110 million to Aris Gold and the satisfaction of each party's obligations in accordance with the Marmato PMPA, the receipt by the Company of silver and gold production in respect of the Marmato mine, , the future sales of Common Shares under, the amount of net proceeds from and the use of the net proceeds from, the Company's at-the-market equity program (the "ATM Program"), statements with respect to the future price of commodities, the impact of epidemics (including the COVID-19 virus pandemic), including the potential heightening of other risks, the estimation of future production from Mining Operations (including in the estimation of production, mill throughput, grades, recoveries and exploration potential), the estimation of mineral reserves and mineral resources (including the estimation of reserve conversion rates) and the realization of such estimations, the commencement, timing and achievement of construction, expansion or improvement projects by Wheaton's PMPA counterparties at mineral stream interests owned by Wheaton (the "Mining Operations"), the ability of Wheaton's PMPA counterparties to comply with the terms of a PMPA (including as a result of the business, mining operations and performance of Wheaton's PMPA counterparties) and the potential impacts of such on Wheaton, the costs of future production, the estimation of produced but not yet delivered ounces, the impact of the listing of the Company's common shares on the LSE, any statements as to future dividends, the ability to fund outstanding commitments and the ability to continue to acquire accretive PMPAs, future payments by the Company in accordance with PMPAs, including any acceleration of payments, projected increases to Wheaton's production and cash flow profile, projected changes to Wheaton's production mix, the ability of Wheaton's PMPA counterparties to comply with the terms of any other obligations under agreements with the Company, the ability to sell precious metals and cobalt production, confidence in the Company's business structure, the Company's assessment of taxes payable and the impact of the CRA Settlement for years subsequent to 2010, possible audits for taxation years subsequent to 2015, the Company's assessment of the impact of any tax reassessments, the Company's intention to file future tax returns in a manner consistent with the CRA Settlement, listing of the Company's Common Shares on the LSE, NYSE or TSX, and assessments of the impact and resolution of various legal and tax matters, including but not limited to outstanding class actions and audits. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts", "projects", "intends", "anticipates" or "does not anticipate", or "believes", "potential", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved". Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of Wheaton to be materially different from those expressed or implied by such forward-looking statements, including but not limited to risks associated with any specific risks relating to the satisfaction of each party's obligations in accordance with the terms of the Marmato PMPA, risks associated with the sale of any common shares under the ATM Program including the amount of any net proceeds from such offering of common shares and the use of such proceeds, risks associated with fluctuations in the price of commodities (including Wheaton's ability to sell its precious metals or cobalt production at acceptable prices or at all), risks of significant impacts on Wheaton or the Mining Operations as a result of an epidemic (including the COVID-19 virus pandemic), risks related to the Mining Operations (including fluctuations in the price of the primary or other commodities mined at such operations, regulatory, political and other risks of the jurisdictions in which the Mining Operations are located, actual results of mining, risks associated with the exploration, development, operating, expansion and improvement of the Mining Operations, environmental and economic risks of the Mining Operations, and changes in project parameters as plans continue to be refined), the absence of control over the Mining Operations and relying on the accuracy of the public disclosure and other information Wheaton receives from the Mining Operations, uncertainty in the estimation of production from Mining Operations, uncertainty in the accuracy of mineral reserve and mineral resource estimation, the ability of each party to satisfy their obligations in accordance with the terms of the PMPAs, the estimation of future production from Mining Operations, Wheaton's interpretation of, compliance with or application of, tax laws and regulations or accounting policies and rules being found to be incorrect, any challenge or reassessment by the CRA of the Company's tax filings being successful and the potential negative impact to the Company's previous and future tax filings, assessing the impact of the CRA Settlement for years subsequent to 2010 (including whether there will be any material change in the Company's facts or change in law or jurisprudence), credit and liquidity, indebtedness and guarantees, mine operator concentration, hedging, competition, claims and legal proceedings against Wheaton or the Mining Operations, security over underlying assets, governmental regulations, international operations of Wheaton and the Mining Operations, exploration, development, operations, expansions and improvements at the Mining Operations, environmental regulations and climate change, Wheaton and the Mining Operations ability to obtain and maintain necessary licenses, permits, approvals and rulings, Wheaton and the Mining Operations ability to comply with applicable laws, regulations and permitting requirements, lack of suitable infrastructure and employees to support the Mining Operations, inability to replace and expand mineral reserves, including anticipated timing of the commencement of production by certain Mining Operations (including increases in production, estimated grades and recoveries), uncertainties of title and indigenous rights with respect to the Mining Operations, Wheaton and the Mining Operations ability to obtain adequate financing, the Mining Operations ability to complete permitting, construction, development and expansion, global financial conditions, and other risks discussed in the section entitled "Description of the Business - Risk Factors" in Wheaton's Annual Information Form available on SEDAR at www.sedar.com, Wheaton's Form 40-F for the year ended December 31, 2019 and Form 6-K filed March 11, 2020 both on file with the U.S. Securities and Exchange Commission on EDGAR and Wheaton's Management's Discussion and Analysis for the three months ended March 31, 2020 and nine months ended September 30, 2020, both available on SEDAR at www.sedar.com and Form 6-Ks filed May 7, 2020 and November 9, 2020, both available on EDGAR (the "Disclosure"). Forward-looking statements are based on assumptions management currently believes to be reasonable, including (without limitation): the payment of $110 million to Aris Gold and the satisfaction of each party's obligations in accordance with the terms of the Marmato PMPA, that there will be no material adverse change in the market price of commodities, that neither Wheaton nor the Mining Operations will suffer significant impacts as a result of an epidemic (including the COVID-19 virus pandemic), that the Mining Operations will continue to operate and the mining projects will be completed in accordance with public statements and achieve their stated production estimates, that the mineral reserve and mineral resource estimates from Mining Operations (including reserve conversion rates) are accurate, that each party will satisfy their obligations in accordance with the PMPAs, that Wheaton will continue to be able to fund or obtain funding for outstanding commitments, that Wheaton will be able to source and obtain accretive PMPAs, that any outbreak or threat of an outbreak of a virus or other contagions or epidemic disease will be adequately responded to locally, nationally, regionally and internationally, without such response requiring any prolonged closure of the Mining Operations or having other material adverse effects on the Company and counterparties to its PMPAs, that the trading of the Company's common shares will not be adversely affected by the differences in liquidity, settlement and clearing systems as a result of multiple listings of the Common Shares on the LSE, the TSX and the NYSE, that the trading of the Company's common shares will not be suspended, that the sale of common shares under the ATM Program will not have a significant impact on the market price of the Company's common shares and that the net proceeds of sales of common shares, if any, will be used as anticipated, that expectations regarding the resolution of legal and tax matters will be achieved (including ongoing class action litigation and CRA audits involving the Company), that Wheaton has properly considered the interpretation and application of Canadian tax law to its structure and operations, that Wheaton has filed its tax returns and paid applicable taxes in compliance with Canadian tax law, that Wheaton's application of the CRA Settlement for years subsequent to 2010 is accurate (including the Company's assessment that there will be no material change in the Company's facts or change in law or jurisprudence for years subsequent to 2010), and such other assumptions and factors as set out in the Disclosure. There can be no assurance that forward-looking statements will prove to be accurate and even if events or results described in the forward-looking statements are realized or substantially realized, there can be no assurance that they will have the expected consequences to, or effects on, Wheaton. Readers should not place undue reliance on forward-looking statements and are cautioned that actual outcomes may vary. The forward-looking statements included herein are for the purpose of providing readers with information to assist them in understanding Wheaton's expected financial and operational performance and may not be appropriate for other purposes. Any forward looking statement speaks only as of the date on which it is made, reflects Wheaton's management's current beliefs based on current information and will not be updated except in accordance with applicable securities laws. Although Wheaton has attempted to identify important factors that could cause actual results, level of activity, performance or achievements to differ materially from those contained in forward-looking statements, there may be other factors that cause results, level of activity, performance or achievements not to be as anticipated, estimated or intended.

Cautionary Language Regarding Reserves And Resources

For further information on Mineral Reserves and Mineral Resources and on Wheaton more generally, readers should refer to Wheaton's Annual Information Form for the year ended December 31, 2019 and other continuous disclosure documents filed by Wheaton since January 1, 2020, available on SEDAR at www.sedar.com. Wheaton's Mineral Reserves and Mineral Resources are subject to the qualifications and notes set forth therein. Mineral Resources which are not Mineral Reserves do not have demonstrated economic viability.

Cautionary Note to United States Investors Concerning Estimates of Measured, Indicated and Inferred Resources: The information contained herein has been prepared in accordance with the requirements of the securities laws in effect in Canada, which differ from the requirements of United States securities laws. The terms "mineral reserve", "proven mineral reserve" and "probable mineral reserve" are Canadian mining terms defined in accordance with Canadian National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101") and the Canadian Institute of Mining, Metallurgy and Petroleum (the "CIM") - CIM Definition Standards on Mineral Resources and Mineral Reserves, adopted by the CIM Council, as amended (the "CIM Standards"). In addition, the terms "mineral resource", "measured mineral resource", "indicated mineral resource" and "inferred mineral resource" are defined in and required to be disclosed by NI 43-101. Investors are cautioned not to assume that any part or all of the mineral deposits in these categories will ever be converted into reserves. "Inferred mineral resources" have a great amount of uncertainty as to their existence and as to their economic and legal feasibility. It cannot be assumed that all or any part of an inferred mineral resource will ever be upgraded to a higher category. Under Canadian rules, estimates of inferred mineral resources may not form the basis of feasibility or pre-feasibility studies, except in rare cases. Investors are cautioned not to assume that all or any part of an inferred mineral resource exists or is economically or legally mineable. Mineral resources that are not mineral reserves do not have demonstrated economic viability. Disclosure of "contained ounces" in a resource is permitted disclosure under Canadian regulations. The SEC has adopted amendments to its disclosure rules to modernize the mineral property disclosure requirements for issuers whose securities are registered with the SEC under the U.S. Securities Exchange Act of 1934, as amended (the "Exchange Act"). These amendments became effective February 25, 2019 (the "SEC Modernization Rules") with compliance required for the first fiscal year beginning on or after January 1, 2021. Under the SEC Modernization Rules, the historical property disclosure requirements for mining registrants included in SEC Industry Guide 7 will be rescinded and replaced with disclosure requirements in subpart 1300 of SEC Regulation S-K. Following the transition period, as a foreign private issuer that is eligible to file reports with the SEC pursuant to the multi-jurisdictional disclosure system, the Company is not required to provide disclosure on its mineral properties under the SEC Modernization Rules and will continue to provide disclosure under NI 43-101. As a result of the adoption of the SEC Modernization Rules, the SEC will recognize estimates of "measured mineral resources", "indicated mineral resources" and "inferred mineral resources." In addition, the SEC has amended its definitions of "proven mineral reserves" and "probable mineral reserves" to be "substantially similar" to the corresponding definitions under the CIM Definition Standards that are required under NI 43-101. However, while the above terms are "substantially similar" to CIM Definition Standards, there are differences in the definitions under the SEC Modernization Rules and the CIM Definition Standards. Accordingly, there is no assurance any mineral reserves or mineral resources that the Company may report as "proven mineral reserves", "probable mineral reserves", "measured mineral resources", "indicated mineral resources" and "inferred mineral resources" under NI 43-101 would be the same had the Company prepared the reserve or resource estimates under the standards adopted under the SEC Modernization Rules. Accordingly, information contained herein that describes Wheaton's mineral deposits may not be comparable to similar information made public by U.S. companies subject to reporting and disclosure requirements under the United States federal securities laws and the rules and regulations thereunder. United States investors are urged to consider closely the disclosure in Wheaton's Form 40-F, a copy of which may be obtained from Wheaton or from https://www.sec.gov/edgar.shtml.

In accordance with the Company's MD&A and financial statements, reference to the Company includes the Company's wholly owned subsidiaries.

SOURCE Wheaton Precious Metals Corp.



Contact
Patrick Drouin or Emma Murray, Investor Relations, Wheaton Precious Metals Corp., Tel: 1-844-288-9878, Email: info@wheatonpm.com, Website: www.wheatonpm.com

Bewerten 
A A A
PDF Versenden Drucken

Für den Inhalt des Beitrages ist allein der Autor verantwortlich bzw. die aufgeführte Quelle. Bild- oder Filmrechte liegen beim Autor/Quelle bzw. bei der vom ihm benannten Quelle. Bei Übersetzungen können Fehler nicht ausgeschlossen werden. Der vertretene Standpunkt eines Autors spiegelt generell nicht die Meinung des Webseiten-Betreibers wieder. Mittels der Veröffentlichung will dieser lediglich ein pluralistisches Meinungsbild darstellen. Direkte oder indirekte Aussagen in einem Beitrag stellen keinerlei Aufforderung zum Kauf-/Verkauf von Wertpapieren dar. Wir wehren uns gegen jede Form von Hass, Diskriminierung und Verletzung der Menschenwürde. Beachten Sie bitte auch unsere AGB/Disclaimer!




Mineninfo
Wheaton Precious Metals Corp.
Bergbau
A2DRBP
CA9628791027
Minenprofile
Alle Angaben ohne Gewähr! Copyright © by GoldSeiten.de 1999-2024.
Die Reproduktion, Modifikation oder Verwendung der Inhalte ganz oder teilweise ohne schriftliche Genehmigung ist untersagt!

"Wir weisen Sie ausdrücklich auf unser virtuelles Hausrecht hin!"