Wheaton Precious Metals Announces Solid Second Quarter Results for 2023
![Wheaton Precious Metals Announces Solid Second Quarter Results for 2023](https://www.goldseiten.de/media/goldseiten-news.jpg)
Designated News Release
SECOND QUARTER FINANCIAL RESULTS
VANCOUVER, Aug. 10, 2023 - "Wheaton delivered solid operational results during the quarter, generating over $200 million of operating cash flow, primarily driven by significant sequential improvement at the recently commissioned expansion at our largest asset, Salobo. Furthermore, we continued to see momentum on the corporate development front with the addition of a new gold stream on Lumina Gold's Cangrejos project and the expansion of our existing gold stream on Artemis Gold's Blackwater project," said Randy Smallwood, President and Chief Executive Officer of Wheaton Precious Metals. "Despite operations at Peñasquito being suspended in early June, we achieved quarter-over-quarter gold equivalent production growth. As such, we are reiterating our 2023 production guidance, which we now expect to have a slightly higher weighting toward gold, highlighting the resilience of our high-quality, diversified portfolio. Lastly, we are proud to have published our 2022 Sustainability Report and inaugural 2022 Climate Change Report, demonstrating our continued commitment to sustainability and focus on delivering value to all of our stakeholders."
Solid Financial Results and Strong Balance Sheet
- Second quarter of 2023: $265 million in revenue, $202 million in operating cash flow, $141 million in net earnings and $143 million in adjusted net earnings1
- A cash balance of $829 million and no debt as at June 30, 2023, after making total upfront cash payments of $89 million relative to mineral stream interests in the quarter
- Undrawn $2 billion revolving credit facility extended by an additional year with the facility now maturing on June 22, 2028
- Declared a quarterly dividend1 of $0.15 per common share
High Quality Asset Base
- Streaming agreements on 19 operating mines and 13 development projects
- 93% of attributable production from assets in the lowest half of their respective cost curves2,3
- 30 years of mine life based on Proven and Probable Mineral Reserves and potential additional mine life from mineral resource conversion and exploration2,4
- Accretive portfolio growth:
- Acquired a 6.6% gold stream on Lumina Gold Corp.'s ("Lumina") Cangrejos Project ("Cangrejos")
- Expanded the gold stream on Artemis Gold Inc.'s Blackwater Project ("Blackwater")
- Further de-risked growth profile: the Goose Project was acquired by B2Gold Corp ("B2Gold"). and Aris Mining Corp. ("Aris Mining") received approval of the Environmental Management Plan which now permits the development of the Marmato Lower Mine
- Second quarter production amounted to 147,700 gold equivalent ounces3 ("GEOs"), underscored by significant progress at the recently commissioned expansion at Salobo
- Average annual production guidance for 2023 of 600,000 to 660,000 GEOs2,3 maintained, with sector-leading growth resulting in five and ten-year average annual production guidance of approximately 810,000 and 850,000 GEOs2,3, respectively
Leadership in Sustainability
- Top Rankings: #1 out of 117 precious metals companies and ranked in the Global Top 50 companies by Sustainalytics, AA rated by MSCI, and Prime rated by ISS
- Published inaugural Climate Change Report, detailing progress towards Net-Zero Carbon Emissions by 2050 and covering all material emissions including Scope 3
- Published fourth annual Sustainability Report highlighting our commitment to progress and providing a comprehensive review of Wheaton's performance in environmental, social and governance topics
Operational Overview
(all figures in US dollars unless otherwise noted) | Q2 2023 | Q2 2022 | Change | YTD 2023 | YTD 2022 | Change | |||||||||||
Units produced | |||||||||||||||||
Gold ounces | 85,083 | 66,442 | 28.1 % | 158,102 | 144,496 | 9.4 % | |||||||||||
Silver ounces | 4,417 | 6,500 | (32.0) % | 9,513 | 12,675 | (24.9) % | |||||||||||
Palladium ounces | 3,880 | 3,899 | (0.5) % | 7,585 | 8,387 | (9.6) % | |||||||||||
Cobalt pounds | 152 | 136 | 11.3 % | 276 | 371 | (25.6) % | |||||||||||
Gold equivalent ounces 3 | 147,699 | 155,932 | (5.3) % | 291,700 | 320,843 | (9.1) % | |||||||||||
Units sold | |||||||||||||||||
Gold ounces | 75,294 | 84,337 | (10.7) % | 137,899 | 162,238 | (15.0) % | |||||||||||
Silver ounces | 4,437 | 5,848 | (24.1) % | 8,186 | 11,401 | (28.2) % | |||||||||||
Palladium ounces | 3,392 | 3,378 | 0.4 % | 6,338 | 7,453 | (15.0) % | |||||||||||
Cobalt pounds | 265 | 225 | 17.8 % | 588 | 736 | (20.1) % | |||||||||||
Gold equivalent ounces 3 | 138,835 | 165,766 | (16.2) % | 256,218 | 324,847 | (21.1) % | |||||||||||
Change in PBND and Inventory | |||||||||||||||||
Gold equivalent ounces 3 | (4,872) | (25,675) | (20,803) | 6,392 | (36,737) | (43,129) | |||||||||||
Revenue | $ | 264,972 | $ | 302,922 | (12.5) % | $ | 479,437 | $ | 610,166 | (21.4) % | |||||||
Net earnings | $ | 141,448 | $ | 149,074 | (5.1) % | $ | 252,839 | $ | 306,542 | (17.5) % | |||||||
Per share | $ | 0.312 | $ | 0.330 | (5.5) % | $ | 0.559 | $ | 0.679 | (17.7) % | |||||||
Adjusted net earnings 1 | $ | 142,584 | $ | 149,285 | (4.5) % | $ | 247,015 | $ | 307,292 | (19.6) % | |||||||
Per share 1 | $ | 0.315 | $ | 0.331 | (4.8) % | $ | 0.546 | $ | 0.681 | (19.8) % | |||||||
Operating cash flows | $ | 202,376 | $ | 206,359 | (1.9) % | $ | 337,482 | $ | 416,899 | (19.0) % | |||||||
Per share 1 | $ | 0.447 | $ | 0.457 | (2.2) % | $ | 0.746 | $ | 0.924 | (19.3) % |
All amounts in thousands except gold, palladium & gold equivalent ounces, and per share amounts. |
Financial Review
Revenues
Revenue in the second quarter of 2023 was $265 million (56% gold, 41% silver, 2% palladium and 1% cobalt), with the $38 million decrease relative to the prior period quarter being primarily due to relative changes in the GEOs3 produced but not yet delivered partially offset by a 4% increase in realized commodity prices.
Revenue was $479 million in the six months ended June 30, 2023, representing a $131 million decrease from the comparable period of the previous year due primarily to a 21% decrease in the number of GEOs³ sold, resulting from lower production and relative changes in the GEOs3 produced but not yet delivered.
Cash Costs and Margin
Average cash costs¹ in the second quarter of 2023 were $422 per GEO³ as compared to $452 in the second quarter of 2022. This resulted in a cash operating margin¹ of $1,487 per GEO³ sold, an increase of 8% as compared with the second quarter of 2022, a result of the higher realized price per ounce.
Average cash costs¹ for the six months ended June 30, 2023 were $432 per GEO³ as compared to $446 in the comparable period of the previous year. This resulted in a cash operating margin¹ of $1,439 per GEO³ sold, virtually unchanged from the comparable period of the previous year.
Cash Flow from Operations
Operating cash flow in the second quarter of 2023 amounted to $202 million, with the $4 million decrease due primarily to the lower sales volumes, partially offset by higher amounts of interest received in the second quarter of 2023 coupled with the timing of the payout of the Company's performance share units ("PSUs"), with the PSUs being paid out in the second quarter of 2022 while in 2023, they were paid out in the first quarter.
Operating cash flows for the six months ended June 30, 2023 amounted to $337 million, with the $79 million decrease from the comparable period of the previous year being due primarily to the lower sales volumes, partially offset by higher amounts of interest received during the current year.
Balance Sheet (at June 30, 2023)
- Approximately $829 million of cash on hand
- The Company extended its existing undrawn $2 billion revolving term loan (the "Revolving Facility") with its maturity date now June 22, 2028
- During the second quarter of 2023, the Company made total upfront cash payments of $89 million relative to the mineral stream interests consisting of
- a $31 million payment relative to the Goose Project precious metals purchase agreement ("PMPA")
- a $35 million payment relative to the Blackwater Silver PMPA
- a $10 million payment relative to the expansion of the Blackwater Gold PMPA
- a $12 million payment relative to the Cangrejos PMPA
- With the existing cash on hand coupled with the fully undrawn $2 billion revolving credit facility, the Company is well positioned to fund all outstanding commitments and known contingencies as well as providing flexibility to acquire additional accretive mineral stream interests.
Second Quarter Operating Asset Highlights
Salobo: In the second quarter of 2023, Salobo produced 54,800 ounces of attributable gold, an increase of approximately 61% relative to the second quarter of 2022, driven by higher throughput and grades. According to Vale S.A. ("Vale"), production in the second quarter was driven by a better-than-expected ramp up of Salobo III partially offset by planned maintenance activities and additional work on the crushers at Salobo I and II. Vale reports that planned maintenance activities will continue in the second half of 2023, and that the ramp up of Salobo III is expected to be fully completed in 2024.
Antamina: In the second quarter of 2023, Antamina produced 1.0 million ounces of attributable silver, a decrease of approximately 28% relative to the second quarter of 2022, primarily due to lower grades as per the mine plan.
Peñasquito: In the second quarter of 2023, Peñasquito produced 1.7 million ounces of attributable silver, a decrease of approximately 17% relative to the second quarter of 2022 due to lower throughput.
On June 8, 2023, Newmont Corporation ("Newmont") reported that it had suspended operations at the Peñasquito mine due to a labour dispute. To date, Newmont has indicated that it is in ongoing discussions with the leadership for the National Union of Mine and Metal Workers of the Mexican Republic and remains focused on finding a sustainable resolution to the dispute.
Constancia: In the second quarter of 2023, Constancia produced 0.4 million ounces of attributable silver and 7,400 ounces of attributable gold, a decrease of approximately 28% and 7%, respectively, relative to the second quarter of 2022, with the decrease in both metals being primarily due to lower throughput and grades. As per Hudbay, full mining activities resumed in the Pampacancha pit in February and the period of higher planned stripping activities in the Pampacancha pit was completed in June, with higher-than-expected production forecast for the second half of the year.
Sudbury: In the second quarter of 2023, Vale's Sudbury mines produced 7,700 ounces of attributable gold, an increase of approximately 46% relative to the second quarter of 2022. As per Vale, the increase in production from Sudbury was driven primarily due to lower production in the second quarter of 2022 due to a 28-day maintenance shutdown at the Sudbury smelter and refiner.
Stillwater: In the second quarter of 2023, the Stillwater mines produced 2,000 ounces of attributable gold and 3,900 ounces of attributable palladium, a decrease of approximately 7% for gold relative to the second quarter of 2022 while palladium production was virtually unchanged. As reported by Sibanye-Stillwater Limited, production in the quarter was impacted due to an incident in March at Stillwater West involving the shaft headgear, winder house and winder rope. As a result, production from the Stillwater West mine below the 50 level was suspended for approximately five weeks but recommenced on April 16, 2023.
San Dimas: In the second quarter of 2023, San Dimas produced 11,200 ounces of attributable gold, an increase of approximately 11% relative to the second quarter of 2022. First Majestic Silver Corp. reported that exploration drill holes at the San Dimas property intersected significant gold and silver mineralization in three separate veins: the Sinaloa North-Elia vein, the Santa Teresa vein and the Perez vein.
Other Gold: In the second quarter of 2023, total Other Gold attributable production was 1,900 ounces, a decrease of approximately 71% relative to the second quarter of 2022, primarily due to the closure of the 777 mine in June 2022 and the suspension of operations at the Minto mine in May 2023.
Other Silver: In the second quarter of 2023, total Other Silver attributable production was 1.3 million ounces, a decrease of approximately 48% relative to the second quarter of 2022, primarily due to the closure of the 777 mine and the termination of the Keno Hill and Yauliyacu PMPAs.
Voisey's Bay: In the second quarter of 2023, the Voisey's Bay mine produced 152,000 pounds of attributable cobalt, an increase of approximately 11% relative to the second quarter of 2022, primarily due to mining lower grade material during the ongoing transitional period between the depletion of the Ovoid open-pit mine and ramp-up to full production of the Voisey's Bay underground project. Production in the second quarter was also impacted as the annual maintenance schedule at the Long Harbour refinery (from May to July) was planned longer than the previous year. Vale reports that physical completion of the Voisey's Bay underground mine extension was 85% at the end of the second quarter, with Reid Brook's bulk material handling system expected to be delivered in the third quarter of 2023, and lateral development advancing on the Eastern Deeps. Vale achieved the first ore production from the Reid Brook deposit, the first of two underground mines to be developed in the project, in the second quarter of 2021. Eastern Deeps, the second deposit, has started to extract development ore from the deposit and is scheduled to start the main production ramp-up in the second half of 2023.
Detailed mine-by-mine production and sales figures can be found in the Appendix to this press release and in Wheaton's consolidated MD&A in the 'Results of Operations and Operational Review' section.
Second Quarter Development Asset Highlights
Blackwater Project: On June 14, 2023, the Company amended the Blackwater Gold PMPA. Under the terms of the amended agreement, the Company is entitled to purchase an amount of gold equal to 8% of the payable gold production until 464,000 ounces have been delivered (previously 279,908 ounces), with this threshold to increase should there be a delay in the anticipated timing of deliveries. Once the threshold has been achieved, the Company's attributable gold production will drop to 4% of payable gold production for the life of the mine. In exchange for the amendment, the Company is committed to pay additional upfront cash consideration of $40 million, payable in four installments, with the first payment of $10 million having been paid on June 15, 2023. In conjunction with this amendment, Artemis announced that they were committing additional investment as part of its Phase 1 development in order to facilitate the potential fast-tracking of the Phase 2 expansion.
In addition, on July 4, 2023, Artemis announced receipt of the Fisheries Act Authorization for development of Blackwater, which will facilitate the commencement of construction of water diversion structures and dams in the Davidson Creek valley which runs through the basin of the Blackwater tailings storage facility.
Marmato Mine: On July 12, 2023, Aris Mining announced that they have received approval from the Corporación Autónoma Regional del Caldas, a regional environmental authority in Colombia, of the Environmental Management Plan which now permits the development of the Marmato Lower Mine.
Copper World Complex: On April 5, 2023, Hudbay announced the receipt of confirmation from the Army Corps of Engineers ("ACOE") that Hudbay's previous surrender of the Section 404 Clean Water Act permit for the former Rosemont project was formally accepted and revoked as requested. The ACOE also reaffirmed the validity of the March 2021 approved jurisdictional determinations whereby the ACOE determined there are no waters of the U.S. on the property, and therefore, a 404 Permit is not required. Hudbay continues to expect to receive the two remaining state permits required (an Aquifer Protection Permit and an Air Quality Permit) in the second half of 2023. Clearing and grading work to prepare for the Copper World site, including the construction of roads and other facilities, continues to be underway. As per Hudbay, pre-feasibility activities for the private land Phase I of the Copper World project are well-advanced and a pre-feasibility study is expected to be released in the third quarter of 2023.
Goose Project: On April 19, 2023, B2Gold acquired Sabina Gold & Silver Corp ("Sabina"), the owners of the Goose Project. Subsequent to closing, B2Gold exercised the option to acquire 33% of the stream under the Goose PMPA in exchange for a cash payment in the amount of $46 million, resulting in a gain on partial disposal of the Goose PMPA in the amount of $5 million. B2Gold continues to advance construction of the Goose Project, moving toward commencement of production in 2025 and initiating an exploration program to further define untapped potential and unlock further opportunities for growth.
Curipamba Project: On August 2, 2023, Adventus Mining Corp. provided an update that the Constitutional Court of Ecuador (the "Constitutional Court") has admitted for processing an unconstitutionality claim filed by the indigenous group CONAIE and other complainants against Presidential Decree 754 (the "Decree") that regulates environmental consultation for all public and private industries and sectors in Ecuador. Adventus also notes that the Constitutional Court ordered the provisional suspension of the Decree until the same Constitutional Court resolves the claim filed. Adventus indicates that the immediate effect of the provisional suspension of the Decree is that no medium or high impact projects, from any sector or industry in the country, including the Curipamba project, shall be able to obtain an environmental license until the Constitutional Court resolves this issue. Adventus reports that the Government of Ecuador has stated that it will employ all measures at its disposal to respond to the Constitutional Court.
Corporate Development
Cangrejos PMPA: On May 16, 2023, the Company entered into a PMPA with Lumina in respect of its 100% owned Cangrejos gold-copper project located in El Oro Province, Ecuador. Under the terms of the agreement, Wheaton will purchase 6.6% of the payable gold production until 700,000 ounces of gold have been delivered, at which point the stream will be reduced to 4.4% of the payable gold production for the life of the mine. Under the terms of the Cangrejos PMPA, the Company is committed to pay Lumina total upfront cash payments of $300 million, $48 million of which is available pre-construction, with the remainder to be paid in staged equal installments during construction of the mine, subject to various customary conditions being satisfied. As it relates to the $48 million, payments will be made in four installments, including (i) $12 million which was paid on closing; (ii) $10 million to be paid six months after closing; (iii) $15 million to be paid 12 months after closing; and (iv) $11 million that can be drawn upon for committed acquisition of surface rights.
Sustainability
Annual Sustainability Report
- Wheaton published its fourth annual Sustainability Report on May 15, 2023, highlighting its commitment to progress and providing a comprehensive review of Wheaton's performance in environmental, social and governance topics including:
- Strategy and Governance: Established a sustainability linked element in connection with the revolving credit facility
- Diversity, Equity and Inclusion: Achieved target of 30% female Board members two years early
- Investment Decisions and Due Diligence: 100% of new streaming agreements in 2022 screened for ESG issues and risks, and 85% of Wheaton's mining partners are committed to implementing one or more industry sustainability standards, representing 89% of attributable 2022 production
- Recognition: 'ESG Industry Top-Rated' in precious metals and 'ESG Global 50 Top Rated' out of over 15,000 multi-sector companies by Sustainalytics, 'AA' rated by MSCI and 'Prime' rated by ISS
Inaugural Climate Change Report:
- Wheaton published its inaugural Climate Change Report on June 15, 2023, highlighting:
- Details on climate-related governance, strategy, risk management, and metrics and performance
- Expanded information on the pathway to achieve net-zero carbon emissions by 2050 and progress to date on this topic
- Identification of climate risks and opportunities and management strategies
- Commitment to support our partners' decarbonization and climate solutions efforts
- 68% of 2021 Scope 3 financed emissions covered by emissions reductions targets aligned to 2°C or less
- Limited assurance over Scope 2 and Scope 3 finance emissions
- On April 27, 2023, Hudbay announced the signing of a new 10-year power purchase agreement with ENGIE Energía Perú for access to a 100% renewable energy supply to Hudbay's Constancia operations in Peru. As reported by Hudbay, Hudbay's Scope 1 and Scope 2 greenhouse gas emissions are expected to significantly decline as a result of the new Constancia renewable energy supply agreement, which should reduce Wheaton's attributable scope 3 emissions from the Constancia mine and help advance the Company's Net Zero targets.
Community Investment Program:
- During the quarter, Wheaton confirmed its support for a new Vale initiative aimed at reducing extreme poverty in the communities surrounding the Salobo mine. The program builds upon the success of previous initiatives supported by both Wheaton and the Vale Foundation aimed at promoting social and economic development.
- During the quarter, the Wheaton Walk Through Time was completed at the University of British Columbia. Funded by Wheaton, the outdoor exhibit links the Pacific Museum of Earth and the Beaty Biodiversity Museum with an objective to garner interest among children and youth in earth sciences. It includes a Timeline of the geological and biological history of the earth since its formation 4.5 billion years ago in combination with a Tree of Life showing the evolutionary relationship between all living things.
- The 2023 Courage to Come Back Awards Presented by Wheaton celebrated its 25th anniversary, attracting over 1,700 guests and raising over C$2.7 million for Coast Mental Health.
About Wheaton Precious Metals Corp. and Outlook
Wheaton is the world's premier precious metals streaming company with the highest-quality portfolio of long-life, low-cost assets. Its business model offers investors commodity price leverage and exploration upside but with a much lower risk profile than a traditional mining company. Wheaton delivers amongst the highest cash operating margins in the mining industry, allowing it to pay a competitive dividend and continue to grow through accretive acquisitions. As a result, Wheaton has consistently outperformed gold and silver, as well as other mining investments. Wheaton is committed to strong ESG practices and giving back to the communities where Wheaton and its mining partners operate. Wheaton creates sustainable value through streaming for all of its stakeholders.
Wheaton's estimated attributable production in 2023 is forecast to be 320,000 to 350,000 ounces of gold, 20.0 to 22.0 million ounces of silver, and 22,000 to 25,000 GEOs of other metals, resulting in production of approximately 600,000 to 660,000 GEOs, unchanged from previous guidance2,3. Due to the suspension of the Peñasquito mine as a result of the ongoing labour dispute and the Company's inability to forecast when it will be resolved, Wheaton now expects its full-year production to have a slightly higher weighting toward gold. Assuming the dispute is resolved and operations resume by the end of the third quarter of 2023, the Company expects to achieve its total GEO2,3 guidance of approximately 600,000 to 660,000 GEOs. For the five-year period ending in 2027, the Company estimates that average production will amount to 810,000 GEOs, while for the ten-year period ending in 2032, the Company estimates that average annual production will amount to 850,000 GEOs, also unchanged from previous guidance2,3.
In accordance with Wheaton Precious Metals™ Corp.'s ("Wheaton Precious Metals", "Wheaton" or the "Company") MD&A and Financial Statements, reference to the Company and Wheaton includes the Company's wholly owned subsidiaries.
Webcast and Conference Call Details
A conference call will be held on Friday, August 11, 2023, starting at 11:00 am (Eastern Time) to discuss these results. To participate in the live call please use one of the following methods:
To join the conference call without operator assistance, you may register and enter your phone number here to receive an instant automated call back.
Dial toll free from Canada or the US: 1-888-664-6383
Dial from outside Canada or the US: 1-416-764-8650
Pass code: 43211206
Live audio webcast: Webcast Link
Participants should dial in five to ten minutes before the call.
The conference call will be recorded and available until August 18, 2023 at 11:59 pm ET. The webcast will be available for one year. You can listen to an archive of the call by one of the following methods:
Dial toll free from Canada or the US: 1-888-390-0541
Dial from outside Canada or the US: 1-416-764-8677
Pass code: 211206#
Archived audio webcast: Webcast Link
This earnings release should be read in conjunction with Wheaton Precious Metals' MD&A and Financial Statements, which are available on the Company's website at www.wheatonpm.com and have been posted on SEDAR+ at www.sedarplus.ca.
Mr. Wes Carson, P.Eng., Vice President, Mining Operations, Neil Burns, P.Geo., Vice President, Technical Services for Wheaton Precious Metals and Ryan Ulansky, P.Eng., Vice President, Engineering, are a "qualified person" as such term is defined under National Instrument 43-101, and have reviewed and approved the technical information disclosed in this news release (specifically Mr. Carson has reviewed production figures, Mr. Burns has reviewed mineral resource estimates and Mr. Ulansky has reviewed the mineral reserve estimates).
Wheaton Precious Metals believes that there are no significant differences between its corporate governance practices and those required to be followed by United States domestic issuers under the NYSE listing standards. This confirmation is located on the Wheaton Precious Metals website at http://www.wheatonpm.com/Company/corporate-governance/default.aspx.
End Notes
___________________________ |
1 Please refer to non-IFRS measures at the end of this press release. Dividends declared in the referenced calendar quarter, relative to the financial results of the prior quarter. Details of the dividend can be found in the Wheaton's news release date August 10, 2023, titled "Wheaton Precious Metals Declares Quarterly Dividend." |
Condensed Interim Consolidated Statements of Earnings
Three Months Ended | Six Months Ended | ||||||||
(US dollars and shares in thousands, except per share | 2023 | 2022 | 2023 | 2022 | |||||
Sales | $ | 264,972 | $ | 302,922 | $ | 479,437 | $ | 610,166 | |
Cost of sales | |||||||||
Cost of sales, excluding depletion | $ | 58,642 | $ | 74,943 | $ | 110,606 | $ | 144,936 | |
Depletion | 54,474 | 65,682 | 99,473 | 123,084 | |||||
Total cost of sales | $ | 113,116 | $ | 140,625 | $ | 210,079 | $ | 268,020 | |
Gross margin | $ | 151,856 | $ | 162,297 | $ | 269,358 | $ | 342,146 | |
General and administrative expenses | 10,216 | 9,685 | 20,315 | 19,089 | |||||
Share based compensation | 4,484 | 1,608 | 11,881 | 11,509 | |||||
Donations and community investments | 1,940 | 1,160 | 3,318 | 1,973 | |||||
Earnings from operations | $ | 135,216 | $ | 149,844 | $ | 233,844 | $ | 309,575 | |
Gain on disposal of mineral stream interest | (5,027) | - | (5,027) | - | |||||
Other (income) expense | (8,692) | (820) | (16,254) | (650) | |||||
Earnings before finance costs and income taxes | $ | 148,935 | $ | 150,664 | $ | 255,125 | $ | 310,225 | |
Finance costs | 1,352 | 1,389 | 2,731 | 2,811 | |||||
Earnings before income taxes | $ | 147,583 | $ | 149,275 | $ | 252,394 | $ | 307,414 | |
Income tax (expense) recovery | (6,135) | (201) | 445 | (872) | |||||
Net earnings | $ | 141,448 | $ | 149,074 | $ | 252,839 | $ | 306,542 | |
Basic earnings per share | $ | 0.312 | $ | 0.330 | $ | 0.559 | $ | 0.679 | |
Diluted earnings per share | $ | 0.312 | $ | 0.330 | $ | 0.558 | $ | 0.678 | |
Weighted average number of shares outstanding | |||||||||
Basic | 452,892 | 451,524 | 452,633 | 451,221 | |||||
Diluted | 453,575 | 452,359 | 453,368 | 452,123 |
Condensed Interim Consolidated Balance Sheets
As at | As at | |||
(US dollars in thousands - unaudited) | 2023 | 2022 | ||
Assets | ||||
Current assets | ||||
Cash and cash equivalents | $ | 828,837 | $ | 696,089 |
Accounts receivable | 6,971 | 10,187 | ||
Cobalt inventory | 4,956 | 10,530 | ||
Taxes receivable | 4,217 | - | ||
Other | 4,466 | 3,287 | ||
Total current assets | $ | 849,447 | $ | 720,093 |
Non-current assets | ||||
Mineral stream interests | $ | 5,691,166 | $ | 5,707,019 |
Early deposit mineral stream interests | 46,843 | 46,092 | ||
Long-term equity investments | 255,534 | 256,095 | ||
Property, plant and equipment | 8,458 | 4,210 | ||
Other | 28,457 | 26,397 | ||
Total non-current assets | $ | 6,030,458 | $ | 6,039,813 |
Total assets | $ | 6,879,905 | $ | 6,759,906 |
Liabilities | ||||
Current liabilities | ||||
Accounts payable and accrued liabilities | $ | 9,578 | $ | 12,570 |
Current taxes payable | - | 2,763 | ||
Current portion of performance share units | 8,692 | 14,566 | ||
Current portion of lease liabilities | 609 | 818 | ||
Total current liabilities | $ | 18,879 | $ | 30,717 |
Non-current liabilities | ||||
Performance share units | $ | 4,549 | $ | 6,673 |
Lease liabilities | 5,925 | 1,152 | ||
Deferred income taxes | 190 | 165 | ||
Pension liability | 3,949 | 3,524 | ||
Total non-current liabilities | $ | 14,613 | $ | 11,514 |
Total liabilities | $ | 33,492 | $ | 42,231 |
Shareholders' equity | ||||
Issued capital | $ | 3,773,227 | $ | 3,752,662 |
Reserves | (26,189) | 66,547 | ||
Retained earnings | 3,099,375 | 2,898,466 | ||
Total shareholders' equity | $ | 6,846,413 | $ | 6,717,675 |
Total liabilities and shareholders' equity | $ | 6,879,905 | $ | 6,759,906 |
Condensed Interim Consolidated Statements of Cash Flows
Three Months Ended | Six Months Ended | ||||||||
(US dollars in thousands - unaudited) | 2023 | 2022 | 2023 | 2022 | |||||
Operating activities | |||||||||
Net earnings | $ | 141,448 | $ | 149,074 | $ | 252,839 | $ | 306,542 | |
Adjustments for | |||||||||
Depreciation and depletion | 54,857 | 66,080 | 100,247 | 123,875 | |||||
Gain on disposal of mineral stream interest | (5,027) | - | (5,027) | - | |||||
Interest expense | 36 | 24 | 53 | 50 | |||||
Equity settled stock based compensation | 1,859 | 1,498 | 3,402 | 2,839 | |||||
Performance share units - expense | 2,625 | 110 | 8,479 | 8,670 | |||||
Performance share units - paid | - | (18,247) | (16,675) | (18,247) | |||||
Pension expense | 291 | 271 | 458 | 429 | |||||
Pension paid | (20) | - | (116) | - | |||||
Income tax expense (recovery) | 6,135 | 201 | (445) | 872 | |||||
Loss (gain) on fair value adjustment of share purchase warrants held | 280 | 154 | 105 | 897 | |||||
Investment income recognized in net earnings | (8,880) | (549) | (16,028) | (743) | |||||
Other | 418 | 42 | 499 | (92) | |||||
Change in non-cash working capital | 1,685 | 7,365 | (387) | (8,553) | |||||
Cash generated from operations before income taxes and interest | $ | 195,707 | $ | 206,023 | $ | 327,404 | $ | 416,539 | |
Income taxes paid | (988) | (80) | (4,332) | (112) | |||||
Interest paid | (15) | (25) | (33) | (51) | |||||
Interest received | 7,672 | 441 | 14,443 | 523 | |||||
Cash generated from operating activities | $ | 202,376 | $ | 206,359 | $ | 337,482 | $ | 416,899 | |
Financing activities | |||||||||
Credit facility extension fees | $ | (846) | $ | (2) | $ | (846) | $ | (2) | |
Share purchase options exercised | 1,134 | 1,777 | 10,510 | 7,549 | |||||
Lease payments | (177) | (202) | (379) | (402) | |||||
Dividends paid | (131,091) | (117,117) | (131,091) | (117,117) | |||||
Cash used for financing activities | $ | (130,980) | $ | (115,544) | $ | (121,806) | $ | (109,972) | |
Investing activities | |||||||||
Mineral stream interests | $ | (88,710) | $ | (15,549) | $ | (120,234) | $ | (60,801) | |
Early deposit mineral stream interests | - | - | (750) | (750) | |||||
Net proceeds on disposal of mineral stream interests | 46,400 | - | 46,400 | - | |||||
Acquisition of long-term investments | (31) | (2,633) | (8,175) | (22,768) | |||||
Proceeds on disposal of long-term investments | 202 | - | 202 | - | |||||
Dividends received | 917 | 108 | 917 | 220 | |||||
Other | (1,209) | (89) | (1,770) | (125) | |||||
Cash used for investing activities | $ | (42,431) | $ | (18,163) | $ | (83,410) | $ | (84,224) | |
Effect of exchange rate changes on cash and cash equivalents | $ | 175 | $ | (189) | $ | 482 | $ | (122) | |
Increase in cash and cash equivalents | $ | 29,140 | $ | 72,463 | $ | 132,748 | $ | 222,581 | |
Cash and cash equivalents, beginning of period | 799,697 | 376,163 | 696,089 | 226,045 | |||||
Cash and cash equivalents, end of period | $ | 828,837 | $ | 448,626 | $ | 828,837 | $ | 448,626 |
Summary of Units Produced
Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | ||
Gold ounces produced ² | |||||||||
Salobo | 54,804 | 43,677 | 37,939 | 44,212 | 34,129 | 44,883 | 48,235 | 55,205 | |
Sudbury 3 | 7,721 | 6,203 | 5,270 | 3,437 | 5,289 | 5,362 | 4,379 | 148 | |
Constancia | 7,444 | 6,905 | 10,496 | 7,196 | 8,042 | 6,311 | 9,857 | 8,533 | |
San Dimas 4 | 11,166 | 10,754 | 10,037 | 11,808 | 10,044 | 10,461 | 13,714 | 11,936 | |
Stillwater 5 | 2,017 | 1,960 | 2,185 | 1,833 | 2,171 | 2,497 | 2,664 | 2,949 | |
Other | |||||||||
Marmato | 639 | 457 | 533 | 542 | 778 | 477 | 479 | 433 | |
777 6 | - | - | - | - | 3,509 | 4,003 | 4,462 | 4,717 | |
Minto | 1,292 | 3,063 | 2,567 | 3,050 | 2,480 | 4,060 | 3,506 | 1,703 | |
Total Other | 1,931 | 3,520 | 3,100 | 3,592 | 6,767 | 8,540 | 8,447 | 6,853 | |
Total gold ounces produced | 85,083 | 73,019 | 69,027 | 72,078 | 66,442 | 78,054 | 87,296 | 85,624 | |
Silver ounces produced 2 | |||||||||
Peñasquito | 1,744 | 2,076 | 1,761 | 2,017 | 2,089 | 2,219 | 2,145 | 2,180 | |
Antamina | 960 | 851 | 1,067 | 1,327 | 1,330 | 1,210 | 1,309 | 1,475 | |
Constancia | 420 | 552 | 655 | 564 | 584 | 506 | 578 | 521 | |
Other | |||||||||
Los Filos 7 | 28 | 28 | 14 | 21 | 35 | 42 | 37 | 17 | |
Zinkgruvan | 374 | 632 | 664 | 642 | 739 | 577 | 482 | 658 | |
Neves-Corvo | 407 | 436 | 369 | 323 | 345 | 344 | 522 | 362 | |
Aljustrel | 279 | 343 | 313 | 246 | 292 | 287 | 325 | 314 | |
Cozamin | 184 | 141 | 157 | 179 | 169 | 186 | 213 | 199 | |
Marmato | 7 | 8 | 9 | 7 | 7 | 11 | 7 | 10 | |
Yauliyacu 8 | - | - | 261 | 463 | 756 | 637 | 382 | 372 | |
Stratoni 9 | - | - | - | - | - | - | 129 | 18 | |
Minto | 14 | 29 | 33 | 33 | 26 | 45 | 44 | 25 | |
Keno Hill 10 | - | - | - | - | 48 | 20 | 30 | 44 | |
777 6 | - | - | - | - | 80 | 91 | 96 | 81 | |
Total Other | 1,293 | 1,617 | 1,820 | 1,914 | 2,497 | 2,240 | 2,267 | 2,100 | |
Total silver ounces produced | 4,417 | 5,096 | 5,303 | 5,822 | 6,500 | 6,175 | 6,299 | 6,276 | |
Palladium ounces produced ² | |||||||||
Stillwater 5 | 3,880 | 3,705 | 3,869 | 3,229 | 3,899 | 4,488 | 4,733 | 5,105 | |
Cobalt pounds produced ² | |||||||||
Voisey's Bay | 152 | 124 | 128 | 226 | 136 | 234 | 381 | 370 | |
GEOs produced 11 | 147,699 | 144,000 | 142,887 | 153,025 | 155,932 | 164,911 | 177,490 | 175,767 | |
Average payable rate 2 | |||||||||
Gold | 95.1 % | 95.1 % | 94.9 % | 95.1 % | 95.1 % | 95.2 % | 96.0 % | 96.0 % | |
Silver | 82.8 % | 82.0 % | 83.4 % | 85.5 % | 85.7 % | 86.0 % | 85.9 % | 86.4 % | |
Palladium | 94.1 % | 96.0 % | 91.7 % | 95.0 % | 94.6 % | 92.7 % | 92.2 % | 94.5 % | |
Cobalt | 93.3 % | 93.3 % | 93.3 % | 93.3 % | 93.3 % | 93.3 % | 93.3 % | 93.3 % | |
GEO 11 | 90.4 % | 89.1 % | 89.2 % | 90.3 % | 90.2 % | 90.5 % | 91.3 % | 91.3 % |
1) | All figures in thousands except gold and palladium ounces produced. |
2) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures and payable rates are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures and payable rates may be updated in future periods as additional information is received. |
3) | Comprised of the Coleman, Copper Cliff, Garson, Creighton and Totten gold interests. Operations at the Sudbury mines were suspended from June 1, 2021 to August 9, 2021 as a result of a labour disruption by unionized employees. |
4) | Under the terms of the San Dimas PMPA, the Company is entitled to an amount equal to 25% of the payable gold production plus an additional amount of gold equal to 25% of the payable silver production converted to gold at a fixed gold to silver exchange ratio of 70:1 from the San Dimas mine. If the average gold to silver price ratio decreases to less than 50:1 or increases to more than 90:1 for a period of 6 months or more, then the "70" shall be revised to "50" or "90", as the case may be, until such time as the average gold to silver price ratio is between 50:1 to 90:1 for a period of 6 months or more in which event the "70" shall be reinstated. For reference, attributable silver production from prior periods is as follows: Q2 2023 - 423,000 ounces; Q1 2023 - 401,000 ounces; Q4 2022 - 348,000 ounces; Q3 2022 - 412,000 ounces; Q2 2022 - 382,000 ounces; Q1 2022 - 408,000 ounces; Q4 2021 - 544,000 ounces; Q3 2021 - 472,000 ounces. |
5) | Comprised of the Stillwater and East Boulder gold and palladium interests. |
6) | On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. |
7) | Operations at Los Filos were temporarily suspended from June 22, 2021 to July 26, 2021 as the result of illegal blockades by a group of unionized employees and members of the Xochipala community. |
8) | On December 14, 2022 the Company terminated the Yauliyacu PMPA in exchange for a cash payment of $132 million. |
9) | The Stratoni mine was placed into care and maintenance during Q4-2021. |
10) | On September 7, 2022, the Company terminated the Keno Hill PMPA in exchange for $141 million of Hecla common stock. |
11) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $1,850 per ounce gold; $24.00 per ounce silver; $1,800 per ounce palladium; and $18.75 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2023. |
Summary of Units Sold
Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 | Q1 2022 | Q4 2021 | Q3 2021 | ||
Gold ounces sold | |||||||||
Salobo | 46,030 | 35,966 | 41,029 | 31,818 | 48,515 | 42,513 | 47,171 | 35,185 | |
Sudbury 2 | 4,775 | 4,368 | 4,988 | 5,147 | 7,916 | 3,712 | 965 | 1,915 | |
Constancia | 9,619 | 6,579 | 6,013 | 6,336 | 7,431 | 10,494 | 6,196 | 8,159 | |
San Dimas | 11,354 | 10,651 | 10,943 | 10,196 | 10,633 | 10,070 | 15,182 | 11,346 | |
Stillwater 3 | 2,195 | 2,094 | 1,783 | 2,127 | 2,626 | 2,628 | 2,933 | 2,820 | |
Other | |||||||||
Marmato | 467 | 480 | 473 | 719 | 781 | 401 | 423 | 438 | |
777 | 153 | 126 | 785 | 3,098 | 3,629 | 4,388 | 4,290 | 5,879 | |
Minto | 701 | 2,341 | 2,982 | 2,559 | 2,806 | 3,695 | 2,462 | 1,907 | |
Total Other | 1,321 | 2,947 | 4,240 | 6,376 | 7,216 | 8,484 | 7,175 | 8,224 | |
Total gold ounces sold | 75,294 | 62,605 | 68,996 | 62,000 | 84,337 | 77,901 | 79,622 | 67,649 | |
Silver ounces sold | |||||||||
Peñasquito | 1,913 | 1,483 | 2,066 | 1,599 | 2,096 | 2,188 | 1,818 | 2,210 | |
Antamina | 963 | 814 | 1,114 | 1,155 | 1,177 | 1,468 | 1,297 | 1,502 | |
Constancia | 674 | 366 | 403 | 498 | 494 | 644 | 351 | 484 | |
Other | |||||||||
Los Filos | 37 | 34 | 16 | 24 | 41 | 42 | 17 | 12 | |
Zinkgruvan | 370 | 520 | 547 | 376 | 650 | 355 | 346 | 354 | |
Neves-Corvo | 132 | 171 | 80 | 105 | 167 | 204 | 259 | 193 | |
Aljustrel | 182 | 205 | 156 | 185 | 123 | 145 | 133 | 155 | |
Cozamin | 150 | 119 | 150 | 154 | 148 | 177 | 174 | 170 | |
Marmato | 7 | 7 | 7 | 8 | 11 | 8 | 8 | 10 | |
Yauliyacu | - | - | 337 | 1,005 | 817 | 44 | 551 | 182 | |
Stratoni | - | - | - | - | (2) | 133 | 42 | 41 | |
Minto | 7 | 29 | 23 | 22 | 21 | 31 | 27 | 24 | |
Keno Hill | - | 1 | 1 | 30 | 30 | 27 | 24 | 51 | |
777 | 2 | - | 35 | 73 | 75 | 87 | 69 | 99 | |
Total Other | 887 | 1,086 | 1,352 | 1,982 | 2,081 | 1,253 | 1,650 | 1,291 | |
Total silver ounces sold | 4,437 | 3,749 | 4,935 | 5,234 | 5,848 | 5,553 | 5,116 | 5,487 | |
Palladium ounces sold | |||||||||
Stillwater 3 | 3,392 | 2,946 | 3,396 | 4,227 | 3,378 | 4,075 | 4,641 | 5,703 | |
Cobalt pounds sold | |||||||||
Voisey's Bay | 265 | 323 | 187 | 115 | 225 | 511 | 228 | 131 | |
GEOs sold 4 | 138,835 | 117,383 | 138,218 | 135,179 | 165,766 | 159,082 | 152,826 | 145,704 | |
Cumulative payable units PBND 5 | |||||||||
Gold ounces | 75,291 | 69,479 | 62,602 | 65,978 | 59,331 | 81,365 | 84,989 | 80,819 | |
Silver ounces | 1,267 | 2,023 | 1,572 | 2,243 | 2,400 | 2,659 | 2,997 | 2,698 | |
Palladium ounces | 6,122 | 5,751 | 5,098 | 5,041 | 6,267 | 5,535 | 5,629 | 5,619 | |
Cobalt pounds | 250 | 285 | 257 | 402 | 280 | 550 | 596 | 637 | |
GEO 4 | 100,226 | 104,204 | 90,560 | 104,062 | 99,403 | 126,820 | 135,380 | 127,739 | |
Inventory on hand | |||||||||
Cobalt pounds | 310 | 398 | 633 | 556 | 582 | 410 | 657 | 488 |
1) | All figures in thousands except gold and palladium ounces sold. |
2) | Comprised of the Coleman, Copper Cliff, Garson, Creighton and Totten gold interests. |
3) | Comprised of the Stillwater and East Boulder gold and palladium interests. |
4) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $1,850 per ounce gold; $24.00 per ounce silver; $1,800 per ounce palladium; and $18.75 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2023. |
5) | Payable gold, silver and palladium ounces as well as cobalt pounds produced but not yet delivered ("PBND") are based on management estimates. These figures may be updated in future periods as additional information is received. |
Results of Operations
The operating results of the Company's reportable operating segments are summarized in the tables and commentary below.
Three Months Ended June 30, 2023 | ||||||||||||||||||
Units | Units | Average | Average | Average | Sales | Gain on | Net | Cash Flow | Total | |||||||||
Gold | ||||||||||||||||||
Salobo | 54,804 | 46,030 | $ | 1,985 | $ | 420 | $ | 330 | $ | 91,350 | $ | - | $ | 56,790 | $ | 71,999 | $ | 2,356,169 |
Sudbury 5 | 7,721 | 4,775 | 2,000 | 400 | 1,025 | 9,549 | - | 2,747 | 7,579 | 274,048 | ||||||||
Constancia | 7,444 | 9,619 | 1,985 | 416 | 316 | 19,090 | - | 12,049 | 15,085 | 90,469 | ||||||||
San Dimas | 11,166 | 11,354 | 1,985 | 628 | 260 | 22,532 | - | 12,454 | 15,401 | 150,154 | ||||||||
Stillwater | 2,017 | 2,195 | 1,985 | 357 | 510 | 4,356 | - | 2,451 | 3,571 | 213,663 | ||||||||
Other 6 | 1,931 | 1,321 | 1,994 | 1,131 | 186 | 2,634 | - | 894 | 1,252 | 537,197 | ||||||||
85,083 | 75,294 | $ | 1,986 | $ | 461 | $ | 365 | $ | 149,511 | $ | - | $ | 87,385 | $ | 114,887 | $ | 3,621,700 | |
Silver | ||||||||||||||||||
Peñasquito | 1,744 | 1,913 | $ | 24.20 | $ | 4.43 | $ | 4.06 | $ | 46,291 | $ | - | $ | 30,041 | $ | 37,816 | $ | 279,872 |
Antamina | 960 | 963 | 24.20 | 4.70 | 7.06 | 23,302 | - | 11,985 | 18,780 | 532,828 | ||||||||
Constancia | 420 | 674 | 24.20 | 6.14 | 6.24 | 16,322 | - | 7,968 | 12,180 | 186,452 | ||||||||
Other 7 | 1,293 | 887 | 23.88 | 5.75 | 3.46 | 21,166 | 5,027 | 18,031 | 15,878 | 482,572 | ||||||||
4,417 | 4,437 | $ | 24.13 | $ | 5.01 | $ | 4.92 | $ | 107,081 | $ | 5,027 | $ | 68,025 | $ | 84,654 | $ | 1,481,724 | |
Palladium | ||||||||||||||||||
Stillwater | 3,880 | 3,392 | $ | 1,438 | $ | 261 | $ | 445 | $ | 4,879 | $ | - | $ | 2,482 | $ | 3,993 | $ | 224,099 |
Platinum | ||||||||||||||||||
Marathon | - | - | $ | n.a. | $ | n.a. | $ | n.a. | $ | - | $ | - | $ | - | $ | - | $ | 9,448 |
Cobalt | ||||||||||||||||||
Voisey's Bay | 152 | 265 | $ | 13.23 | $ | 3.20 ? | $ | 13.85 | $ | 3,501 | $ | - | $ | (1,009) | $ | 4,335 | $ | 354,195 |
Operating results | $ | 264,972 | $ | 5,027 | $ | 156,883 | $ | 207,869 | $ | 5,691,166 | ||||||||
Other | ||||||||||||||||||
General and administrative | $ | (10,216) | $ | (9,544) | ||||||||||||||
Share based compensation | (4,484) | - | ||||||||||||||||
Donations and community investments | (1,940) | (1,738) | ||||||||||||||||
Finance costs | (1,352) | (999) | ||||||||||||||||
Other | 8,692 | 7,776 | ||||||||||||||||
Income tax | (6,135) | (988) | ||||||||||||||||
Total other | $ | (15,435) | $ | (5,493) | $ | 1,188,739 | ||||||||||||
$ | 141,448 | $ | 202,376 | $ | 6,879,905 |
1) | Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts. |
2) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | The gain on disposal of Other silver interests relates to the gain on the buyback of 33% of the Goose PMPA. |
5) | Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests and the non-operating Stobie and Victor gold interests. |
6) | Comprised of the operating Marmato gold interests as well as the non-operating Minto, 777, Copper World Complex, Santo Domingo, Blackwater, Fenix, Goose, Marathon, Curipamba and Cangrejos gold interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. |
7) | Comprised of the operating Los Filos, Zinkgruvan, Neves-Corvo, Aljustrel, Cozamin and Marmato silver interests and the non-operating Minto, 777, Loma de La Plata, Stratoni, Pascua-Lama, Copper World Complex, Blackwater and Curipamba silver interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. |
8) | Cash cost per pound of cobalt sold during the second quarter of 2023 was net of a previously recorded inventory write-down of $0.5 million, resulting in a decrease of $1.81 per pound of cobalt sold. The Company reflects the cobalt inventory at the lower of cost and net realizable value, and will continue to monitor the market price of cobalt relative to the carrying of the inventory at each reporting period. |
On a gold equivalent and silver equivalent basis, results for the Company for the three months ended June 30, 2023 were as follows:
Three Months Ended June 30, 2023 | |||||||
Ounces | Ounces | Average | Average | Cash | Average | Gross | |
Gold equivalent basis 4 | 147,699 | 138,835 | $ 1,909 | $ 422 | $ 1,487 | $ 392 | $ 1,095 |
1) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
2) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
3) | Refer to discussion on non-IFRS measure (iv) at the end of this press release. |
4) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $1,850 per ounce gold; $24.00 per ounce silver; $1,800 per ounce palladium; and $18.75 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2023. |
Three Months Ended June 30, 2022 | ||||||||||||||||
Units | Units | Average | Average | Average | Sales | Net | Cash Flow | Total | ||||||||
Gold | ||||||||||||||||
Salobo | 34,129 | 48,515 | $ | 1,872 | $ | 416 | $ | 334 | $ | 90,842 | $ | 54,462 | $ | 70,649 | $ | 2,407,579 |
Sudbury 4 | 5,289 | 7,916 | 1,867 | 400 | 1,090 | 14,780 | 2,983 | 11,613 | 294,485 | |||||||
Constancia | 8,042 | 7,431 | 1,872 | 412 | 271 | 13,915 | 8,838 | 10,686 | 98,930 | |||||||
San Dimas | 10,044 | 10,633 | 1,872 | 624 | 260 | 19,910 | 10,520 | 13,280 | 161,350 | |||||||
Stillwater | 2,171 | 2,626 | 1,872 | 340 | 429 | 4,917 | 2,897 | 4,024 | 217,530 | |||||||
Other 5 | 6,767 | 7,216 | 1,868 | 727 | 57 | 13,478 | 7,823 | 8,529 | 419,696 | |||||||
66,442 | 84,337 | $ | 1,872 | $ | 465 | $ | 369 | $ | 157,842 | $ | 87,523 | $ | 118,781 | $ | 3,599,570 | |
Silver | ||||||||||||||||
Peñasquito | 2,089 | 2,096 | $ | 22.47 | $ | 4.36 | $ | 3.57 | $ | 47,102 | $ | 30,488 | $ | 37,963 | $ | 306,742 |
Antamina | 1,330 | 1,177 | 22.47 | 4.42 | 7.06 | 26,448 | 12,934 | 21,242 | 561,383 | |||||||
Constancia | 584 | 494 | 22.47 | 6.08 | 6.35 | 11,101 | 4,958 | 7,784 | 198,672 | |||||||
Other 6 | 2,497 | 2,081 | 21.91 | 7.44 | 5.74 | 45,577 | 18,148 | 30,198 | 577,944 | |||||||
6,500 | 5,848 | $ | 22.27 | $ | 5.61 | $ | 5.28 | $ | 130,228 | $ | 66,528 | $ | 97,187 | $ | 1,644,741 | |
Palladium | ||||||||||||||||
Stillwater | 3,899 | 3,378 | $ | 2,132 | $ | 408 | $ | 399 | $ | 7,203 | $ | 4,477 | $ | 5,825 | $ | 229,855 |
Platinum | ||||||||||||||||
Marathon | - | - | $ | n.a. | $ | n.a. | $ | n.a. | $ | - | $ | - | $ | - | $ | 4,852 |
Cobalt | ||||||||||||||||
Voisey's Bay | 136 | 225 | $ | 34.01 | $ | 6.86 | $ | 10.40 | $ | 7,649 | $ | 3,769 | $ | 13,797 | $ | 362,460 |
Operating results | $ | 302,922 | $ | 162,297 | $ | 235,590 | $ | 5,841,478 | ||||||||
Other | ||||||||||||||||
General and administrative | $ | (9,685) | $ | (8,546) | ||||||||||||
Share based compensation | (1,608) | (18,247) | ||||||||||||||
Donations and community investments | (1,160) | (1,152) | ||||||||||||||
Finance costs | (1,389) | (1,011) | ||||||||||||||
Other | 820 | (195) | ||||||||||||||
Income tax | (201) | (80) | ||||||||||||||
Total other | $ | (13,223) | $ | (29,231) | $ | 607,217 | ||||||||||
$ | 149,074 | $ | 206,359 | $ | 6,448,695 |
1) | Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts. |
2) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests. |
5) | Comprised of the operating Minto, 777 and Marmato gold interests as well as the non-operating Copper World Complex, Santo Domingo, Blackwater, Fenix, Goose, Marathon and Curipamba gold interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. |
6) | Comprised of the operating Los Filos, Zinkgruvan, Neves-Corvo, Aljustrel, Minto, 777, Marmato and Cozamin silver interests, the non-operating Stratoni, Loma de La Plata, Copper World Complex, Pascua-Lama, Blackwater and Curipamba silver interests and the previously owned Keno Hill and Yauliyacu silver interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On September 7, 2022, the Keno Hill PMPA was terminated in exchange for $141 million of Hecla common stock. On December 14, 2022 the Yauliyacu PMPA was terminated in exchange for a cash payment of $132 million. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. |
On a gold equivalent and silver equivalent basis, results for the Company for the three months ended June 30, 2022 were as follows:
Three Months Ended June 30, 2022 | |||||||
Ounces | Ounces | Average | Average | Cash | Average | Gross | |
Gold equivalent basis 4 | 155,932 | 165,766 | $ 1,827 | $ 452 | $ 1,375 | $ 396 | $ 979 |
1) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
2) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
3) | Refer to discussion on non-IFRS measure (iv) at the end of this press release. |
4) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $1,850 per ounce gold; $24.00 per ounce silver; $1,800 per ounce palladium; and $18.75 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2023. |
Six Months Ended June 30, 2023 | ||||||||||||||||||
Units | Units | Average | Average | Average | Sales | Gain on | Net | Cash Flow | Total | |||||||||
Gold | ||||||||||||||||||
Salobo | 98,481 | 81,996 | $ | 1,949 | $ | 420 | $ | 330 | $ | 159,825 | $ | - | $ | 98,261 | $ | 125,353 | $ | 2,356,169 |
Sudbury 5 | 13,924 | 9,143 | 1,954 | 400 | 1,025 | 17,866 | - | 4,841 | 13,925 | 274,048 | ||||||||
Constancia | 14,349 | 16,198 | 1,952 | 416 | 316 | 31,615 | - | 19,759 | 24,873 | 90,469 | ||||||||
San Dimas | 21,920 | 22,005 | 1,946 | 626 | 260 | 42,812 | - | 23,319 | 29,030 | 150,154 | ||||||||
Stillwater | 3,977 | 4,289 | 1,945 | 346 | 510 | 8,343 | - | 4,671 | 6,860 | 213,663 | ||||||||
Other 6 | 5,451 | 4,268 | 1,932 | 1,306 | 117 | 8,247 | - | 2,173 | 2,407 | 537,197 | ||||||||
158,102 | 137,899 | $ | 1,949 | $ | 477 | $ | 362 | $ | 268,708 | $ | - | $ | 153,024 | $ | 202,448 | $ | 3,621,700 | |
Silver | ||||||||||||||||||
Peñasquito | 3,820 | 3,396 | $ | 23.61 | $ | 4.43 | $ | 4.06 | $ | 80,162 | $ | - | $ | 51,317 | $ | 65,119 | $ | 279,872 |
Antamina | 1,811 | 1,777 | 23.58 | 4.63 | 7.06 | 41,897 | - | 21,128 | 33,668 | 532,828 | ||||||||
Constancia | 972 | 1,040 | 23.72 | 6.14 | 6.24 | 24,674 | - | 11,792 | 18,288 | 186,452 | ||||||||
Other 7 | 2,910 | 1,973 | 23.33 | 5.86 | 2.95 | 46,025 | 5,027 | 33,668 | 35,925 | 482,572 | ||||||||
9,513 | 8,186 | $ | 23.55 | $ | 5.04 | $ | 4.72 | $ | 192,758 | $ | 5,027 | $ | 117,905 | $ | 153,000 | $ | 1,481,724 | |
Palladium | ||||||||||||||||||
Stillwater | 7,585 | 6,338 | $ | 1,517 | $ | 277 | $ | 428 | $ | 9,614 | $ | - | $ | 5,149 | $ | 7,862 | $ | 224,099 |
Platinum | ||||||||||||||||||
Marathon | - | - | $ | n.a. | $ | n.a. | $ | n.a. | $ | - | $ | - | $ | - | $ | - | $ | 9,448 |
Cobalt | ||||||||||||||||||
Voisey's Bay | 276 | 588 | $ | 14.22 | $ | 3.25 ? | $ | 13.85 | $ | 8,357 | $ | - | $ | (1,693) | $ | 8,820 | $ | 354,195 |
Operating results | $ | 479,437 | $ | 5,027 | $ | 274,385 | $ | 372,130 | $ | 5,691,166 | ||||||||
Other | ||||||||||||||||||
General and administrative | $ | (20,315) | $ | (23,384) | ||||||||||||||
Share based compensation | (11,881) | (16,675) | ||||||||||||||||
Donations and community investments | (3,318) | (3,146) | ||||||||||||||||
Finance costs | (2,731) | (2,066) | ||||||||||||||||
Other | 16,254 | 14,955 | ||||||||||||||||
Income tax | 445 | (4,332) | ||||||||||||||||
Total other | $ | (21,546) | $ | (34,648) | $ | 1,188,739 | ||||||||||||
$ | 252,839 | $ | 337,482 | $ | 6,879,905 |
1) | Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts. |
2) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | The gain on disposal of Other silver interests relates to the gain on the buyback of 33% of the Goose PMPA. |
5) | Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests and the non-operating Stobie and Victor gold interests. |
6) | Comprised of the operating Marmato gold interests as well as the non-operating Minto, 777, Copper World Complex, Santo Domingo, Blackwater, Fenix, Goose, Marathon, Curipamba and Cangrejos gold interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. |
7) | Comprised of the operating Los Filos, Zinkgruvan, Neves-Corvo, Aljustrel, Cozamin and Marmato silver interests and the non-operating Minto, 777, Loma de La Plata, Stratoni, Pascua-Lama, Copper World Complex, Blackwater and Curipamba silver interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. |
8) | Cash cost per pound of cobalt sold during the six months ended June 30, 2023 was net of a previously recorded inventory write-down of $1.5 million, resulting in a decrease of $2.57 per pound of cobalt sold. The Company reflects the cobalt inventory at the lower of cost and net realizable value, and will continue to monitor the market price of cobalt relative to the carrying of the inventory at each reporting period. |
On a gold equivalent and silver equivalent basis, results for the Company for the six months ended June 30, 2023 were as follows:
Six Months Ended June 30, 2023 | |||||||
Ounces | Ounces | Average | Average | Cash | Average | Gross | |
Gold equivalent basis 4 | 291,700 | 256,218 | $ 1,871 | $ 432 | $ 1,439 | $ 388 | $ 1,051 |
1) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
2) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
3) | Refer to discussion on non-IFRS measure (iv) at the end of this press release. |
4) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $1,850 per ounce gold; $24.00 per ounce silver; $1,800 per ounce palladium; and $18.75 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2023. |
Six Months Ended June 30, 2022 | ||||||||||||||||
Units | Units | Average | Average | Average | Sales | Net | Cash Flow | Total | ||||||||
Gold | ||||||||||||||||
Salobo | 79,012 | 91,028 | $ | 1,872 | $ | 416 | $ | 334 | $ | 170,407 | $ | 102,147 | $ | 132,517 | $ | 2,407,579 |
Sudbury 4 | 10,651 | 11,628 | 1,865 | 400 | 1,091 | 21,689 | 4,354 | 17,038 | 294,485 | |||||||
Constancia | 14,353 | 17,925 | 1,872 | 412 | 271 | 33,555 | 21,308 | 26,168 | 98,930 | |||||||
San Dimas | 20,505 | 20,703 | 1,872 | 621 | 260 | 38,756 | 20,528 | 25,901 | 161,350 | |||||||
Stillwater | 4,668 | 5,254 | 1,872 | 335 | 429 | 9,835 | 5,823 | 8,078 | 217,530 | |||||||
Other 5 | 15,307 | 15,700 | 1,865 | 750 | 40 | 29,275 | 16,871 | 17,351 | 419,696 | |||||||
144,496 | 162,238 | $ | 1,871 | $ | 470 | $ | 346 | $ | 303,517 | $ | 171,031 | $ | 227,053 | $ | 3,599,570 | |
Silver | ||||||||||||||||
Peñasquito | 4,308 | 4,284 | $ | 23.30 | $ | 4.36 | $ | 3.57 | $ | 99,829 | $ | 65,874 | $ | 81,151 | $ | 306,742 |
Antamina | 2,540 | 2,645 | 23.37 | 4.71 | 7.06 | 61,806 | 30,680 | 49,001 | 561,383 | |||||||
Constancia | 1,090 | 1,138 | 23.39 | 6.08 | 6.34 | 26,614 | 12,484 | 19,697 | 198,672 | |||||||
Other 6 | 4,737 | 3,334 | 22.89 | 6.93 | 4.88 | 76,311 | 36,946 | 54,073 | 577,944 | |||||||
12,675 | 11,401 | $ | 23.21 | $ | 5.36 | $ | 5.04 | $ | 264,560 | $ | 145,984 | $ | 203,922 | $ | 1,644,741 | |
Palladium | ||||||||||||||||
Stillwater | 8,387 | 7,453 | $ | 2,246 | $ | 400 | $ | 399 | $ | 16,736 | $ | 10,781 | $ | 13,755 | $ | 229,855 |
Platinum | ||||||||||||||||
Marathon | - | - | $ | n.a | $ | n.a | $ | n.a | $ | - | $ | - | $ | - | $ | 4,852 |
Cobalt | ||||||||||||||||
Voisey's Bay | 371 | 736 | $ | 34.43 | $ | 6.09 | $ | 8.85 | $ | 25,353 | $ | 14,350 | $ | 17,060 | $ | 362,460 |
Operating results | $ | 610,166 | $ | 342,146 | $ | 461,790 | $ | 5,841,478 | ||||||||
Other | ||||||||||||||||
General and administrative | $ | (19,089) | $ | (23,365) | ||||||||||||
Share based compensation | (11,509) | (18,247) | ||||||||||||||
Donations and community investments | (1,973) | (1,567) | ||||||||||||||
Finance costs | (2,811) | (2,088) | ||||||||||||||
Other | 650 | 488 | ||||||||||||||
Income tax | (872) | (112) | ||||||||||||||
Total other | $ | (35,604) | $ | (44,891) | $ | 607,217 | ||||||||||
$ | 306,542 | $ | 416,899 | $ | 6,448,695 |
1) | Units of gold, silver and palladium produced and sold are reported in ounces, while cobalt is reported in pounds. All figures in thousands except gold and palladium ounces produced and sold and per unit amounts. |
2) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | Comprised of the operating Coleman, Copper Cliff, Garson, Creighton and Totten gold interests as well as the non-operating Stobie and Victor gold interests. |
5) | Comprised of the operating Minto, 777 and Marmato gold interests as well as the non-operating Copper World Complex, Santo Domingo, Blackwater, Fenix, Goose, Marathon and Curipamba gold interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. |
6) | Comprised the operating Los Filos, Zinkgruvan, Neves-Corvo, Aljustrel, Minto, 777, Marmato and Cozamin silver interests, the non-operating Stratoni, Loma de La Plata, Copper World Complex, Pascua-Lama, Blackwater and Curipamba silver interests and the previously owned Keno Hill and Yauliyacu silver interests. On June 22, 2022, Hudbay announced that mining activities at 777 have concluded and closure activities have commenced. On September 7, 2022, the Keno Hill PMPA was terminated in exchange for $141 million of Hecla common stock. On December 14, 2022 the Yauliyacu PMPA was terminated in exchange for a cash payment of $132 million. On May 13, 2023, Minto announced the suspension of operations at the Minto mine. |
On a gold equivalent and silver equivalent basis, results for the Company for the six months ended June 30, 2022 were as follows:
Six Months Ended June 30, 2022 | |||||||
Ounces | Ounces | Average | Average | Cash | Average | Gross | |
Gold equivalent basis 4 | 320,843 | 324,847 | $ 1,878 | $ 446 | $ 1,432 | $ 379 | $ 1,053 |
1) | Quantity produced represent the amount of gold, silver, palladium and cobalt contained in concentrate or doré prior to smelting or refining deductions. Production figures are based on information provided by the operators of the mining operations to which the mineral stream interests relate or management estimates in those situations where other information is not available. Certain production figures may be updated in future periods as additional information is received. |
2) | Silver ounces produced and sold in thousands. |
3) | Refer to discussion on non-IFRS measure (iii) at the end of this press release. |
4) | Refer to discussion on non-IFRS measure (iv) at the end of this press release. |
5) | GEOs, which are provided to assist the reader, are based on the following commodity price assumptions: $1,850 per ounce gold; $24.00 per ounce silver; $1,800 per ounce palladium; and $18.75 per pound cobalt; consistent with those used in estimating the Company's production guidance for 2023. |
Non-IFRS Measures
Wheaton has included, throughout this document, certain non-IFRS performance measures, including (i) adjusted net earnings and adjusted net earnings per share; (ii) operating cash flow per share (basic and diluted); (iii) average cash costs of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis; and (iv) cash operating margin.
i. | Adjusted net earnings and adjusted net earnings per share are calculated by removing the effects of non-cash impairment charges (reversals) (if any), non-cash fair value (gains) losses and other one-time (income) expenses as well as the reversal of non-cash income tax expense (recovery) which is offset by income tax expense (recovery) recognized in the Statements of Shareholders' Equity and OCI, respectively. The Company believes that, in addition to conventional measures prepared in accordance with IFRS, management and certain investors use this information to evaluate the Company's performance. |
The following table provides a reconciliation of adjusted net earnings and adjusted net earnings per share (basic and diluted). | |
Three Months Ended | Six Months Ended | |||||||||||
(in thousands, except for per share amounts) | 2023 | 2022 | 2023 | 2022 | ||||||||
Net earnings | $ | 141,448 | $ | 149,074 | $ | 252,839 | $ | 306,542 | ||||
Add back (deduct): | ||||||||||||
Gain on disposal of Mineral Stream | (5,027) | - | (5,027) | - | ||||||||
(Gain) loss on fair value adjustment of | 280 | 154 | 105 | 897 | ||||||||
Income tax (expense) recovery | - | (292) | - | 500 | ||||||||
Income tax (expense) recovery | 6,044 | 349 | 2,090 | 155 | ||||||||
Income tax recovery related to prior | - | - | (2,672) | - | ||||||||
Other | (161) | - | (320) | (802) | ||||||||
Adjusted net earnings | $ | 142,584 | $ | 149,285 | $ | 247,015 | $ | 307,292 | ||||
Divided by: | ||||||||||||
Basic weighted average number of | 452,892 | 451,524 | 452,633 | 451,221 | ||||||||
Diluted weighted average number of | 453,575 | 452,359 | 453,368 | 452,123 | ||||||||
Equals: | ||||||||||||
Adjusted earnings per share - basic | $ | 0.315 | $ | 0.331 | $ | 0.546 | $ | 0.681 | ||||
Adjusted earnings per share - diluted | $ | 0.314 | $ | 0.330 | $ | 0.545 | $ | 0.680 |
ii. | Operating cash flow per share (basic and diluted) is calculated by dividing cash generated by operating activities by the weighted average number of shares outstanding (basic and diluted). The Company presents operating cash flow per share as management and certain investors use this information to evaluate the Company's performance in comparison to other companies in the precious metal mining industry who present results on a similar basis. |
The following table provides a reconciliation of operating cash flow per share (basic and diluted). | |
Three Months Ended | Six Months Ended | |||||||||||
(in thousands, except for per share amounts) | 2023 | 2022 | 2023 | 2022 | ||||||||
Cash generated by operating activities | $ | 202,376 | $ | 206,359 | $ | 337,482 | $ | 416,899 | ||||
Divided by: | ||||||||||||
Basic weighted average number of | 452,892 | 451,524 | 452,633 | 451,221 | ||||||||
Diluted weighted average number of | 453,575 | 452,359 | 453,368 | 452,123 | ||||||||
Equals: | ||||||||||||
Operating cash flow per share - basic | $ | 0.447 | $ | 0.457 | $ | 0.746 | $ | 0.924 | ||||
Operating cash flow per share - diluted | $ | 0.446 | $ | 0.456 | $ | 0.744 | $ | 0.922 |
iii. | Average cash cost of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis is calculated by dividing the total cost of sales, less depletion, by the ounces or pounds sold. In the precious metal mining industry, this is a common performance measure but does not have any standardized meaning prescribed by IFRS. In addition to conventional measures prepared in accordance with IFRS, management and certain investors use this information to evaluate the Company's performance and ability to generate cash flow. |
The following table provides a calculation of average cash cost of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis. | |
Three Months Ended | Six Months Ended | |||||||||||
(in thousands, except for gold and palladium ounces sold | 2023 | 2022 | 2023 | 2022 | ||||||||
Cost of sales | $ | 113,116 | $ | 140,625 | $ | 210,079 | $ | 268,020 | ||||
Less: depletion | (54,474) | (65,682) | (99,473) | (123,084) | ||||||||
Cash cost of sales | $ | 58,642 | $ | 74,943 | $ | 110,606 | $ | 144,936 | ||||
Cash cost of sales is comprised of: | ||||||||||||
Total cash cost of gold sold | $ | 34,675 | $ | 39,189 | $ | 65,711 | $ | 76,321 | ||||
Total cash cost of silver sold | 22,234 | 32,834 | 41,231 | 61,149 | ||||||||
Total cash cost of palladium sold | 887 | 1,378 | 1,752 | 2,980 | ||||||||
Total cash cost of cobalt sold | 846 | 1,542 | 1,912 | 4,486 | ||||||||
Total cash cost of sales | $ | 58,642 | $ | 74,943 | $ | 110,606 | $ | 144,936 | ||||
Divided by: | ||||||||||||
Total gold ounces sold | 75,294 | 84,337 | 137,899 | 162,238 | ||||||||
Total silver ounces sold | 4,437 | 5,848 | 8,186 | 11,401 | ||||||||
Total palladium ounces sold | 3,392 | 3,378 | 6,338 | 7,453 | ||||||||
Total cobalt pounds sold | 265 | 225 | 588 | 736 | ||||||||
Equals: | ||||||||||||
Average cash cost of gold (per ounce) | $ | 461 | $ | 465 | $ | 477 | $ | 470 | ||||
Average cash cost of silver (per ounce) | $ | 5.01 | $ | 5.61 | $ | 5.04 | $ | 5.36 | ||||
Average cash cost of palladium (per ounce) | $ | 261 | $ | 408 | $ | 277 | $ | 400 | ||||
Average cash cost of cobalt (per pound) | $ | 3.20 | $ | 6.86 | $ | 3.25 | $ | 6.09 |
iv. | Cash operating margin is calculated by subtracting the average cash cost of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis from the average realized selling price of gold, silver and palladium on a per ounce basis and cobalt on a per pound basis. The Company presents cash operating margin as management and certain investors use this information to evaluate the Company's performance in comparison to other companies in the precious metal mining industry who present results on a similar basis as well as to evaluate the Company's ability to generate cash flow. |
The following table provides a reconciliation of cash operating margin. | |
Three Months Ended | Six Months Ended | |||||||||||
(in thousands, except for gold and palladium ounces sold and per | 2023 | 2022 | 2023 | 2022 | ||||||||
Total sales: | ||||||||||||
Gold | $ | 149,511 | $ | 157,842 | $ | 268,708 | $ | 303,517 | ||||
Silver | $ | 107,081 | $ | 130,228 | $ | 192,758 | $ | 264,560 | ||||
Palladium | $ | 4,879 | $ | 7,203 | $ | 9,614 | $ | 16,736 | ||||
Cobalt | $ | 3,501 | $ | 7,649 | $ | 8,357 | $ | 25,353 | ||||
Divided by: | ||||||||||||
Total gold ounces sold | 75,294 | 84,337 | 137,899 | 162,238 | ||||||||
Total silver ounces sold | 4,437 | 5,848 | 8,186 | 11,401 | ||||||||
Total palladium ounces sold | 3,392 | 3,378 | 6,338 | 7,453 | ||||||||
Total cobalt pounds sold | 265 | 225 | 588 | 736 | ||||||||
Equals: | ||||||||||||
Average realized price of gold (per ounce) | $ | 1,986 | $ | 1,872 | $ | 1,949 | $ | 1,871 | ||||
Average realized price of silver (per ounce) | $ | 24.13 | $ | 22.27 | $ | 23.55 | $ | 23.21 | ||||
Average realized price of palladium (per ounce) | $ | 1,438 | $ | 2,132 | $ | 1,517 | $ | 2,246 | ||||
Average realized price of cobalt (per pound) | $ | 13.23 | $ | 34.01 | $ | 14.22 | $ | 34.43 | ||||
Less: | ||||||||||||
Average cash cost of gold 1 (per ounce) | $ | (461) | $ | (465) | $ | (477) | $ | (470) | ||||
Average cash cost of silver 1 (per ounce) | $ | (5.01) | $ | (5.61) | $ | (5.04) | $ | (5.36) | ||||
Average cash cost of palladium 1 (per ounce) | $ | (261) | $ | (408) | $ | (277) | $ | (400) | ||||
Average cash cost of cobalt 1 (per pound) | $ | (3.20) | $ | (6.86) | $ | (3.25) | $ | (6.09) | ||||
Equals: | ||||||||||||
Cash operating margin per gold ounce sold | $ | 1,525 | $ | 1,407 | $ | 1,472 | $ | 1,401 | ||||
As a percentage of realized price of gold | 77 % | 75 % | 76 % | 75 % | ||||||||
Cash operating margin per silver ounce sold | $ | 19.12 | $ | 16.66 | $ | 18.51 | $ | 17.85 | ||||
As a percentage of realized price of silver | 79 % | 75 % | 79 % | 77 % | ||||||||
Cash operating margin per palladium ounce sold | $ | 1,177 | $ | 1,724 | $ | 1,240 | $ | 1,846 | ||||
As a percentage of realized price of palladium | 82 % | 81 % | 82 % | 82 % | ||||||||
Cash operating margin per cobalt pound sold | $ | 10.03 | $ | 27.15 | $ | 10.97 | $ | 28.34 | ||||
As a percentage of realized price of cobalt | 76 % | 80 % | 77 % | 82 % |
1) Please refer to non-IFRS measure (iii), above. |
These non-IFRS measures do not have any standardized meaning prescribed by IFRS, and other companies may calculate these measures differently. The presentation of these non-IFRS measures is intended to provide additional information and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with IFRS. For more detailed information, please refer to Wheaton's MD&A available on the Company's website at www.wheatonpm.com and posted on SEDAR+ at www.sedarplus.com.
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
This press release contains "forward-looking statements" within the meaning of the United States Private Securities Litigation Reform Act of 1995 and "forward-looking information" within the meaning of applicable Canadian securities legislation concerning the business, operations and financial performance of Wheaton and, in some instances, the business, mining operations and performance of Wheaton's PMPA counterparties. Forward-looking statements, which are all statements other than statements of historical fact, include, but are not limited to, statements with respect the resolution of the labour dispute and resumption of operations at Peñasquito, to the future price of commodities, the estimation of future production from Mining Operations (including in the estimation of production, mill throughput, grades, recoveries and exploration potential), the estimation of mineral reserves and mineral resources (including the estimation of reserve conversion rates) and the realization of such estimations, the commencement, timing and achievement of construction, expansion or improvement projects by Wheaton's PMPA counterparties at mineral stream interests owned by Wheaton (the "Mining Operations"), the payment of upfront cash consideration to counterparties under PMPAs, the satisfaction of each party's obligations in accordance with PMPAs and royalty arrangements and the receipt by the Company of precious metals and cobalt production in respect of the applicable Mining Operations under PMPAs or other payments under royalty arrangements, the ability of Wheaton's PMPA counterparties to comply with the terms of a PMPA (including as a result of the business, mining operations and performance of Wheaton's PMPA counterparties) and the potential impacts of such on Wheaton, future payments by the Company in accordance with PMPAs, the costs of future production, the estimation of produced but not yet delivered ounces, the impact of epidemics (including the COVID-19 virus pandemic), including the potential heightening of other risks, future sales of common shares under the ATM program, continued listing of the Company's common shares, any statements as to future dividends, the ability to fund outstanding commitments and the ability to continue to acquire accretive PMPAs, including any acceleration of payments, projected increases to Wheaton's production and cash flow profile, projected changes to Wheaton's production mix, the ability of Wheaton's PMPA counterparties to comply with the terms of any other obligations under agreements with the Company, the ability to sell precious metals and cobalt production, confidence in the Company's business structure, the Company's assessment of taxes payable and the impact of the CRA Settlement, possible domestic audits for taxation years subsequent to 2016 and international audits, the Company's assessment of the impact of any tax reassessments, the Company's intention to file future tax returns in a manner consistent with the CRA Settlement, the Company's climate change and environmental commitments, and assessments of the impact and resolution of various legal and tax matters, including but not limited to audits. Generally, these forward-looking statements can be identified by the use of forward-looking terminology such as "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts", "projects", "intends", "anticipates" or "does not anticipate", or "believes", "potential", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved". Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that may cause the actual results, level of activity, performance or achievements of Wheaton to be materially different from those expressed or implied by such forward-looking statements, including but not limited to risks related to the ongoing labour dispute and suspension of operations at Peñasquito, risks relating to the satisfaction of each party's obligations in accordance with the terms of the Company's PMPAs or royalty arrangements, risks associated with fluctuations in the price of commodities (including Wheaton's ability to sell its precious metals or cobalt production at acceptable prices or at all), risks related to the Mining Operations (including fluctuations in the price of the primary or other commodities mined at such operations, regulatory, political and other risks of the jurisdictions in which the Mining Operations are located, actual results of mining, risks associated with the exploration, development, operating, expansion and improvement of the Mining Operations, environmental and economic risks of the Mining Operations, and changes in project parameters as plans continue to be refined), the absence of control over the Mining Operations and having to rely on the accuracy of the public disclosure and other information Wheaton receives from the Mining Operations, uncertainty in the estimation of production from Mining Operations, uncertainty in the accuracy of mineral reserve and mineral resource estimation, risks of significant impacts on Wheaton or the Mining Operations as a result of an epidemic (including the COVID-19 virus pandemic), the ability of each party to satisfy their obligations in accordance with the terms of the PMPAs, the estimation of future production from Mining Operations, Wheaton's interpretation of, compliance with or application of, tax laws and regulations or accounting policies and rules being found to be incorrect, any challenge or reassessment by the CRA of the Company's tax filings being successful and the potential negative impact to the Company's previous and future tax filings, assessing the impact of the CRA Settlement (including whether there will be any material change in the Company's facts or change in law or jurisprudence), potential amendments to Canada's transfer pricing rules under the Income Tax Act (Canada) that may result from the Department of Finance's consultation paper released June 6, 2023, potential implementation of a 15% global minimum tax, including the draft legislation issued for consultation by the Canadian Federal Government on August 4, 2023 that would apply to the income of the Company's non-Canadian subsidiaries; counterparty credit and liquidity, mine operator concentration, indebtedness and guarantees, hedging, competition, claims and legal proceedings against Wheaton or the Mining Operations, security over underlying assets, governmental regulations, international operations of Wheaton and the Mining Operations, exploration, development, operations, expansions and improvements at the Mining Operations, environmental regulations, climate change, Wheaton and the Mining Operations ability to obtain and maintain necessary licenses, permits, approvals and rulings, Wheaton and the Mining Operations ability to comply with applicable laws, regulations and permitting requirements, lack of suitable supplies, infrastructure and employees to support the Mining Operations, inability to replace and expand mineral reserves, including anticipated timing of the commencement of production by certain Mining Operations (including increases in production, estimated grades and recoveries), uncertainties of title and indigenous rights with respect to the Mining Operations, environmental, social and governance matters, Wheaton and the Mining Operations ability to obtain adequate financing, the Mining Operations ability to complete permitting, construction, development and expansion, global financial conditions, Wheaton's acquisition strategy and other risks discussed in the section entitled "Description of the Business - Risk Factors" in Wheaton's Annual Information Form available on SEDAR+ at www.sedarplus.ca and Wheaton's Form 40-F for the year ended December 31, 2022 on file with the U.S. Securities and Exchange Commission on EDGAR (the "Disclosure"). Forward-looking statements are based on assumptions management currently believes to be reasonable, including (without limitation): that the labour dispute at Peñasquito will resolve and operations will resume by the end of the third quarter of 2023, that there will be no material adverse change in the market price of commodities, that the Mining Operations will continue to operate and the mining projects will be completed in accordance with public statements and achieve their stated production estimates, that the mineral reserves and mineral resource estimates from Mining Operations (including reserve conversion rates) are accurate, that each party will satisfy their obligations in accordance with the PMPAs, that Wheaton will continue to be able to fund or obtain funding for outstanding commitments, that Wheaton will be able to source and obtain accretive PMPAs, that neither Wheaton nor the Mining Operations will suffer significant impacts as a result of an epidemic (including the COVID-19 virus pandemic), that any outbreak or threat of an outbreak of a virus or other contagions or epidemic disease will be adequately responded to locally, nationally, regionally and internationally, without such response requiring any prolonged closure of the Mining Operations or having other material adverse effects on the Company and counterparties to its PMPAs, that the trading of the Company's common shares will not be adversely affected by the differences in liquidity, settlement and clearing systems as a result of multiple listings of the Common Shares on the LSE, the TSX and the NYSE, that the trading of the Company's common shares will not be suspended, and that the net proceeds of sales of common shares, if any, will be used as anticipated, that expectations regarding the resolution of legal and tax matters will be achieved (including ongoing CRA audits involving the Company), that Wheaton has properly considered the interpretation and application of Canadian tax law to its structure and operations, that Wheaton has filed its tax returns and paid applicable taxes in compliance with Canadian tax law, that Wheaton's application of the CRA Settlement is accurate (including the Company's assessment that there will be no material change in the Company's facts or change in law or jurisprudence), and such other assumptions and factors as set out in the Disclosure. There can be no assurance that forward-looking statements will prove to be accurate and even if events or results described in the forward-looking statements are realized or substantially realized, there can be no assurance that they will have the expected consequences to, or effects on, Wheaton. Readers should not place undue reliance on forward-looking statements and are cautioned that actual outcomes may vary. The forward-looking statements included herein are for the purpose of providing readers with information to assist them in understanding Wheaton's expected financial and operational performance and may not be appropriate for other purposes. Any forward-looking statement speaks only as of the date on which it is made, reflects Wheaton's management's current beliefs based on current information and will not be updated except in accordance with applicable securities laws. Although Wheaton has attempted to identify important factors that could cause actual results, level of activity, performance or achievements to differ materially from those contained in forward?looking statements, there may be other factors that cause results, level of activity, performance or achievements not to be as anticipated, estimated or intended.
Cautionary Language Regarding Reserves And Resources
For further information on Mineral Reserves and Mineral Resources and on Wheaton more generally, readers should refer to Wheaton's Annual Information Form for the year ended December 31, 2022, which was filed on March 31, 2023 and other continuous disclosure documents filed by Wheaton since January 1, 2023, available on SEDAR+ at www.sedarplus.ca. Wheaton's Mineral Reserves and Mineral Resources are subject to the qualifications and notes set forth therein. Mineral Resources which are not Mineral Reserves do not have demonstrated economic viability.
Cautionary Note to United States Investors Concerning Estimates of Measured, Indicated and Inferred Resources: The information contained herein has been prepared in accordance with the requirements of the securities laws in effect in Canada, which differ from the requirements of United States securities laws. The Company reports information regarding mineral properties, mineralization and estimates of mineral reserves and mineral resources in accordance with Canadian reporting requirements which are governed by, and utilize definitions required by, Canadian National Instrument 43-101 - Standards of Disclosure for Mineral Projects ("NI 43-101") and the Canadian Institute of Mining, Metallurgy and Petroleum (the "CIM") - CIM Definition Standards on Mineral Resources and Mineral Reserves, adopted by the CIM Council, as amended (the "CIM Standards"). These definitions differ from the definitions adopted by the United States Securities and Exchange Commission ("SEC") under the United States Securities Act of 1933, as amended (the "Securities Act") which are applicable to U.S. companies. Accordingly, there is no assurance any mineral reserves or mineral resources that the Company may report as "proven mineral reserves", "probable mineral reserves", "measured mineral resources", "indicated mineral resources" and "inferred mineral resources" under NI 43-101 would be the same had the Company prepared the reserve or resource estimates under the standards adopted by the SEC. Accordingly, information contained herein that describes Wheaton's mineral deposits may not be comparable to similar information made public by U.S. companies subject to reporting and disclosure requirements under the United States federal securities laws and the rules and regulations thereunder. United States investors are urged to consider closely the disclosure in Wheaton's Form 40-F, a copy of which may be obtained from Wheaton or from https://www.sec.gov/edgar.shtml.
View original content:https://www.prnewswire.com/news-releases/wheaton-precious-metals-announces-solid-second-quarter-results-for-2023-301898324.html
Contact
Patrick Drouin or Emma Murray, Wheaton Precious Metals Corp., info@wheatonpm.com | 1-844-288-9878